HomeMy WebLinkAbout6.i. Payment 3 Final – Brazil Avenue Improvements, City Project 442►D
IN&C.)SEMOLINT EXECUTIVE SUMMARY
CITY COUNCIL
City Council Meeting: February 5, 2013
AGENDA ITEM: Payment #3 & Final — Brazil Avenue
AGENDA SECTION:
Improvements, City Project 442
Consent
PREPARED BY: Andrew J. Brotzler, PE, Director of lic
AGENDA NO.
Works / City Engineer
ATTACHMENTS: Payment Voucher, Map
APPROVED BY:
RECOMMENDED ACTION: Motion to Approve Payment #3 and Final for the Brazil
Avenue Improvements, City Project 442, to Northwest Asphalt, Inc. and Accepting it for
Perpetual Maintenance.
BACKGROUND:
This item is on the agenda to request Payment #3 and Final to Northwest Asphalt, Inc. for the Brazil
Avenue Improvements, City Project 442.
The final construction amount of $515,080.15 is 22.2% below the contract amount of $662,094.30. The
reduction in cost was a result of in- the -field changes requiring less excavation and paving deductions.
SUMMARY:
Staff recommends that Council approve Payment #3 and final for the project and accept the project for
perpetual maintenance subject to the following conditions.
1. Satisfactorily showing that the contractor has complied with the provisions of Minnesota Statutes
290.92 requiring withholding state income tax.
2. Evidence in the form of an affidavit that all claims against the contractor by reasons of the
contract have been fully paid or satisfactorily secured.
3. Consent of Surety to Final Payment certification from the contractor's surety.
4. Two -year maintenance bond.
G: \ENGPR0J \442 \20130205 CC Payment 3 &Final.docx
A
WSB
& Associates, Inc. engineering* planning environmental• construction
January 17, 2013
Mr. Tyler Enright
Northwest Asphalt, Inc.
1451 Stagecoach Road
Shakopee, MN 55379
Re: Construction Pay Voucher No. 3 (Final)
Brazil Avenue Improvements
City of Rosemount Project No. 442
WSB Project No. 1916 -65
Dear Mr. Enright:
701 Xenia Avenue South
Suite 300
Minneapolis, MN 55416
Tel: 763 -541 4800
Fax: 763 - 541 -1700
Please find enclosed Construction Pay Voucher No. 3 and final (in triplicate) for the above - referenced
project for your review and signature. Please sign all three originals and return to the City of
Rosemount for processing. Please note that the original signed vouchers must be accompanied by the
following documents when submitting for final payment.
1. Satisfactory showing that the contractor has complied with the provisions of Minnesota Statutes
290.92 requiring withholding state income tax (IC 134 forms).
2. Evidence in the form of an affidavit that all claims against the contractor by reasons of the
contract have been fully paid or satisfactorily secured (lien waivers).
3. Consent of Surety to Final Payment certification from the contractor's surety.
4. Two -year Maintenance Bond (warranty start date to coincide with the date Council approves final
payment).
If you have any questions or concerns, please contact me at 651- 322 -2015. Thank you for your prompt
attention to this matter.
Sincerely,
WSB & Associates, Inc.
Qam�
Phil Olson, PE
Project Engineer
Enclosures
cc: Andy Brotzler, City of Rosemount
Jean Harrington, City of Rosemount srb
St. Cloud • Minneapolis • St. Paul
Equal Opportunity Employer
wsbeng.com
C:\Uwm \jmhWppD,taUI ,M1i,r ft \Winduws\Temp,mivInternet Files \ConteuLOutlwk \KCEOC7,6UW42 LTRV03 FNL CTR- tenright -011713.
AL
WSB
Owner: City of Rosemount
2875 145th Street West
Rosemount, MN 55068 -4941
For Period: 10/1/2012 to 12/31/2012
Contractor: Northwest Asphalt, Inc.
1451 Stagecoach Rd.
Shakopee, MN 55379
Pay Voucher
RSMT - Brazil Avenue Improvements
Client Contract No.:
Project No.: 01916 -65
Client Project No.: 442
Date: 12/31/2012
Request No.: 3 & FINAL
Project
Summary
1
Original Contract Amount
$662,094.30
2
Contract Changes - Addition
$0.00
3
Contract Changes - Deduction
$0.00
4
Revised Contract Amount
$662,094.30
5
JValue Completed to Date
$515,080.15
6
Material on Hand
$0.00
7
Amount Earned
$515,080.15
8
Less Retainage
$0.00
9
Subtotal
$515,080.15
10
Less Amount Paid Previously
$372,712.16
11
Liquidated Damages
$0.00
12
JAMOUNT DUE THIS PAY VOUCHER NO. 3 & FINAL
$142,367.99
I HEREBY CERTIFY THAT A FINAL EXAMINATION HAS BEEN MADE OF THE ABOVE NOTED CONTRACT, THAT THE
CONTRACT HAS BEEN COMPLETED, THAT THE ENTIRE AMOUNT OF WORK SHOWN IN THE FINAL VOUCHER HAS
BEEN PERFORMED AND THE TOTAL VALUE OF THE WORK PERFORMED IN ACCORDANCE WITH, AND PURSUANT
TO, THE TERMS OF THE CONTRACT IS AS SHOWN IN THIS FINAL VOUCHER.
Recon#nended fW 4gprXal by: Construction Observer
W L � 6.0
Approved by Contractor:
Norte %��we t phalt, Inc.
Specified Contract Completion Date:
12/31/2012
Comment:
�I -
r 1, 1 � ii �ang' own ii
VA
Date:
Page 1
Project Material Status
Item
No.
Item
Description
Units
Unit Price
Contract
Quantity
Quantity to
Date
Current
Quantity
Amount to
Date
SCHEDULE A - Brazil Avenue: 145th Street To South End Of Park
1
2021.501 IMOBILIZATION
(5% MAXIMUM)
LUMP SUM
$5,250.00
1
1
0
$5,250.00
2
2104.501
REMOVE CURB AND GUTTER
LIN FT
$6.00
480
418
0
$2,508.00
3
2104.503
REMOVE CONCRETE WALK
SQ FT
$0.60
200
95
0
$57.00
4
2104.505
REMOVE BITUMINOUS PAVEMENT
SQ YD
$2.00
2600
3001
0
$6,002.00
5
2104.505
REMOVE CONCRETE VALLEY GUTTER
SQ YD
$10.00
15
6
0
$60.00
6
2104.509
REMOVE CASTING
EACH
$15.00
3
3
0
$45.00
7
2104.509
REMOVE SIGN
EACH
$25.00
5
1
0
$25.00
8
2104.511
SAWING CONCRETE PAVEMENT (FULL DEPTH)
LIN FT
$6.00
10
0
0
$0.00
9
2104.513
SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
LIN FT
$3.00
210
93
0
$279.00
10
2105.501
COMMON EXCAVATION
CU YD 1
$20.00
150
0
0
$0.00
11
2211.501 JAGGREGATE
BASE CLASS 5
TON
$15.00
100
0
0
$0.00
12
2357.502
BITUMINOUS MATERIAL FOR TACK COAT
GALLON
$3.10
325
350
150
$1,085.00
13
2360.501
TYPE SP 12.5 WEARING COURSE MIXTURE (2,C)
TON
$58.30
550
529.82
250
$30,888.51
14
2360.502
TYPE SP 12.5 NON WEARING COURSE MIXTURE (2,C)
TON
$62.80
370
333
0
$20,912.40
15
2504.602
ADJUST VALVE BOX
EACH
$250.00
2
3
0
$750.00
16
2506.522
ADJUST FRAME & RING CASTING ( STORM)
EACH
$450.001
1
1
0
$450.00
17
2506.602
CASTING ASSEMBLY (SANITARY MANHOLE)
EACH
$600.00
3
3
0
$1,800.00
18
2521.501
4" CONCRETE WALK
SQ FT
$3.55
200
0
0
$0.00
19
2531.501
CONCRETE CURB & GUTTER DESIGN SPECIAL
LIN FT
$14.85
480
401
188
$5,954.85
20
2531.604
7" CONCRETE VALLEY GUTTER
SQ YD
$53.75
50
24
0
$1,290.00
21
2531.618
TRUNCATED DOMES
SQ FT
$42.00
161
0
0
$0.00
22
2563.601
TRAFFIC CONTROL
LUMP SUM
$1,000.00
1
1
0
$1,000.00
23
2573.530
STORM DRAIN INLET PROTECTION
EACH
$150.00
3
3
0
$450.00
24
2575.5051
SODDING, TYPE LAWN (INCL. TOPSOIL & FERT.)
SQ YD
$8.00
250
01
0
$0.00
Totals For Section SCHEDULE A - Brazil Avenue: 145th Street To South End Of Park:
$78,806.76
SCHEDULE B - Brazil Avenue: South End Of Park To North End Of Park
25
2021.501
MOBILIZATION (5% MAXIMUM)
LUMP SUM
$5,250.00
1
1
0
$5,250.00
26
2101.502
CLEARING
TREE
$200.00
3
6
0
$1,200.00
27
2101.507
GRUBBING
TREE
$50.00
3
6
0
$300.00
28
2101.601
TREE TRIMMING
LUMP SUM
$500.00
1
1
1
$500.00
29
2104.501
REMOVE PIPE CULVERTS
LIN FT
$10.00
410
746
0
$7,460.00
30
2104.5031
REMOVE CONCRETE WALK
SQ FT
$0,601
200
162
0
$97.20
31
2104.503
REMOVE BITUMINOUS WALK
SQ FT
$0.50
400
700
0
$350.00
32
2104.505
REMOVE CONCRETE VALLEY GUTTER
SQ YD
$10.00
10
7
0
$70.00
33
2104.505
REMOVE BITUMINOUS PAVEMENT
SQ YD
$2.00
1050
1078
0
$2,156.00
34
2104.507
REMOVE RIPRAP
LUMP SUM
$250.00
1
1
0
$250.00
35
2104.509
REMOVE SIGN
EACH
$15.00
40
37
0
$555.00
36
2104.5091
REMOVE DRAINAGE STRUCTURE
EACH
$350.001
2
2
0
$700.00
37
2104.513
SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
LIN FT
$3.50
40
40
0
$140.00
38
2104.603
ABANDON PIPE SEWER -STORM
LIN FT
$18.00
55
0
0
$0.00
39
2105.501
COMMON EXCAVATION
CU YD
$11.85
3000
577
420
$6,837.45
40
2105.522
SELECT GRANULAR BORROW (CV)
CU YD
$11.50
20001
1438
0
$16,537.00
41
2105.523
COMMON BORROW (CV) (P)
CU YD
$11.50
900
0
0
$0.00
42
2112.501
ISUBGRADE PREPARATION
ROAD STA
$250.00
20
201
5
$5,000.00
43
2123.610
STREET SWEEPER (WITH PICKUP BROOM)
HOUR
$125.00
20
0
0
$0.00
44
2130.501
WATER
M GALLONS
$40.00
30
0
0
$0.00
45
2211.501
AGGREGATE BASE CLASS 5
TON
$0.01
3300
0
0
$0.00
46
2357.502
BITUMINOUS MATERIAL FOR TACK COAT
GALLON
$3.10
960
850
850
$2,635.00
F 47
2360.502
TYPE SP 12.5 NON WEARING COURSE MIXTURE (2,C)
TON
$59.50
2170
1806.61
0
$107,493.30
48
2360.501
TYPE SP 12.5 WEARING COURSE MIXTURE (2,C)
TON
$58.30
2170
1185.68
1185.68
$69,125.14
Page 2
Item
No.
Item
Description
Units
Unit Price
Contract
Quantity
Quantity to
Date I
Current
Quantity
Amount to
Date
49
2501.515
24" RC PIPE APRON WITH TRASH GUARD AND SHEET PILING
EACH
$3,100.00
1
1
0
$3,100.00
50
2503.541
15" RC PIPE SEWER DESIGN 3006 CLASS V
LIN FT
$27.50
545
545
0
$14,987.50
51
2503.541
18" RC PIPE SEWER DESIGN 3006 CLASS III
LIN FT
$31.20
499
665
0
$20,748.00
52 12503.541
24" RC PIPE SEWER DESIGN 3006 CLASS III
LIN FT
$69.00
619
625
0
$43,125.00
53
2503.602
CONNECT TO EXISTING STORM SEWER jEACH
1$1,850.00
11
1
0
$1,850.00
54
2504.602
RECONSTRUCT VALVE BOX
EACH
$250.00
1
1
0
$250.00
55
2504.602
2" CORPORATION STOP
EACH
$675.00
1
1
0
$575.00
56
2504.602
2" CURB STOP & BOX
EACH
$350.00
1
1
0
$350.00
57
2504.603
2" TYPE K COPPER PIPE
LIN FT
$35.00
40
220.95
186.95
$7,733.25
58
2506.501
CONSTRUCT DRAINAGE STRUCTURE DESIGN 48 -4020
LIN FT
$170.00
125
84.65
0
$14,390.50
59
2506.502
CONSTRUCT DRAINAGE STRUCTURE DESIGN G
EACH 1$1,200.00
1
1
0
$1,200.00
60
2506.516
CASTING ASSEMBLY
EACH
$600.00
13
16
0
$9,600.00
61
2506.602
CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 1
EACH
$1,650.00
5
4
0
$6,600.00
62
2511.501
RANDOM RIPRAP CLASS 111
CU YD
$55.00
15
7
0
$385.00
63
2511.515
GEOTEXTILE FILTER FABRIC TYPE IV
SO YD
$2.00
20
20
0
$40.00
64
12521.50114"
CONCRETE WALK
SO FT
$3.55
200
163
-263.5
$578.65
65
12521.50116"
CONCRETE WALK
SO FT
$4.30
27501
652
0
$2,803.60
66
12521.51112"
BITUMINOUS WALK
SO FT
$1.80
1100
1604
0
$2,887.20
67
2531.604
7" CONCRETE VALLEY GUTTER
SO YD
$53.75
10
5
0
$268.75
68
2531.501
CONCRETE CURB & GUTTER DESIGN B612
LIN FT
$9.25
5300
5664
1064
$52,392.00
69
2531.503
CONCRETE MEDIAN
SQ YD
$64.00
3
29.3
29.3
$1,875.20
70
2531.618
TRUNCATED DOMES
SO FT
$42.00
32
32
0
$1,344.00
71
2545.603
4" PVC CONDUIT
LIN FT
$9.00
501
140
0
$1,260.00
72
2563.601
TRAFFIC CONTROL
LUMP SUM
$1,000.00
1
1
0
$1,000.00
73
2564.531
SIGN PANELS TYPE C
SO FT
$34.00
60
70.75
70.75
$2,405.50
74
2564.602
PAVEMENT MESSAGE (HANDICAPPED SYMBOL) EPDXY
EACH
$125.00
7
0
0
$0.00
75
2571.502
DECIDUOUS TREE 2.5 CAL B &B
TREE
$475.00
3
0
0
$0.00
76
2573.502
SILT FENCE, TYPE HEAVY DUTY
LIN FT
$2.25
2750
2735
0
$6,153.75
77
2573.530
STORM DRAIN INLET PROTECTION
EACH
$120.00
14
11
0
$1,320.00
78
2573.603
BIOROLL
LIN FT
$3.001
120
60
0
$180.00
79
12575.502
SEED MIXTURE 260
POUND
$3.00
80
55
0
$165.00
80
12575,501
SEEDING (INCL TOPSOIL & FERTILIZER)
ACRE
$500.00
0.6
0.51
0
$255.00
81
2575.523
EROSION CONTROL BLANKETS CATEGORY 0
SO YD
$1.20
2800
2429
0
$2,914.80
82
2575.601
TURF ESTABLISHMENT MAINTENANCE
LUMP SUM
$500.00
1
0
0
$0.00
83
2575.605
HYDROSEEDING
ACRE
$2,200.00
1
1.71
1.71
$3,762.00
84
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SQ YD
$1.25
200
62
0
$77.50
85
2582.502
4" SOLID LINE WHITE -EPDXY
LIN FT
$1.70
5950
1729.47
1729.47
$2,940.10
86
2582.502
4" DOUBLE SOLID LINE YELLOW -EPDXY
LIN FT
$1.00
160
01
0
$0.00
87
2582.502
4" BROKEN LINE YELLOW -EPDXY
LIN FT
$0.50
560
01
0
$0.00
88
12582.502
24" SOLID LINE YELLOW -EPDXY
LIN FT
$5.00
20
01
0
$0.00
Totals For SCHEDULE B - Brazil Avenue: South End Of Park To North End Of Park:
$436,273.39
Project Totals:
$515,080.15
Page 3
Project Payment Status
Owner: City of Rosemount
Client Project No.: 442
Client Contract No.:
Project No.: 01916 -65
Contractor: Northwest Asphalt, Inc.
Contract Changes
No.
IType
I Date
IDescription
JAmount
Change Order Totals:
1 $0.00
Pa ment Summa
No.
From
Date
To Date
Payment
Total
Payment
Retainage
Per
Payment
Total
Retainage
Total
Payment +
Retainage
Work
Certified Per
Payment
Total Work
Certified
1
8/14/2012
8/31/2012
$133,091.39
$133,091.39
$7,004.81
$7,004.81
$140,096.20
$140,096.20
$140,096.20
2
9/1/2012
9/30/2012
$239,620.77
$372,712.16
$12,611.62
$19,616.43
$392,328.59
$252,232.39
$392,328.59
3 &
FINAL
10/1/2012
12/31/2012
$142,367.99
$515,080.15
($19,616.43)
$0.00
$515,080.15
$122,751.56
$515,080.15
Payment Totals:
$515,080.15
$0.00
$515,080.15
$515,080.15
Project Summary
Material On Hand:
Total Payment to Date:
Total Retainage:
Total Amount Earned:
$0.00
$515,080.15 Original Contract:
$0.00 Contract Changes:
$515,080.15 Revised Contract:
$662,094.30
$0.00
$662,094.30
Page 4
0 362.5 725 1,450 2,175 2,900 N
Feet
Path: T: \GIS \City \Maps \Departmental Maps \Engineering \Chris \Location Map - 442.mxd May 2012