HomeMy WebLinkAbout6.i. Expenditure Approval from the Donation Account – Parks & Recreation Dept.
EXECUTIVE SUMMARY
City Council Regular Meeting: February 3, 2014
AGENDA ITEM: AGENDA SECTION:
Expenditure Approval from the Donation
Account – Parks & Recreation Dept.Consent
PREPARED BY: AGENDA NO. 6.i.
Dan Schultz, Parks & Recreation Director
ATTACHMENTS: APPROVED BY: DDJ
Donation Revenue Worksheet
RECOMMENDED ACTION: Motion to approve the donation expenditure of $500 for trees
for the 2013 Arbor Day event, $220.48 for refreshments for the 2013 Run for the Gold,
$275 for the Family Fun Fest Entertainment, $597 for Family Fun Fest inflatables, $408 for
the Safety Camp and $299 for Teen Night.
DONATION
EXPENDITURE
USE/ITEM PURCHASED
FROM
AMOUNT
$500.00 Cross Nurseries – Arbor Day Dakota Electric
$220.48 Sam’s Club – Run for the Gold Refreshments Various
$275.00 Alpha Bits – Family Fun Fest Entertainment Various
$597.00 Jumpity Jump – Family Fun Fest Various
$408.00 Jumpity Jump – Safety Camp Dakota Electric
st
$299.00 Jumpity Jump – Friday Night Live/Teen Night 1 State Bank Rsmt
$2299.48 TOTAL
SUMMARY
Please consider the expenditures from the Donation Account for the above items.
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
03-19-13
Donation Received on:
Amount Received: $500 from Dakota Electric
Receipt # for Donation: # N/A
Purpose of Donation:
Arbor Day–Cross Nurseries
Account # for Donation: 101-22223
(Must be Liability # assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $500
To be Spent from Acct #: 101-45100-01-439.00
(Must be Expenditure # corresponding to individual Department.)
Arbor Day–Cross Nurseries
Purpose of Expenditure:
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct #101-36230.00: $500
Amend Expenditure Acct #101-45100-01-439.00 $500
(The two-dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY #
Debit: 101-22223 (Donation Liability #) $500
Credit: 101-36230.00 $500
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council
action on February 3, 2014.
2
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
Various
Donation Received on:
Amount Received: Various
Receipt # for Donation: # N/A
Purpose of Donation:
Run for the Gold – Sam’s Club
Account # for Donation: 101-22223
(Must be Liability # assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $220.48
To be Spent from Acct #: 101-45100-01-439.00
(Must be Expenditure # corresponding to individual Department.)
Run for the Gold – Sam’s Club
Purpose of Expenditure:
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct #101-36230.00: $220.48
Amend Expenditure Acct #101-45100-01-439.00 $220.48
(The two-dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY #
Debit: 101-22223 (Donation Liability #) $220.48
Credit: 101-36230.00 $220.48
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council
action on February 3, 2014.
3
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
Various
Donation Received on:
Amount Received: Various
Receipt # for Donation: # N/A
Purpose of Donation:
Family Fun Fest – Alpha Bits
Account # for Donation: 101-22223
(Must be Liability # assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $275.00
To be Spent from Acct #: 101-45100-01-439.00
(Must be Expenditure # corresponding to individual Department.)
Family Fun Fest – Alpha Bits
Purpose of Expenditure:
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct #101-36230.00: $275.00
Amend Expenditure Acct #101-45100-01-439.00 $275.00
(The two-dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY #
Debit: 101-22223 (Donation Liability #) $275.00
Credit: 101-36230.00 $275.00
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council
action on February 3, 2014.
4
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
Various
Donation Received on:
Amount Received: Various
Receipt # for Donation: # N/A
Purpose of Donation:
Family Fun Fest – Jumpity Jump
Account # for Donation: 101-22223
(Must be Liability # assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $597.00
To be Spent from Acct #: 101-45100-01-439.00
(Must be Expenditure # corresponding to individual Department.)
Family Fun Fest – Jumpity Jump
Purpose of Expenditure:
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct #101-36230.00: $597.00
Amend Expenditure Acct #101-45100-01-439.00 $597.00
(The two-dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY #
Debit: 101-22223 (Donation Liability #) $597.00
Credit: 101-36230.00 $597.00
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council
action on February 3, 2014.
5
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
Various – 1 st State Bank of Rosemount
Donation Received on:
Amount Received: Various
Receipt # for Donation: # N/A
Purpose of Donation:
Teen Night/Friday Night Live – Jumpity Jump
Account # for Donation: 101-22223
(Must be Liability # assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $299.00
To be Spent from Acct #: 101-45100-01-439.00
(Must be Expenditure # corresponding to individual Department.)
Teen Night/Friday Night Live – Jumpity Jump
Purpose of Expenditure:
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct #101-36230.00: $299.00
Amend Expenditure Acct #101-45100-01-439.00 $299.00
(The two-dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY #
Debit: 101-22223 (Donation Liability #) $299.00
Credit: 101-36230.00 $299.00
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council
action on February 3, 2014.
6
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
02-03-14 - Dakota Electric
Donation Received on:
Amount Received: $500
Receipt # for Donation: # N/A
Purpose of Donation:
Safety Camp – Jumpity Jump
Account # for Donation: 101-22223
(Must be Liability # assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $408.00
To be Spent from Acct #: 101-45100-01-439.00
(Must be Expenditure # corresponding to individual Department.)
Safety Camp – Jumpity Jump
Purpose of Expenditure:
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct #101-36230.00: $408.00
Amend Expenditure Acct #101-45100-01-439.00 $408.00
(The two-dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY #
Debit: 101-22223 (Donation Liability #) $408.00
Credit: 101-36230.00 $408.00
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council
action on February 3, 2014.
7
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
Donation Received on: 03-19-13
Amount Received: $500 from Dakota Electric
Receipt#for Donation: # N/A
Purpose of Donation:
Arbor Day—Cross Nurseries
Account#for Donation: 101-22223
(Must be Liability# assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $500
To be Spent from Acct#: 101-45100-01-439.00
(Must be Expenditure#corresponding to individual Department.)
Purpose of Expenditure: Arbor Day—Cross Nurseries
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct#101-36230.00: $500
Amend Expenditure Acct#101-45100-01-439.00 $500
(The two-dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY#
Debit: 101-22223 (Donation Liability#) $500
Credit: 101-36230.00 $500
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council
action on February 3, 2014.
2
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
Donation Received on: Various
Amount Received: Various
Receipt#for Donation: # N/A
Purpose of Donation:
Run for the Gold —Sam's Club
Account#for Donation: 101-22223
(Must be Liability#assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $220.48
To be Spent from Acct#: 101-45100-01-439.00
(Must be Expenditure#corresponding to individual Department.)
Purpose of Expenditure: Run for the Gold —Sam's Club
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct#101-36230.00: $220.48
Amend Expenditure Acct#101-45100-01-439.00 $220.48
(The two-dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY#
Debit: 101-22223 (Donation Liability#) $220.48
Credit: 101-36230.00 $220.48
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council
action on February 3, 2014.
3
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
Donation Received on: 11-19-13-Carol Brom
Amount Received: $600.00
Receipt#for Donation: # N/A
Purpose of Donation:
Miscellaneous -Neighborhood Enhancements-
Seating-Meadows Park-Winco Landscaping
Account#for Donation: 101-22223
(Must be Liability# assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $600.00
To be Spent from Acct#: 101-45100-01-439.00
(Must be Expenditure#corresponding to individual Department.)
Purpose of Expenditure: Miscellaneous-Neighborhood Enhancements-
Seating—Meadows Park—Winco Landscaping
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct#101-36230.00: $600.00
Amend Expenditure Acct#101-45100-01-439.00 $600.00
(The two-dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY#
Debit: 101-22223 (Donation Liability#) $600.00
Credit: 101-36230.00 $600.00
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council
action on February 3, 2014.
4
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
Donation Received on: Various
Amount Received: Various
Receipt#for Donation: # N/A
Purpose of Donation:
Family Fun Fest—Alpha Bits
Account#for Donation: 101-22223
(Must be Liability#assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $275.00
To be Spent from Acct#: 101-45100-01-439.00
(Must be Expenditure #corresponding to individual Department.)
Purpose of Expenditure: Family Fun Fest—Alpha Bits
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct#101-36230.00: $275.00
Amend Expenditure Acct#101-45100-01-439.00 $275.00
(The two-dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY#
Debit: 101-22223 (Donation Liability#) $275.00
Credit: 101-36230.00 $275.00
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council
action on February 3, 2014.
5
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
Donation Received on:
Various
Amount Received: Various
Receipt#for Donation: # N/A
Purpose of Donation:
Family Fun Fest—Jumpity Jump
Account#for Donation: 101-22223
(Must be Liability#assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $597.00
To be Spent from Acct#: 101-45100-01-439.00
(Must be Expenditure #corresponding to individual Department.)
Purpose of Expenditure: Family Fun Fest—Jumpity Jump
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct#101-36230.00: $597.00
Amend Expenditure Acct#101-45100-01-439.00 $597.00
(The two-dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY#
Debit: 101-22223 Liabilit $597.00
Donation
( Liability#)
Credit: 101-36230.00 $597.00
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council
action on February 3, 2014.
6
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
Donation Received on: Various— 1St State Bank of Rosemount
Amount Received: Various
Receipt#for Donation: # N/A
Purpose of Donation:
Teen Night/Friday Night Live —Jumpity Jump
Account#for Donation: 101-22223
(Must be Liability# assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $299.00
To be Spent from Acct#: 101-45100-01-439.00
(Must be Expenditure#corresponding to individual Department.)
Purpose of Expenditure: Teen Night/Friday Night Live —Jumpity Jump
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct#101-36230.00: $299.00
Amend Expenditure Acct#101-45100-01-439.00 $299.00
(The two-dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY#
Debit: 101-22223 (Donation Liability#) $299.00
Credit: 101-36230.00 $299.00
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council
action on February 3, 2014.
7
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
Donation Received on: 02-03-14 - Dakota Electric
Amount Received: $500
Receipt#for Donation: # N/A
Purpose of Donation:
Safety Camp—Jumpity Jump
Account#for Donation: 101-22223
(Must be Liability# assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $408.00
To be Spent from Acct#: 101-45100-01-439.00
(Must be Expenditure# corresponding to individual Department.)
Purpose of Expenditure: Safety Camp—Jumpity Jump
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct#101-36230.00: $408.00
Amend Expenditure Acct#101-45100-01-439.00 $408.00
(The two-dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY#
Debit: 101-22223 (Donation Liability#) $408.00
Credit: 101-36230.00 $408.00
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council
action on February 3, 2014.
8