HomeMy WebLinkAbout6.l. Payment #7 and Final - 2004 Street & Utility Improvements, City Project 376AGENDA ITEM: Payment #7 Final 2004 Street Utility
Improvements, City Project #376
AGENDA SECTION:
Consent
PREPARED BY: Andrew J. Brotzler, P.E., City Engineer fr
AGENDA
APPROVED
NO:
BY: 6
ATTACHMENTS: Payment Voucher #7 Final
RECOMMENDED ACTION: Motion to approve Payment #7 and final to Valley Paling, Inc..,
for the 2004 Street and Utility Reconstruction Improvements, City Project #376 and accept for
perpetual maintenance
ACTION:
City Council Meeting Date: June 7, 2005
BACKGROUND:
This item is on the agenda to request Payment #7 and final to Valley Paving, Inc. for the 2004 Street
and Utility Reconstruction Project, City Project #376. This project included the reconstruction of
streets and drainage improvements within the Broback 1st, 2nd and 3rd Additions. Additional work
added to the project as Change Order #1 was the repair of a segment of 140'h Street at SKB. The
costs associated with this work were paid for by SKB.
The final construction amount of $1,045,820.67 is 2 7% above the contract amount of
$1,018,358.12. The increase cost is associated with additional common excavation that was
necessary and additional concrete driveway work that was completed
SUMMARY:
CITY OF ROSEMOUNT
EXECUTIVE SUMMARY FOR ACTION
Staff recommends that Council approve Payment #7 and final for the project and accept the project
for perpetual maintenance subject to the following conditions.
1. Satisfactory showing that the contractor has comphed with the provisions of Minnesota
Statutes 290.92 requiring withholding state income tax.
2. Evidence m the form of an affidavit that all claims against the contractor by reasons of the
contract have been fully paid or satisfactorily secured.
3 Consent of Surety to Final Payment certification from the contractor's surety.
4. Two -year maintenance bond.
WSB
Associates, In
May 26, 2005
Infrastructure 1 Engineering 1 Planning 1 Construction
Honorable Mayor and City Council
City of Rosemount
2875 —145 Street West
Rosemount, MN 55068
Attn: Cindy Dorniden, City of Rosemount
Re: Construction Pay Voucher No. 7 (Final)
2004 Rosemount Street and Utility Reconstruction Project
City of Rosemount Project No 376
WSB Project No. 1560 -00
Dear Mayor and Council Members:
701 Xenia Avenue South
Suite 300
Minneapolis, MN 55416
Tel 763 -541 -4800
Fax' 763 -541 -1700
Please find enclosed the final Construction Pay Voucher No. 7 for the above referenced project
in the amount of $66,406 82. We recommend final payment subject to receipt of the following
items:
1. Satisfactory showing that the contractor has complied with the provisions of Minnesota
Statutes 290.92 requiring withholding state income tax.
2. Evidence in the form of an affidavit that all claims against the contractor by reasons of the
contract have been fully paid or satisfactorily secured.
3. Consent of Surety to Final Payment certification from the contractor's surety.
4. Two -year maintenance bond.
Please make payment in this amount to Valley Paving, Inc. at your earliest convenience.
Sincerely,
WSB Associates, Inc.
47 ,4
Anthony A. Aderhold, P.E.
Project Manager
Enclosures
cc: Valley Paving, Inc.
srb
Minn ea is 1 St P.Lou�,m�r�.,S �r ro)ANDFINALrn-
w �no.drmw.c�wiouriaw.m- mxeo]ax
Equal Opportunely Employer
Project Summary
1
Original Contract Amount
$971,068 12
2
Contract Changes Addition
$47,290.00
3
Contract Changes Deduction
$0.00
4
Revised Contract Amount
$1,018,358.12
5
Value Completed to Date
$1,045,820.67
6
Material on Hand
$0.00
7
Amount Earned
$1,045,820.67
8
Less Retainage
$0.00
9
Subtotal
$1,045,820.67
10
Less Amount Paid Previously
$979,413.85
11
Liquidated Damages
$0 00
12
AMOUNT DUE THIS PAY VOUCHERS NO 7 FINAL
$66,406.82
01560 -00 Pay Vouchers 7
WSB
ct Associufes. inc.
I HEREBY CERTIFY THAT A FINAL EXAMINATION HAS BEEN MADE OF THE ABOVE NOTED CONTRACT, THAT THE
CONTRACT HAS BEEN COMPLETED, THAT THE ENTIRE AMOUNT OF WORK SHOWN IN THE FINAL VOUCHER HAS
BEEN PERFORMED AND THE TOTAL VALUE OF THE WORK PERFORMED IN ACCORDANCE WITH, AND PURSUANT TO,
THE TERMS OF THE CONTRACT IS AS SHOWN IN THIS FINAL VOUCHER.
Recommended for Approval by
WSB Associates, Inc.
by Contractor.
Valley Paving
Owner: City of Rosemount
2875 145th Street West
Rosemount, MN 55068 -4941
For Period: 111112004 to 1113012004 Request No.: 7 FINAL
Contractor: Valley Paving
8800 13th Ave. East
Shakopee, MN 55379
Pay Vouchers
RSMT 2004 Street and Utility Reconstruction Project
Client Contract No
Project No.: 01560 -00
Client Project No.: 376
Approved by Owner
City of Rosemount
Date:
Specified Contract Completion Date Comment.
9/30/2004
Wednesday, May 11, 2005
Date: 4/6/2005
1 of 5
Item
No
Item
Descnption
Units
Unit Price
Contract
Quantity
Quantity to
Date
Current
Quantity
Amount to
Date
Schedule A Surface Improvements
1
2021 501
MOBILIZATION (2
LUMP SUM
$12,000 00
1
1
0
$12,000 00
2
2101 502
CLEARING
TREE
$250 00
5
9
0
$2,250 00
3
2101 507
GRUBBING
TREE
$125 00
5
9
0
$1,125 00
4
2104 501
REMOVE CURB AND GUTTER
LIN FT
$1 28
12500
12835
1081
$16,428 80
5
2104 503
REMOVE CONCRETE SIDEWALK
SO FT
53 50
170
200
36.5
$700 00
6
2104 505
REMOVE BITUMINOUS PAVEMENT
SQ YD
$1 62
20870
19459 7
0
$31 524 71
7
2104 505
REMOVE CONCRETE DRIVEWAY PAVEMENT
SQ YD
$12 82
1524
146922
904
$18,83540
8
2104 509
REMOVE SIGN
EACH
$26 00
19
19
0
$494 00
9
2104 511
SAWING CONCRETE PAVEMENT (FULL DEPTH)
LIN FT
$3 60
1140
1377 1
0
$4,957 56
10
2104 513
SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
LIN FT
$1 15
472
647
0
$744 05
11
2104 521
SALVAGE SPRINKLER SYSTEM
LIN FT
$10 00
100
0
0
$0 00
12
2104 521
SALVAGE CHAIN LINK FENCE
LIN FT
$10 00
30
40
0
$400 00
13
2104 521
SALVAGE WOODEN FENCE
LIN FT
$10 00
30
30
0
$300 00
14
2104 618
SALVAGE CONCRETE BLOCK RETAINING WALL
SO FT
$7 00
160
0
0
$0 00
15
2104 523
SALVAGE 8 REINSTALL SIGN
EACH
$82 50
1
1
0
$8250
16
2104 618
SALVAGE STONE (GRANITE) PAVERS
SQ FT
$12 00
30
0
0
$0 00
17
2105 501
COMMON EXCAVATION
CU YD
$5 25
4995
7128 8
0
$37,426 20
18
2105 507
SUBGRADE EXCAVATION
CU YD
51 89
3640
2989
1640
$5,649 21
19
2105 522
SELECT GRANULAR BORROW (CV)
CU YD
S1 83
4732
1615 7
0
$2,956 73
20
2105 523
COMMON BORROW (CV)
CU YD
$2 50
250
250
0
$625 00
21
2130 501
WATER
M GALLONS
$10 00
40
20
0
$200 00
22
2211 501
AGGREGATE BASE CLASS 5 (100% CRUSHED)
TON
$10 50
8460
10463 26
0
$109,864 23
23
2340 521
TYPE 41 BITUMINOUS MIXTURE FOR DRIVEWAY
SQ YD
$20 65
236
324 77
0
$6,706 50
24
2350 501
TYPE LV 3 WEARING COURSE MIXTURE (C)
TON
$30 75
2400
221377
0
$68,073 43
25
2350 502
TYPE LV 3 NON WEARING COURSE MIXTURE (C)
TON
$30 75
2400
2605 48
0
$80,118 51
26
2357 502
BITUMINOUS MATERIAL FOR TACK COAT
GALLON
$2 00
1060
980
200
$1,960 00
27
2521 501
4" CONCRETE WALK
30 FT
$3 90
170
3701
0
$1,443 39
28
2531 501
CONCRETE CURB 8 GUTTER DESIGN 8618
LIN FT
$7 88
12205
12036 02
9 02
$94,843 84
29
2531 507
6" CONCRETE DRIVEWAY PAVEMENT
SO YD
$39 00
1810
2164 33
0
$84,408 87
30
2540 602
INSTALL MAIL BOX SUPPORT
EACH
$26 DO
103
103
0
$2,678 00
31
2540 602
MAIL BOX
EACH
$26 00
103
142
0
53,692 00
32
2540 602
MAIL BOX (TEMPORARY)
EACH
$26 00
103
103
0
$2,678 00
33
2557 529
TEMPORARY FENCE
LIN FT
$5 00
70
70
70
$350 00
34
2563 601
TRAFFIC CONTROL
LUMP SUM
$15.000 00
1
1
0
$15,000 00
35
2564 533
FURNISH SIGN PANELS TYPE C
SO FT
$22 00
49 5
49 5
0
$1,089 00
36
2564 602
FURNISH 8 INSTALL SIGN PANEL TYPE D
EACH
$252 00
9
10
1
52,520 00
37
2571 501
CONIFEROUS TREE 6' HT MB
TREE
$515 00
2
6 2
0
$3,193 00
38
2571 502
DECIDUOUS TREE 2 5" CAL B&B
TREE
$515 00
3
4 64
0
$2,389 60
39
2573 502
SILT FENCE, TYPE MACHINE SLICED
LIN FT
$3 10
700
0
0
$0 00
40
2573 530
INLET PROTECTION TYPE A
EACH
$150 00
1
3
3
$450 00
41
2573 530
INLET PROTECTION TYPE C
EACH
$75 00
43
43
0
$3,225 00
42
2573 530
INLET PROTECTION TYPE D
EACH
$500 00
1
0
0
$0 00
43
2575 501
SEEDING (INCL TOPSOIL, FERT, MULCH, DISC ANCHOR)
ACRE
$12,700 00
0 35
0 69
0 39
$8,763 00
44
2575 502
SEED MIXTURE 258 (30 LBS /ACRE)
POUND
$20 50
18
18
0
$369 00
45
2575 505
SODDING, TYPE LAWN (INCL TOPSOIL 8 FERT
SQ YD
$3 83
12200
11159
-4 4
$42,738 97
46
2575 523
EROSION CONTROL BLANKETS CATEGORY 2
SQ YD
$1 13
1750
1679
0
$1,897 27
47
2575 608
SEED MIXTURE 310
POUND
$20 50
14
16
0
$328 00
Totals For Section Schedule A Surface Improvements
$675,478 77
Schedule 8 San tary Sewer Improvements
48 121045011REMOVE SEWER PIPE (SANITARY) (LIN FT
$7 401 711 761 0 $562 40
01560 -00 Pay Vouchers 7
Project Material Status
Wednesday, May 11, 2005
2 of 5
Item
No
Item
Description
Units
Unit Price
Contract
Quantity
Quantity to
Date
Current
Quantity
Amount to
Date
49
2503 523
SALVAGE CASTING ASSEMBLY
EACH
$125 00
28
28
0
$3,500 00
50
2503 602
CONNECT TO EXISTING SANITARY SEWER
EACH
$281 00
8
8
0
$2,248 00
51
2503 602
8 "X4" PVC WYE
EACH
$216 00
3
3
0
$648 00
52
2503 603
RECONNECTION OF HOUSE SERVICE
LIN FT
$182 00
3
3
0
$546 00
53
2503 603
4" PVC PIPE SEWER SDR 26
LIN FT
$1 10
30
345
0
$37 95
54
2503 603
8" PVC PIPE SEWER SDR 35
LIN FT
$24 50
71
80
0
$1,960,00
55
2506 522
ADJUST FRAME 8 RING CASTING
EACH
$160 00
28
28
0
$4,480 00
Totals For Section Schedule B Sanitary Sewer Improvements.
$13,982 35
Schedule C Watermain Improvements
56
2104 501
REMOVE WATER MAIN
LIN FT
$5 15
268
235
0
$1,210 25
57
2104 509
REMOVE GATE VALVE
EACH
551 50
1
1
0
$51 50
58
2104 509
REMOVE WATER SERVICE AND CURB BOX
EACH
$96.50
6
6
0
$579 00
59
2104 509
REMOVE HYDRANT ASSEMBLY
EACH
$263 00
10
9
0
$2,367 00
60
2504 601
TEMPORARY WATER SERVICE
LUMP SUM
$1,545 00
1
1
0
$1,545 00
61
2504 602
RECONNECT WATER SERVICE
EACH
$150 00
6
6
0
$900 00
62
2504 602
CONNECT TO EXISTING WATER MAIN
EACH
$526 00
17
17
0
$8,942.00
63
2504 602
HYDRANT
EACH
$2,329 00
13
12
0
527,94800
64
2504 602
ADJUST GATE VALVE AND BOX
EACH
$250 00
14
15
0
$3,750 00
65
2504 602
1" CORPORATION STOP
EACH
$161 00
6
6
0
$966 00
66
2504 602
6" GATE VALVE AND BOX
EACH
$677 00
10
14
0
$9,478 00
67
2504 602
8" GATE VALVE AND BOX
EACH
$659 00
1
1
0
$659 00
68
2504 602
1" CURB STOP BOX
EACH
$211 00
6
6
0
$1,266.00
69
2504 603
LOWER WATER SERVICE
LIN FT
$8 75
200
8844
7084
$77385
70
2504 603
1" TYPE K COPPER PIPE
LIN FT
$8 75
265
291
0
$2,546 25
71
2504 603
6" WATER MAIN -DUCT IRON CL 52
LIN FT
$21 00
424
412 59
103 29
$8,664 39
72
2504 603
8" WATER MAIN -DUCT IRON CL 52
LIN FT
524 75
40
37 7
29 7
$933 08
73
2504 604
4" POLYSTYRENE INSULATION
SCI YD
$20 25
15
96 1
0
$1,946.03
74
2504 608
DUCTILE IRON FITTINGS
POUND
$2 50
3700
2771 2
541 2
$6,928.00
Totals For Section Schedule C Watermain Improvements
$81,453 35
Schedule D Storm Sewer Improvements
75
2104 501
REMOVE CONCRETE FLUME
LIN FT
$2500
60
211
0
$5275-00
76
2104 501
REMOVE SEWER PIPE (STORM)
LIN FT
$8 25
78
78
0
$643 50
77
2104 509
REMOVE MANHOLE OR CATCH BASIN
EACH
$154 50
5
5
0
$772 50
78
2104 523
SALVAGE CASTING
EACH
575 00
4
4
0
$300 00
79
2501 515
33" RC PIPE APRON WITH TRASH GUARD
EACH
$1,890 00
1
1
0
$1,890 00
80
2501 515
12" RC PIPE APRON WITH TRASH GUARD
EACH
$659 00
1
1
0
$659 00
81
2503 541
12" RC PIPE SEWER DESIGN 3006 CLASS V
LIN FT
525.50
45
45 7
7 7
$1,165-35
82
2503 541
15" RC PIPE SEWER DESIGN 3006 CLASS V
LIN FT
$24 50
1170
1142
0
$27,979 00
83
2503 541
18" RC PIPE SEWER DESIGN 3006 CLASS V
LIN FT
$25 00
861
1047
0
$26,175 00
84
2503 541
21' RC PIPE SEWER DESIGN 3006 CLASS 111
LIN FT
$29 00
684
498
0
$14,442 00
85
2503 541
24' RC PIPE SEWER DESIGN 3006 CLASS III
LIN FT
$31 50
866
866
0
$27,279 00
86
2503 541
27' RC PIPE SEWER DESIGN 3006 CLASS III
LIN FT
$37 50
243
243
0
$9.112 50
87
2503 541
30" RC PIPE SEWER DESIGN 3006 CLASS 111
LIN FT
$40 25
152
152
0
$6,118 00
88
2503.541
33" RC PIPE SEWER DESIGN 3006 CLASS 111
LIN FT
$51 50
71
71
0
$3,656 -50
89
2506 501
CONSTRUCT DRAINAGE STRUCTURE DESIGN 48 -4020
LIN FT
$172 50
151 6
142 35
0
$24.555 38
90
2506 501
CONSTRUCT DRAINAGE STRUCTURE DESIGN 60 -4020
LIN FT
$259 00
65
61 48
0
$15,923.32
91
2506 501
CONSTRUCT DRAINAGE STRUCTURE DESIGN 72 -4020
LIN FT
$352 00
6 8
7 81
0
$2,749 12
92
2506 502
CONSTRUCT DRAINAGE STRUCTURE DES SPECIAL (2'X3' CB)
EACH
$680 00
20
20
0
$13,600 00
93
2506 601
CONTROL STRUCTURE SPECIAL 2
LUMP SUM
$1,810 00
1
1
0
$1,810 00
94
2506 602
CONNECT INTO EXISTING DRAINAGE STRUCTURE
EACH
$534 00
2
2
0
$1,068-00
01560 -00 Pay Vouchers 7
Wednesday, May 11, 2005
3 of 5
Item No
Item
Description
Units
Unit Price
Contract Quantity
Quantity to Date
Current Quantity
Amount to Date
95
2506 602
CONNECT INTO EXISTING STORM SEWER
EACH
$400 00
2
2
0
$800 00
96
2506 602
CASTING ASSEMBLY (MANHOLE)
EACH
$212 00
8
8
0
$1,696 00
97
2506 602
CASTING ASSEMBLY (CATCHBASIN)
EACH
$326 00
47
47
0
$15,322 00
98
2511 501
RANDOM RIPRAP CLASS IV
CU YD
$68 00
11
36 59
0
$2,488 12
99
2511 515
GEOTEXTILE FILTER TYPE IV
SQ YD
$3 75
16 5
0
0
$0 00
Totals For Section Schedule 0 Storm Sewer Improvements
$205 479 29
Schedule E -Twin Puddles Swale Grading
100
2105 501
COMMON EXCAVATION
CU YD
$6 62
1380
1180
0
$7,811 60
101
2105 522
SELECT GRANULAR BORROW (LV)
CU YD
$11 40
1580
550
0
$6,270 00
102
2105 525
TOPSOIL BORROW (CV)
CU YD
$16 00
240
280
0
$4,480 00
103
2502 541
4" PERE PVC PIPE DRAIN
LIN FT
$4 00
392
392
0
$1 568 00
104
2573 501
BALE CHECK
EACH
$8 25
30
0
0
$0 00
105
2573 502
SILT FENCE, TYPE MACHINE SLICED
LIN FT
$3 10
300
0
0
$0 00
106
2573 530
INLET PROTECTION TYPE D
EACH
$500 00
1
0
0
$0 00
107
2575 501
SEEDING
ACRE
$4,120 00
0 15
0
-0 34
$0 00
108
2575 502
SEED MIXTURE 266
POUND
$20 60
6
6
0
512360
109
2575 523
EROSION CONTROL BLANKETS CATEGORY 3
SQ YD
$1 13
775
1667
0
$1,883 71
Totals For Section Schedule E Twin Puddles Swale Grading
$22,136 91
Change Order 1
110 191148 $RECONSTRUCT 1300 LF OF ROADWAY 'LUMP SUM
$47,290 001 1 1 0
$47,290,00
Totals For Change Order 1
$47290 00
Project Totals
$1,045,820 67
01560 -00 Pay Vouchers 7
Wednesday, May 11, 2005
4 of 5
No
From Date
To Date
Payment
Total Payment
Retainage Per Payment
Total Retainage
Completed
1
4/20/2004
5/31/2004
$63,659 76
$63,659 76
$3,350.51
$3,350 51
$67,010 27
2
6/1/2004
6/30/2004
$496,512 68
$560,172 44
$26,132.25
$29,482 76
$589,655 20
3
7/1/2004
7/31/2004
$296,442 47
$856,614 91
$15,602.24
$45,085 00
$901,699.91
4
8/1/2004
8/31/2004
$74,840.09
$931,455 00
$3,938 95
$49,023 95
$980,478 95
5
9/1/2004
9/30/2004
$14,264 73
$945,719 73
$750.77
$49,774 72
$995,494.45
6
10/1/2004
10/31/2004
$33,694.12
$979,413.85
$1,773 38
$51,548 10
$1,030,961.95
7 FINAL
11/1/2004
11/30/2004
$66,406 82
$1,045,820 67
($51,548.10)
$0 00
$1,045,820.67
Payment Totals
$1,045,820 67
$0 00
$1,045,820 67
No.
Type
Date
Description
Amount
CO1
Change Order
9/17/2004
Additional contract quantities.
$47,290 00
Change Order Totals
$47,290.00
01560 -00 Pay Vouchers 7
Contract Changes
Payment Summa
Project Summary
Material On Hand:
Total Payment to Date:
Total Retainage:
Total Amount Earned:
Project Payment Status
Owner City of Rosemount
Client Project No.: 376
Client Contract No
Project No 01560 -00
Contractor: Valley Paving
$0.00
$1,045,820.67
$0.00
$1,045,820.67
Original Contract:
Contract Changes:
Revised Contract:
Wednesday, May 11, 2005
$971,068.12
$47,290.00
$1,018,358.12
5 of 5