HomeMy WebLinkAbout6.i. Final Payment, Evermoor Waterford Addition, City Project 362CITY OF ROSEMOUNT
EXECUTIVE SUMMARY FOR ACTION
CITY COUNCIL MEETING DATE December 21, 2004
AGENDA ITEM: Final Payment for Evermoor's Waterford
AGENDA SECTION:
Addition, CP #362 444
Consent
PREPARED BY: Anthony A Aderhold, P E roject Engineer
AGE NO: e
itt
ATTACHMENTS: Payment Voucher #8 and Final
APPROVED BY:
RECOMMENDED ACTION: Motion to approve Payment #8 and
Final to Ri and
Knutson, Inc for Evermoor's Waterford Addition, City Project #362 and accept for
perpetual maintenance
ACTION:
BACKGROUND:
This item is on the agenda to request Payment #8 and final to Richard Knutson, Inc in
the amount of $21,193 08 for Evermoor's Waterford Addition, City Project #362 The
contract amount was $461,251 31 and the final total cost for the project was
$423,861 59
The project was funded entirely by the developer, Wensmann Homes
6111��d16 Ili
:�'i
Staff recommends that Council approve Payment #8 and final for the project and
accept the project for perpetual maintenance subject to the following conditions
1 Satisfactory showing that the contractor has complied with the provisions of
Minnesota Statutes 290 92 requiring withholding state income tax
2 Evidence in the form of an affidavit that all claims against the contractor by
reasons of the contract have been fully paid or satisfactorily secured
3 Consent of Surety to Final Payment Certification from the contractor's surety
4. Two -year maintenance bond
01475 -00 Pay Vouchers 8
Monday, December 13, 2004
Owner: City of Rosemount Date: 12/13/2004
2875 145th Street West
Rosemount, MN 550684941
For Period: 10/1/2004 to 1113012004 Request No.: 8 FINAL
Contractor: Richard Knutson, Inc.
12585 Rhode Island Ave. South
Savage, MN 55378
Pay Vouchers
RSMT Evermoor's Waterford Addition
Client Contract No
Project No 01475 -00
Client Project No
Project Summa
1
loriginal Contract Amount
$461,251 31
2
Contract Changes Addition
$000
3
Contract Changes Deduction
$000
4
Revised Contract Amount
$461,251 31
5
Value Completed to Date
$423,861 59
6
Material on Hand
$000
7
JAmount Earned
$423,861 59
8
Less Retainage
$000
9
Subtotal
$423,86159
10
Less Amount Paid Previously
$402,66851
11
Liquidated Damages
$000
12
AMOUNT DUE THIS PAY VOUCHERS NO 8 FINAL
$21,193 08
I HEREBY CERTIFY THAT A FINAL EXAMINATION HAS BEEN MADE OF THE ABOVE NOTED
CONTRACT, THAT THE CONTRACT HAS BEEN COMPLETED, THAT THE ENTIRE AMOUNT OF
WORK SHOWN IN THE FINAL VOUCHER HAS BEEN PERFORMED AND THE TOTAL VALUE OF
THE WORK PERFORMED IN ACCORDANCE WITH, AND PURSUANT TO, THE TERMS OF THE
CONTRACT IS AS SHOWN IN THIS FINAL VOUCHER
Recommended for Approval by
WSB.& Associates. Inc,
Appro d Rp�
t nc.
0
SlSecified ontra/t Completion Date
Approved by Owner
City of Rosemount
Date
12 G°
1 of
01475 -00 Pay Vouchers 8
Project Material Status
Monday, Decemhel 13 2004'
Item
No
Item
Description
UnitsUmt
Pnce
Contract
Quantity
Quantity to
Date
Current
Quantity
Amount to
Date
SCHEDULE A- SURFACE IMPROVEMENTS
1
2021 501
MOBILIZATION
LUMP SUM
$7,200 00
1
1
0
$7 200 00
2
2104 501
REMOVE CURB AND GUTTER
LIN FT
S1000
101
101
01
5700 00
3
2104 505
REMOVE BITUMINOUS PAVEMENT
ISO YD
S5 00
151
151
D
$75 00
4
2104 513
SAWING BITUMINOUS DAVEMENT (FULL DEPTH)
LIN FT
$500
301
30
0
$150 Do
5
2105 507
SUBGRADE EXCAVATION
CU YD
$5 00
1001
01
0
$000
6
2105 522
SELECT GRANULAR BORROW (CV)
CU YO
$9 00
57501
2110
01
$18 990 00
7
2112 501
SUBGRADE PREPARATION
ROAD STA
$175 00
23 54
2354
0
$4 119 50
8
2211 501
AGGREGATE BASE CLASS 5 (100% CRUSHED)
TON
$10 80
2980
2795 18
0
$30 187 94
9
2350 501
TYPE LV 3 WEARING COURSE MIXTURE (C)
TON
$33 25
810
762
0
$25,336 50
10
2350 502
TYPE LV 3 NON WEARING COURSE MIXTURE (C)
ITON
S3295
810
756 2
D
$24 91679
11
2357 502
BITUMINOUS MATERIAL FOR TACK COAT
GALLON
$2 25
370
4001
0
$900 00
12
2451 602
GRANULAR FOUNDATION AND OR BEDDING
ITON
S2 00
50
191
0
$38 00
13
2502 541
4" PERF PVC PIPE DRAIN
LIN FT
$605
270
270
0
$1 633 50
14
2531 501
CONCRETE CURB S. GUTTER DESIGN MODIFIED 5,
FT
$8 07
43801
4375
0
$35 30625
15
2545 52`1
4" NON- METALL,C CONDUIT
LIN FT
SS 00
240
240
0
$1,200 00
ifi
2563 601
TRAFFIC CONTROL
LJMP SUM
$500 00
1
1
0
$500 00
17
2564 602
FURNISH INSTALL SIGN PANEL TYPE D
EACH
$239 00
5
5
0
$1,195 00
18
2573 501
BALE CHECK
EACH
$1500
30
0
0
$0 00
19
2573 502
1 SILT FENCE, TYPE HEAVY DUTY
LIN FT
$300
500
400
0
$1,200 00
20
2575 501
SEEDING
ACRE
$1 790 00
1 5
0
0
$000
21
2575 505
SODDING TYPE LAWN (INCL TOPSOIL FERT) SQ YO
$2 70
2000
1190
0
$3,213 00
Totals For Section SCHEDULE A- SURFACE IMPROVEMENTS
$15626148
SCHEDULE B SANITARY SEWER
22
2503 602
CONNECT TO EXISTING SANITARY SEWER
EACH
$3000ol
i
1
D $300 00
23
2503 602
8 X4' PVC WYE
EACH
$5600
36
36
0
$2 016 00
24
2503 603
SANITARY SEWER INSPECTION
LIN FT
$060
1314
1314
0
$78840
25
2503 603
4 PVC PIPE SEWER SDR 26
LIN FT
$8 16
1080
1037
0
S8 461 92
26
2503 603
8' PVC PIPE SEWER SOP 26
LIN FT
$3363
512
512
0
S1' 218 56
27
2503 603
8 PVC PIPE SEWER SOP 35
LIN FT
S1695
802
802
0
$13 593 90
28
2506 516
CASTING ASSEMBLY
EACH
$370 00
13
13
0
$4,81000
29
j2506 603
CONST 48" DIA SAN SEWER MANHOLE LIN FT 1
$11377
210 9
210 9
0
523 994 09
Totals For Section SCHEDULE B SANITARY SEWER
$71 182 87
SCHEDULE C WATERMAIN
30
2504 602
HYDRANT
EACH
$1 56000
31
31
0
$4 680 00
31
2504 602
1' CORPORATION STOP
EACH
$51 00
36
36
0
$1 836 00
32
2504 602
6' GATE VALVE AND BOX
EACH
$51300
3
3
0
$1,53900
33
2504 502
8" GATE VALVE AND BOX
EACH
$919 00
4
4
0
$3 676 00
34
2504 602
1" CURB STOP BOX
EACH
$90 00
36
36
0
$3 240 00
35
2504 602
CONNECT TO EXISTING WATERMAIN (8
EACH
$20000
2
2
0
$400 00
36
2504 603
1 'TYPE K COPDER PIPE
LIN FT
$8 90
850
964
0
$8 579 60
37 12504
60316'
WATER MAIN -DUCT IRON GL 52 J
LIN FT 1
$16 421
36
36
0
$59112
38
2504 603 1
8' WATER MAIN -DUCT IRON CL 52
LIN FT
Sib 78
1616
1616
0
$27 11648
39
2504 605
4 POLYSTYRENE INSULATION
50 YD
$18 15
20
6
0
$10890
40
2504 620
DUCTILE IRON FITTINGS IPOUND
1
$1761
32001
3645
0
$6 415 20
Totals For Section SCHEDULE C WATERMAIN
S58 162 30
SCHEDULE D STORM SEWER
4 1
2501 502
42' RC PIPE APRON W /PILING
EACH
$1,132 00
1
1
0
$i 132 00
42
250' 602
TRASH GUARD FOR 42' PIPE APRON
EACH
$1 038 00
i
1
0
$1,038 00
43
2503 541
15 RC PIPE SEWER DESIGN 3006 CLASS V
LIN FT
S19 72
1031
1320
0
$26 030 40
44
2503 541
36 RC PIPE SE'NER DESIGN 3006 CLASS III LIN FT
$49 15
210 210
0
$10,321 50
2 of
1 014'15 -00 Pay Vouchers 8
Monday, December 13, 2004
Item
No
Item
Description
Units
Unit Price
Contract
Quantity
Quantity to
Date
lCurrent
Quantry
Amount to
Date
45
2503 541
42' RC PIPE SEWER DESIGN 3006 CLASS III
LIN FT
$66 97
288
288
0
S19,287 36
46
2503 541
42 RC PIPE SEINER DES'GN 3006 CLASS IV
LIN FT
$80 62
348
346
3
$28,055 76'
47
2506 501
CONSTRUCT DPAINAGE STRUCTURE DESIGN 48 -4020
LIN FT
$164 00
53 3
53 31
0
$8 741 20
48
2506 501
CONSTRUCT DRAINAGE STRUCTURE DESIGN 60 -4020
LIN FT
$249 14
10.
10 51
0
$261597
49
2506 501
CONSTRUCT DRAINAGE STRUCTURE DESIGN o'6 -4020
LIN FT
$212 65
60 2
6021
0
$12 801 53
50
2506 501
CONSTRUCT DRAINAGE STRUCTURE DESIGN 72 -4020
LIN FT
$226 02
19 6
1961
0
$4 429 99
51
2506 501
CONSTRUCT DRAINAGE STRUCTURE DESIGN 84 -4020
LIN FT
$34973
14 3
1431
0
$5,001 14
52
2506 502
CONS RUCT DRAINAGE STRUCTURE DESIGN SPECIAL 1
EACH
$1 210 00
8
8
0
$9 680 00
53
j2506 516
CASTING ASSEMBLY
EACH
$442 11
19
19
0
$8,400 09
54
2511 501
RANDOM RIPRAP CLASS IV
CU YD
$27 00
21 7
21 7
0
$585 90
55
2511 515
GEOTEXTILE FILTER TYPE IV
SO YD
$3 50
3261
32 6
01
$114 t0
Totals For SCHEDULE D STORM SEWER
$138224 94
Project Totals
$423,861 59
3 of
01475 -00 Pay Vouchers 8
Project Payment Status
Owner City of Rosemount
Client Project No
Client Contract No
Project No 01475 -00
Contractor Richard Knutson, Inc
Contract Chanaes
Monday, December 13, 2004
No Type
IDate
IDescription
JAmount
Change Order Totals 1
$000
Pavment Summary
No
From
Date
To Date
Payment
Total
Payment
Retainage Per
Payment
Total
Retainage
Completed
1
11/112002
11/30/2002
$256,964 70
$256,96470
$13,52446
$13,524 46
$270,489 16
2
12/112002
12/31/2002
$34,17662
$291,141 32
$1,79877
$15,323 23
$306,464 55
3
1/1/2003
4/30/2003
$37,20958
$328,350 90
$1,95840
S17,281 63
$345,632 53
4
5/1/2003
5131/2003
$37,60566
$366,95656
$1,97924
$19,260 87
$385,217 43
5
6/1/2003
6/30/2003
$6,94902
$372,90558
$365 74
$19,626 61
$392,532 19
6
7/1/2003
11/30/2003
$2,828 15
$375,73373
$14885
$19,775 46
$395,509 19
7
12/1/2003
9/30/2004
$26,93478
$402,66851
$1,417.62
$21,193 08
$423,861 59
8
FINAL
10/1/2004
11130/2004
$21,19308
$423,861 59
($21,193 08)
$0 00
$423,861 59
Payment Totals
$423,861 59
$0 00
$423,861 59
Project Summary
Material On Hand:
Total Payment to Date:
Total Retainage:
Total Amount Earned:
$0.00
$423,861 59 Original Contract:
$0.00 Contract Changes
$423,861.59 Revised Contract:
$461,251.31
$0.00
$461,251.31
t
4 of 4