HomeMy WebLinkAbout6.o. Change Order 2 for Flint Hills Ravine Project, ENG 0055 4 ROSEMOUNT EXECUTIVE SUMMARY
CITY COUNCIL
City Council Meeting: January 7, 2014
AGENDA ITEM: Change Order 2 for Flint Hills Ravine AGENDA SECTION:
Project, ENG 0055 Consent
PREPARED BY: Phil Olson, PE, Assistant City Engine 0 AGENDA NO. (9, O.
ATTACHMENTS: Change Order 2, Payment Voucher 2 APPROVED BY:
JtLi
RECOMMENDED ACTION: Motion to approve Change Order 2 for Flint Hills Ravine
Stabilization Project, ENG 0055.
BACKGROUND
Change Order 2 includes the addition of$20,207.60 to the original contract amount of$175,001 for a new
total of$195,208.60. Work within Change Order 2 was completed at the request of the Dakota County
Soil and Water Conservation District.
Items within Change Order 2 include:
• Import and placement of compost to promote grass growth
• Installation of wood fiber blanket to prevent erosion
• Additional seed mixes for dormant seeding and fast growth in the spring
• Manhole anchors
This project is funded by a Clean Waters Fund Competitive Grant from the State of Minnesota,the
Vermillion River Watershed Joint Powers Organization,Dakota County and Mn/DOT. A Joint Powers
Agreement defines the funding responsibilities of each organization.
SUMMARY
Staff recommends Council approval of Change Order 2 for the Flint Hills Stabilization Project, ENG
0055.
G:\ENGPROJ\ENG 0055-Flint Hill Resources\20140107 CC Approve Change Order and Payment Voucher#2.docx
WSB
,,,, engineering•planning•environmental•construction 701 Xenia Avenue South
Suite 300
Minneapolis,MN 55416
Tel: 763-541-4800
Fax: 763-541-1700
December 23, 2013
Mr. Andy Brotzler,PE
City Engineer
City of Rosemount
2875— 145th Street West
Rosemount, MN 55068
Re: Construction Pay Voucher No. 2
Flint Hills Resource Center
Ravine Stabilization Project
City of Rosemount Project No. ENG 0055
WSB Project No. 1668-94
Dear Mr. Brotzler:
Please find enclosed Construction Pay Voucher No. 2 in the amount of$14,415.19 for the above-
referenced project. The quantities completed to date have been reviewed and agreed upon by the
contractor, and we hereby recommend that the City of Rosemount approve Change Order No. 2
and Construction Pay Voucher No. 2 for Dahn Construction Company.
If you have any questions or comments regarding the enclosed,please contact me at 763-287-
8523.
Sincerely,
WSB&Associates,Inc.
Peter R. Willenbring,PE
Project Manager
Enclosures
cc: Phil Olson, City of Rosemount
Cindy Dorniden, City of Rosemount
sm
St.Cloud• Minneapolis•St.Paul
Equal Opportunity Employer
wsbeng.com
10111668-9J\Ad min\Construed.Admin\Pns-Vouchers\ENG 01155 01668-94 LTR VO 2 CTY-o brohler.doe
Pay Voucher
Owner: City of Rosemount Date: 12/20/2013
2875 146th Street West
WSB Rosemount,MN 55068-4941
For Period: 12/1512012 to 12/20/2013 Request No.: 2
Contractor: Dahn Construction Company, LLC
13136 Doyle Path East
d' :I.c.v„ciates, hn'. Rosemount, MN 66088
Pay Voucher
RSMT-Flint Hills Ravine Stabilization Project
Client Contract No.:
Project No.:01888-94
Client Project No.: ENG 0055
Prolect Summary
1 Original Contract Amount $164,501.00
2 Contract Changes-Addition $30,707.60
3 Contract Changes-Deduction $0.00
4 Revised Contract Amount $195,208.60
5 Value Completed to Date $193,880,60
6 Material on Hand $0.00,
7 Amount Earned $193,880.60
8 Less Reteinege 10% $19,368.06
9 Subtotal $174,312.54
10 Less Amount Paid Previously $159,897.35
11 Liquidated Damages $0.00
12 AMOUNT DUE THIS PAY VOUCHER NO.2 $14,415.19
THIS IS TO CERTIFY THAT THE ITEMS OF WORK SHOWN IN THIS CERTIFICATE OF PARTIAL PAYMENT HAVE
BEEN ACTUALLY FINISHED FOR THE WORK COMPRISING THE ABOVE MENTIONED PROJECTS IN
ACCORDANCE WITH THE PLANS AND SPECIFICATIONS HERETOFORE APPROVED.
. ommended for Approval by: Construction Observer: _
SB . Associates,Inc.
Approved by Contractor: Approved by Owner:
Da n CongtructioCompany, LLC City of Rosemount
Lti
Specified Contract Completion Date: Date:
Comment:
Pay Voucher
Project Material Statue
Item Item Description Units Uni1 Price Contract
Chaney No. nBh Currant 'Amount to
QuaMHy to Date Quantity lDate
SCHEDULE A-SURFACE IMPROVEMENTS
1 2021.501 MOBILIZATION LUMP SUM $8,000.00 1 / 0 $8,000.00
2 2051.501 CONSTRUCTION.MAINTENANCE&RESTORATION OF HAUL ROADS LUMP SUM 18,700.00 1 0.75 0 66.525.00
3 2101.501 CLEARING ACRE $11,700.00 0.4 1 0 $11,700.00
4 2101.506 GRUBBING ACRE $11,700.00 0.4 1 0 311,700.00
6 2105.501 COMMON EXCAVATION CU YD 63.40 7000 7000 0 123,800.00
6 2511.604 CABLE CONCRETE SQ YD $107.00 110 107 0 311,449.00
7 2673.502 SILT FENCE.TYPE PREASSEMBLED LIN FT $1.80 420 365 0 $657.00
8 2573.602 TEMPORARY ROCK CONSTRUCTION ENTRANCE EACH $1,280.00 1 0 0 10.00
9 2575.604 SEEDING(INCL TOPSOIL,FERT.,I MULCH) ACRE $3,700 00 1 1 0 $3,700.00
10 2575,502 SEED MIXTURE 250 POUND $2.40 50 0 0, $0.00
11 2576.502 SEED MIXTURE 310 POUND $15.00 40 O 0 $0.00
12 2575.523 EROSION CONTROL BLANKETS CATEGORY 3 SQ YD $1.00 1800 1120 1120 $1,120.00
13 2575.604 EROSION CONTROL BLANKET SPECIAL SO YD $8.00 3020 3000 450 $24,000.00
Totals For Section SCHEDULE A-SURFACE IMPROVEMENTS: $102,851.00
SCHEDULE B-STORM SEWER IMPROVEMENTS
14 2104.501 REMOVE SEINER PIPE(STORM) [LIN FT $49.00 lot 0 0 $0.00
15 2104.605 REMOVE RIPRAP SQ YD 19.00 90 120 0 $1,080.00
18 2104.807 SALVAGE AND REINSTALL RIPRAP CU YD 152.00 40 30 0 $1,580.00
17 2105,522 SELECT GRANULAR BORROW(CV) CU YD $18.00 40 0 0 $0.00
16 2105.804 POLYETHYLENE SHEET SQ TO $4.20 650 860 0 $2,730.00
19 2452.618 STEEL SHEET PILING(PERMANENT) SO FT $37.00 100 100 0 13,700.00
20 2501.515 54'CS PIPE APRON EACH _ 14,400.00 1 I 0 $4,400.00
21 2502.602 CONNECT INTO EXISTING STORM SEWER SPECIAL EACH $4,200.00 1 1 0 $4,200.00
22 2503.511 36'CS PIPE SEWER _LIN FT $78.00 90 90 0 $8,080.00_
23 2503.511 54'CS PIPE SEWER LIN FT 8138.00 30 34 0 $4,624.00
24 2503.802 CONSTRUCT BULKHEAD EACH $1,950.00 1 1 0 11,950.00
25 _2508.501 CONSTRUCT DRAINAGE STRUCTURE DESIGN 98.4020 LIN FT $800.00 18 18 0 $12,800.00
26 2506.516 CASTING ASSEMBLY EACH $370.00 1 1 0 $370.00
27 2508.802 CASTING ASSEMBLY SPECIAL EACH $1,400.00 2 1 0 $1,400.00
28 2511.501 RANDOM RIPRAP CLASS III CU YO $100.00 10 10 0 $1,000.00
29 2601.802 TRASH GUARD FOR 54'PIPE APRON EACH $115.00 1 1 0 $115.00
30 2411.503 CONCRETE FOOTING SQ YD $27.00 140 140 0 $3,780.00
31 2452 803 HELICALANCHOR TIE BACK LIN FT $88.00 200 136 5 $11,880.00
32 _2511.515 GEOTEXTILE FILTER TYPE IV SO YD $1.00 90 48 0 $48.00
Totals For Section SCHEDULE B-STORM SEWER IMPROVEMENTS: $81,717.00
Change Order 1
35 2411.503 CONCRETE FOOTING SQ YD ($27.00) 140 140 140 ($3.700.00)
36 2021.601 RAILROAD PROTECTIVE LIABILITY INSURANCE LUMP SUM $7,500.00 1 0.71 0 $5,325.00
37 2411.503 CONCRETE FOOTING SQ FT $27.00 140 140 140 $3,780.00,
38 2105.603 IMPORTED CLAY BORROW MATERIAL CU YD $30.00 100 128 0 $3,780.00
Totals For Change Order I $9,105.00
Change Order
39 96599 MANHOLE ANCHORS LUMP SUM $1,993.00 1 1 1 $1,993.00
40 96600 SEED MIX BWSR 32-241 LUMP SUM $2.250.00 0.5 0.5 0.5 $1,125.00
41 96601 IMPORT&PLACE COMPOST LUMP SUM $9,864.00 1 1 1 $9,684.00
42 96803 WOOD FIBER BLANKETS LUMP SUM $6,978.80 1 1 1 $8,976.80
43 98604 LITTLE BLUESTEM LUMP SUM $340.80 0.5 0.5 0.5 6170.40
44 96805 SIDE OATS GRAMMA LUMP SUM $78.40 1 1 1 $78.40
Totals For Change Order 2: $20,207.60
Project Totals: $193,680.60
2
Pay Voucher
Project Payment Status
Owner:City of Rosemount
Client Project No.:ENG 0055
Client Contract No.:
Project No.:01668-94
Contractor:Dahn Construction Company,LLC
Con act Chanyeg
No. Type Date Description Amount
CO1 Change 9/182012 Adding clay borrow,RR insurance,unit adjustment. $10,500.00
CO2 Change 12/17/2013
Adding line items for manhole anchors,Seed Mix,Import and Place $20,207.60
Order Compost,Wood Fiber Blankets,Little Bluestem,and Side Oats Gramma.
Change Order Totals: $30,707.60
Payment Sumrni
No. From Date To Date Payment Total Retainage Total Total Work Total Work
Payment Per Retainage Payment+ Certified Per Certified
Payment Retainage Payment
1 11/12012 12/14/2012$159,897.35$159,897.35 $8,415.65 $8,415.65$168,313.00 $168,313.00$168,313.00
2 12/15/2012 12/20/2013 $14,415.19$174,312.54 $10,952.41 $19,368.06$193,680.60 $25,367.601193,680.60
Payment Totals: $174,312.54 $19,368.06$193,680.60 $193,680.60
Proiect Summary
Material On Hand: $0.00
Total Payment to Date: $174,312.54 Original Contract: $164,501.00
Total Retalnage: $19,368.06 Contract Changes: $30,707.60
Total Amount Earned: $193,680.60 Revised Contract: $195,208.60
3
CHANGE ORDER NO.2
FLINT HILLS RESOURCES CENTER RAVINE STABILIZATION PROJECT DECEMBER 26,2013
CITY PROJECT NO,ENG 0056
WSB PROJECT NUMBER: 1688.94
OWNER. CONTRACTOR:
CITY OF ROSEMOUNT DARN CONSTRUCTION COMPANY
2875 146TH STREET WEST 13135 DOYLE PATH EAST
ROSEMOUNT,MN 66068 ROSEMOUNT,MN 65068
YOU ARE DIRECTED TO MAKE THE FOLLOWING CHANGES IN THE CONTRACT DOCUMENT DESCRIPTION
DESCRIPTION OF CHANGE ORDER ADDING MANHOLE ANCHORS,COMPOST,WOOD FIBER BLANKETS REVISED SEED MIX(PER COUNTY)
IT IS UNDERSTOOD THAT THIS CHANGE ORDER INCLUDES ALL ADDITIONAL COSTS AND TIME EXTENSIONS WHICH ARE IN ANY WAY,SHAPE,OR
FORM ASSOCIATED WITH THE WORK ELEMENTS DESCRIBED ABOVE.
CHANGE IN CONTRACT PRICE: CHANGE IN CONTRACT TIME:
ORIGINAL CONTRACT PRICE: $164,501.00 ORIGINAL CONTRACT TIME: 10/31/2012
PREVIOUS CHANGE ORDERS: $9,105.00 NET CHANGE FROM PREVIOUS CHANGE ORDERS' N/A
CONTRACT PRICE PRIOR TO THIS CHANGE ORDER: $175,001.00 CONTRACT TIME PRIOR TO THIS CHANGE ORDER 10/31/2012
NET INCREASE/DECREASE OF THIS CHANGE ORDER: $20,207.60 NET INCREASE OF CHANGE ORDER: N/A
CONTRACT PRICE WITH ALL APPROVED CHANGE ORDERS. $196,208.60 CONTRACT TIME WITH APPROVED CHANGE ORDERS 10/31/2012
iiihkMENDED BY: APPROVED BY:
WIt
W
, , Li'4c\ k-- ' 0._
PETER WILLENBRING,PE,PROJECT MANAIER KEITH DAHN,PRESIDENT
WSB&ASSOCIATES,INC. DARN CONSTRUCTION
ENGINEER CONTRACTOR
APPROVED BY:
CITY ENGINEER CITY ADMINISTRATOR
DATE OF COUNCIL ACTION
Page 1 N aroee.wudmIn ConotrucI on Admin4P.y ucho sLCh.ngo Or o,No I RVCO.1