HomeMy WebLinkAbout6.e. Payment #3 & Final - Quiet Zone Improvements, City Project #418 (Northwest Asphalt, Inc. portion of the project)4ROSEM0UIlT EXECUTIVE SUMMARY
CITY COUNCIL
City Council Meeting: August 17, 2010
AGENDA ITEM: Payment #3 & Final — Quiet Zone
AGENDA SECTION:
Improvements, City Project #418 (Northwest
Consent
Asphalt, Inc. portion of the project)
PREPARED BY: Andrew J. Brotzler, PE, Director of Public
AGENDA NO.
Works / City Engineer
ATTACHMENTS: Payment Voucher, Map
APPROVED BY: psi
RECOMMENDED ACTION: Motion to Approve Payment #3 and Final for the Quiet Zone
Improvements, City Project #418, to Northwest Asphalt, Inc. and Accepting it for Perpetual
Maintenance.
BACKGROUND:
This item is on the agenda to request Payment #3 and Final to Northwest Asphalt, Inc. for their portion
of the Quiet Zone Improvements, City Project #418.
This pay voucher includes negotiated compensation for additional work identified as necessary during
construction as Work Orders for Minor Extra Work. Work Order No. 1 includes additional grading
necessary to facilitate drainage adjacent to the bituminous trail crossing of the railroad. Work Order No. 2
includes the removal of a buried and previously unidentified concrete culvert during construction of the
trail crossing. These changes result in a net increase of $1,892.00 for a revised contract amount of
$105,132.75. Funding for both Work Orders included in Construction Pay Voucher No. 3 are eligible for
Municipal State Aid Funding.
The final construction amount of $93,907.97 is 10.7% below the revised contract amount of $105,132.75.
SUMMARY:
Staff recommends that Council approve Payment #3 and Final for the project and accept the project for
perpetual maintenance subject to the following conditions.
1. Satisfactorily showing that the contractor has complied with the provisions of Minnesota Statutes
290.92 requiring withholding state income tax.
2. Evidence in the form of an affidavit that all claims against the contractor by reasons of the
contract have been fully paid or satisfactorily secured.
3. Consent of Surety to Final Payment certification from the contractor's surety.
4. Two -year maintenance bond.
G: \ENGPROJ \418 \201000817 CC Payment 3 & Final.doc
WSB
� Engineering Planning : Environmental - Construction 701 Xenia Avenue South
& Associates. Inc. Suite 300
Minneapolis, MN 55416
Tel: 763 - 541 -4800
August 3, 2010 Fax: 763 - 541 -1700
Honorable Mayor and City Council
City of Rosemount
2875-145 th Street West
Rosemount, MN 55068
Attn: Cindy Dorniden, City of Rosemount
Re: Construction Pay Voucher No. 3 (Final)
Quiet Zone Improvements
S.A.P. 208 -108 -007
City of Rosemount Project No. 418
WSB Project No. 1668 -38
Dear Mayor and Council Members:
Please find enclosed the final Construction Pay Voucher No. 3 for the above - referenced project in the
amount of $18,094.01.
Construction Pay Voucher No. 3 includes negotiated compensation for additional work identified as
necessary during construction as Work Orders for Minor Extra Work. Work Order No. 1 includes
additional grading necessary to facilitate drainage adjacent to the bituminous trail crossing of the
railroad. Work Order No. 2 includes the removal of a buried and previously unidentified concrete
culvert during construction of the trail crossing. These changes result in a net increase of $1,892.00 for
a revised contract amount of $105,132.75. Funding for both Work Orders included in Construction Pay
Voucher No. 3 are eligible for Municipal State Aid funding.
The final construction amount of $93,907.97 is 10.7% less than the revised contract amount of
$105,132.75.
We recommend final payment subject to receipt of the following items:
1. Satisfactorily showing that the contractor has complied with the provisions of Minnesota Statutes
290.92 requiring withholding state income tax.
2. Evidence in the form of an affidavit that all claims against the contractor by reasons of the
contract have been fully paid or satisfactorily secured.
3. Consent of Surety to Final Payment certification from the contractor's surety.
4. Two -year Maintenance Bond (warranty start date to coincide with the date Council approves
final payment).
Minneapolis _ St. Cloud
Equal Opportunity Employer
A&
W_SB
Owner: City of Rosemount
2875 145th Street West
Rosemount, MN 55068 -4941
For Period: 6/16/2010 to 6/30/2010
Contractor: Northwest Asphalt, Inc.
1451 Stagecoach Rd.
Shakopee, MN 55379
Pay Voucher
RSMT - Quiet Zone Improvements
Client Contract No.:
Project No.: 01668 -38
Client Project No.: 418
Date: 71712010
Request No.: 3 & FINAL
Project Summary
1 Joriginal
Contract Amount
$86,364.75
2 1
Contract Changes - Addition
$18,768.00
3
Contract Changes - Deduction
$0.00
4
Revised Contract Amount
$105,132.75
5
Value Completed to Date
$93,907.97
6
Material on Hand
$0.00
7
JAmount Earned
$93,907.97
8
ILess Retainage
$0.00
9
JSubtotal
$93,907.97
10
Less Amount Paid Previously
$75,813.96
11
Liquidated Damages
1
$0.00
12
AMOUNT DUE THIS PAY VOUCHER NO. 3 & FINAL
1
1 $18,094.01
I HEREBY CERTIFY THAT A FINAL EXAMINATION HAS BEEN MADE OF THE ABOVE NOTED CONTRACT, THAT
THE CONTRACT HAS BEEN COMPLETED, THAT THE ENTIRE AMOUNT OF WORK SHOWN IN THE FINAL
VOUCHER HAS BEEN PERFORMED AND THE TOTAL VALUE OF THE WORK PERFORMED IN ACCORDANCE
WITH, AND PURSUANT TO, THE TERMS OF THE CONTRACT IS AS SHOWN IN THIS FINAL VOUCHER.
Recommended for Approval by:
WSB & Associates, Inc.
Approved b Contr tor:
Northwgst Arpphalt, Ipc
Specified Contract Completion Date:
12/31/2009
Comment:
Co on Observer:
Approved by Owner:
City of Rosemount
Date:
Project Material Status
Item Item Description
No.
SCHEDULE A - SURFACE IMPROVEMENTS
1 2021.501 MOBILIZATION (5 %)
2 2102.502 PAVEMENT MARKING REMOVAL - PERMANENT
3 2104.501 REMOVE CURB AND GUTTER
4 2104.503 REMOVE CONCRETE WALK
5 2104.505 REMOVE BITUMINOUS PAVEMENT
6 2104.509 REMOVE SIGN
7 2104.511 SAWING CONCRETE PAVEMENT (FULL DEPTH)
8 2104.513 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
9 2105.501 COMMON EXCAVATION (P)
10 2123.610 STREET SWEEPER (WITH PICKUP BROOM)
11 2211.501 AGGREGATE BASE CLASS 5
12 2232.604 MILL BITUMINOUS PAVEMENT (SPECIAL)
13 2350.501 TYPE MV 3 WEARING COURSE MIXTURE (C)
14 2350.502 TYPE MV 3 NON WEARING COURSE MIXTURE (C
15 2357.502 BITUMINOUS MATERIAL FOR TACK COAT
16 2504.602 ADJUST VALVE BOX
17 2506.522 ADJUST FRAME & RING CASTING
18 2506.603 RECONSTRUCT SANITARY MANHOLES
19 2521.501 4" CONCRETE WALK
20 2531.501 CONCRETE CURB & GUTTER DESIGN 6618
21 2531.602 CONCRETE MEDIAN NOSE DESIGN 7109
22 2540.601 RAILROAD CROSSING
23 2540.602 BOLLARDS
24 2563.601 TRAFFIC CONTROL
25 2563.610 FLAG PERSON
26 2564.531 F &I SIGN PANELS TYPE C
27 2564.533 FURNISH SIGN PANELS TYPE C
28 2573.502 SILT FENCE, TYPE PREASSEMBLED
29 2573.602 INLET PROTECTION
30 2575.501 SEEDING (INCL TOPSOIL & FERTILIZER)
31 2575.608 SEED MIXTURE 240
32 2575.523 EROSION CONTROL BLANKETS CATEGORY 3
33 2582.502 12" STOP LINE WHITE -PAINT
34 2582.502 24" SOLID LINE YELLOW -PAINT
35 2582.502 4" SOLID LINE WHITE -PAINT
36 2582.502 4" DOUBLE SOLID LINE YELLOW -PAINT
37 2582.50214" BROKEN LINE YELLOW -PAINT
Change Order 1
38 2104.501 REMOVE CURB AND GUTTER
39 2104.513 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
40 2521.501 4" CONCRETE WALK
41 2531.501 CONCRETE CURB & GUTTER DESIGN B618
42 2104.523 SALVAGE SIGN TYPE C
43 2521.511 3" BITUMINOUS WALK
44 2531.618 TRUNCATED DOMES
45 2564.537 INSTALL SIGN TYPE C
46 2575.505 SODDING TYPE EROSION
47 2021.601 RAILROAD PROTECTIVE LIABILITY INSURANCE
Units Unit Price Contract Quantity to Current
Quantity Date Quantity
Amount to
Date
LUMP SUM
$3,700.00
1
1
0
LIN FT
$1.00
200
0
0
LIN FT
$5.00
120
84
0
SQ FT
$1.00
480
0
0
SQ YD
$2.50
440
444.77
0
EACH
$50.00
4
4
0
LIN FT
$5.00
16
8
0
LIN FT
$3.00
530
582
0
CU YD
$20.00
195
195
0
HOUR
$100.00
8
0
0
TON
$15.00
30
15.24
0
SQ YD
$4.00
1100
947.8
0
TON
$82.00
150
148.18
-17.9
TON
$115.00
60
34.34
34.34
GALLON
$3.001
110
110
10
EACH
$250.00
1
1
0
EACH
$350.00
4
2
0
LIN FT
$300.00
10
10
0
SQ FT
$3.75
2180
1834
242.8
LIN FT
$14.75
580
513
0
EACH
$225.00
6
4
0
LUMP SUM
$7,200.00
1
1
0
EACH
$450.00
16
15
0
LUMP SUM
$1,550.00
1
1
0
HOUR
$100.00
30
53
33
SQ FT
$32.50
23.5
36.5
0
SQ FT
$25.00
24
24
0
LIN FT
$1.25
650
415
0'
EACH
$100.00
4
0
0
ACRE
$4,000.00
0.4
0.2
0.2
POUND
$3.00
30
40
0
SQ YD
$1.25
1950
955.7
0
LIN FT
$200
38
24
0
LIN FT
$2.00
100
60.5
0
LIN FT
$0.50
750
673
8
LIN FT
$1.00
200
317
117
LIN FT
$0.50
200
451
338
Totals For Section SCHEDULE A - SURFACE IMPROVEMENTS:
LIN FT
$5.001
40
0
0
LIN FT
$3.001
8
0
0
SQ FT
$3.75
240
0
0
LIN FT
$14.75
40
0
0
EACH
$50.00
1
0
0
SQ FT
$4.50
1100
1173
0
SQ FT
$44.00
48
32
0
EACH
$150.00
1
0
0
SQ YD
$10.00
350
380
0
LUMP SUM
$4,400.00
1
1
1
Totals For Change Order 1:
$3,700.00
$0.00
$420.00
$0.00
$1,111.93
$200.00
$40.00
$1,746.00
$3,900.00
$0.00
$228.60
$3,791.20
$12,150.76
$3,949.10
$330.00
$250.00
$700.00
$3,000.00
$6,877.50
$7,566.75
$900.00
$7,200.00
$6,750.00
$1,550.00
$5,300.00
$1,186.25
$600.00
$518.75
$0.00
$800.00
$120.00
$1,194.63
$48.00
$121.00
$336.50
$317.00
$225.50
$77,129.47
$0.00
$0.00
$0.00
$0.00
$0.00
$5,278.50
$1,408.00
$0.00
$3,800.00
$4,400.00
$14,886.50
Item No. Item Description
Units Unit Price Contract Quantity Quantity to Date Current Quantity
Amount to Date
Work Order 1
48 12105,601 1 Common Borrow
LUMP SUM $1,430.00 1 1 1
$1,430.00
Totals For Work Order 1:
$1,430.00
Work Order 2
49 12104.601 1 REMOVE CONCRETE CULVERT
LUMP SUM $462.001 1 1 1 1 1
$462.00
Totals For Work Order 2:
$462.00
Project Totals:
$93,907.97
Project Payment Status
Owner. City of Rosemount
Client Project No.: 418
Client Contract No.:
Project No.: 01668 -38
Contractor: Northwest Asphalt, Inc.
Cnntrart Chances
No.
Type
Date
Description
Amount
C01
Change
Order
5/1/2010
Additional quantities as shown and extra items added to complete walks,
domes, and salvage sign.
$16,876.00
W01
Work Order
7/13/2010
Work Order No. 1 $1430.00
$1,430.00
W02
Work Order
17/14/20101
Remove Concrete Culvert
$462.00
Change Order Totals:
1$18,768.00
Pavmant Rummary
No.
From
To Date
Payment
Total
Retainage
Total
Total
Work
Total Work
Date
Payment
Per
Retainage
Payment +
Certified Per
Certified
Payment
Retainage
Payment
1
4/1/2010
5/12/20101$29,622.93
$29,622.93
$1,559.10
$1,559.10
$31,182.03
$31,182.03
$31,182.03
2
5/13/2010
6/15/2010
$46,191.03
$75,813.96
$2,431.11
$3,990.21
$79,804.17
$48,622.14
$79,804.17
3 &
6/16/2010
6/30/2010
$18,094.01
$93,907.97
($3,990.21)
$0.00
$93,907.97
$14,103.80
$93,907.97
FINAL
Payment Totals:
$93,907.971
$0.00
$93,907.97
$93,907.97
Proiect Summary
Material On Hand:
Total Payment to Date:
Total Retainage:
Total Amount Earned:
$0.00
$93,907.97 Original Contract:
$0.00 Contract Changes:
$93,907.97 Revised Contract:
$86,364.75
$18,768.00
$105,132.75
RoseMo
Q
k
�,. _ - GNA __ _138TH
> 138TH ST W G�C B��M� ST W
>- U. 138TH ST W w
C� BELVIDER'
_ 139TH ST W CT `L _
m w w w m r' z 0
w 0
z a a a w j �� 140TH ST W
z w D r i
$C
140TH ST W O = ;;;;; ,m CT ca Birch
BELMONT Park
�A6Tl :
z = g
D
00 m W T BIRCH S+
U C9f W M )NT
Z BELFAST
J2 `, Erickson
Park Q PS
Central
Park
w
> 'a
a
111
i E "_I _i&+01 Ch
BOYSENBERRY
BOSTON BOISE
CIRO ()CIR
z
Z
a
BEECH ST W o �� 0
,I-- p
148TH ST W
0 330 660 1,320 1,980
2,640
= Feet
F
Ni A
Q LBLOOOMFIE
O PL
J
m
Q�C
T:/GIS /City / Maps /Departmental Maps/Engineedng /Chris /Quiet Zone - Biscayne locate �1_.._.._v_. nnne