HomeMy WebLinkAbout6.q. Payment #6 & Final - 2009 Street Improvements Project, City Project #426AGENDA ITEM: Payment #6 Final 2009 Street
Improvements Project, City Project #426
AGENDA SECTION:
Consent
PREPARED BY: Andrew J. Brotzler, PE, Director of Public
Works City Engineer
AGENDA NO (Q•Cl
ATTACHMENTS: Payment Voucher; Map
APPROVED BY:
DA)
RECOMMENDED ACTION: Motion to Approve Payment #6 and Final for the 2009 Street
Improvements Project, City Project #426, to Douglas -Kerr Underground, LLC, and Accept it
for Perpetual Maintenance.
4 ROSEMOUNT
BACKGROUND:
SUMMARY:
CITY COUNCIL
Special City Council Meeting: December 15, 2009
EXECUTIVE SUMMARY
This item is on the agenda to request Payment 6 and Final in the amount of $73,820.80 to Douglas-Kerr
Underground, LLC for the 2009 Street Improvements Project, City Project 426.
This project involved the reconstruction of streets and utilities including sanitary sewer, watermain and
storm sewer along Damask Avenue West (between Dodd Boulevard and Upper 150t Street West); Upper
150t Street West (from Dallara Avenue to the west end); Dallara Avenue West (from Dodd Boulevard to
Upper 150t Street West); and Damask Court (30 feet wide).
The final construction amount of $1,158,440.50 is 1.7% below the contract amount of $1,178,359.97.
Staff recommends that Council approve Payment 6 and final for the project and accept the project for
perpetual maintenance subject to the following conditions.
1. Satisfactorily showing that the contractor has complied with the provisions of Minnesota Statutes
290.92 requiring withholding state income tax.
2. Evidence in the form of an affidavit that all claims against the contractor by reasons of the
contract have been fully paid or satisfactorily secured.
3. Consent of Surety to Final Payment certification from the contractor's surety.
4. Two -year maintenance bond.
G: \ENGPROJ \426\ 121509 CC Payment 6&Final.doc
WSB
Associates, Inc.
December 7, 2009
Mr. Andy Brotzler
City Engineer
City of Rosemount
2875 145 Street West
Rosemount, MN 55068
Attn: Cindy Dorniden, City of Rosemount
Re: Construction Pay Voucher No. 6 (Final)
2009 Street Improvement Project
City of Rosemount Project No. 426
WSB Project No. 1668 -69
Dear Mr. Brotzler:
Please find enclosed the final Construction Pay Voucher No. 6 for the above referenced project in the
amount of $73,820.80.
Also enclosed are the following documents required for processing final payment for the above
referenced project:
1. Satisfactory showing that the contractor has complied with the provisions of Minnesota
Statutes 290.92 requiring withholding state income tax.
2. Evidence in the form of an affidavit that all claims against the contractor by reasons of the
contract have been fully paid or satisfactorily secured.
3. Consent of Surety to Final Payment certification from the contractor's surety.
4. Two -year Maintenance Bond (warranty start date to coincide with the date Council approves
final payment).
We recommend that you make final payment in the amount of $73,820.80 for Douglas -Kerr
Underground, LLC at your earliest convenience. Please contact me at 651- 322 -2724 if you have
any questions or comments regarding the attached information. Thank you.
Sincerely,
WSB Associates, Inc.
Morg
Assis
Enclosures
Infrastructure Engineering Planning Construction
r Project Manager
cc: Mr. Dennis Douglas, Douglas -Kerr Underground, LLC
Cindy Dorniden, City of Rosemount
Phil Olson, WSB Associates, Inc.
701 Xenia Avenue South
Suite 300
Minneapolis, MN 55416
Tel: 763 -541 -4800
Fax: 763 -541 -1700
tsf
Project Summary
1
Original Contract Amount
$1,178,359.97
2
Contract Changes Addition
$0.00
3
Contract Changes Deduction
$0.00
4
Revised Contract Amount
$1,178,359.97
5
Value Completed to Date
$1,158,440.50
6
Material on Hand
$0.00
7
Amount Earned
$1,158,440.50
8
Less Retainage
$0.00
9
Subtotal
$1,158,440.50
10
Less Amount Paid Previously
$1,084,619.70
11
Liquidated Damages
$0.00
12
AMOUNT DUE THIS PAY VOUCHER NO. 6 FINAL
$73,820.80
Ah, Owner: City of Rosemount
2875 145th Street West
WSB Rosemount, MN 55068 -4941
For Period: 10/1/2009 to 11/30/2009
Contractor: Douglas -Kerr Underground, LLC
P.O. Box 85
cK Associates, Inc. Mora, MN 55051
Pay Voucher
RSMT 2009 Street Improvement Project
Client Contract No.:
Project No.: 01668 -69
Client Project No.: 426
Request No.: 6 FINAL
I HEREBY CERTIFY THAT A FINAL EXAMINATION HAS BEEN MADE OF THE ABOVE NOTED CONTRACT, THAT THE
CONTRACT HAS BEEN COMPLETED, THAT THE ENTIRE AMOUNT OF WORK SHOWN IN THE FINAL VOUCHER HAS
BEEN PERFORMED AND THE TOTAL VALUE OF THE WORK PERFORMED IN ACCORDANCE WITH, AND PURSUANT TO,
THE TERMS OF THE CONTRACT IS AS SHOWN IN THIS FINAL VOUCHER.
Recommended for Approval by:
WSB Associates, I
Approved
DouQas-
Specified Contract Completion Date:
10/16/2009
Comment:
Approved by Owner:
City jf R mount
Date:
Date: 11/19/2009
1 of 5
Item
No.
Item
Description
Units
Unit Price
Contract
Quantity
Quantity to
Date
Current
Quantity
Amount to
Date
SCHEDULE A SURFACE IMPROVEMENTS
1
2021.501
MOBILIZATION (5% MAXIMUM)
LUMP SUM
$37,165.00
1
1
0
$37,165.00
2
2101.502
CLEARING
TREE
$58.00
98
101
0
$5,858.00
3
2101.507
GRUBBING
TREE
$50.00
98
101
0
$5,050.00
4
2101.511
CLEARING AND GRUBBING SHRUB
EACH
$15.00
9
0
0
$0.00
5
2104.501
REMOVE CURB AND GUTTER
LIN FT
$2.00
7350
7216
0
$14,432.00
6
2104.505
REMOVE BITUMINOUS PAVEMENT
SQ YD
$1.30
12200
11792
0
$15,329.60
7
2104.505
REMOVE CONCRETE DRIVEWAY PAVEMENT
SQ YD
$6.45
1350
1521.01
0
$9,810.51
8
2104.505
REMOVE BITUMINOUS DRIVEWAY PAVEMENT
SQ YD
$5.45
1550
1387
0
$7,559.15
9
2104.505
REMOVE BITUMINOUS SIDEWALK
SQ YD
$5.45
70
119
0
$648.55
10
2104.505
REMOVE CONCRETE VALLEY GUTTER
SQ YD
$6.45
8
17
0
$109.65
11
2104.509
REMOVE SIGN
EACH
$20.00
6
4
4
$80.00
12
2104.511
SAWING CONCRETE PAVEMENT (FULL DEPTH)
LIN FT
$4.00
850
611.5
0
$2,446.00
13
2104.513
SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
LIN FT
$3.00
950
599.25
0
$1,797.75
14
2104.523
SALVAGE MAIL BOX AND SUPPORT
EACH
$30.00
71
76
27
$2,280.00
15
2104.601
SALVAGE AND REINSTALL LANDSCAPE STRUCTURES
LUMP SUM
$2,500.00
1
1
0
$2,500.00
16
2105.501
COMMON EXCAVATION (P)
CU YD
$7.50
11960
11960
0
$89,700.00
17
2105.507
SUBGRADE EXCAVATION
CU YD
$1.75
1000
0
0
$0.00
18
2105.522
SELECT GRANULAR BORROW (CV)
CU YD
$1.00
10400
9016
921
$9,016.00
19
2105.523
COMMON BORROW (CV)
CU YD
$4.75
150
0
0
$0.00
20
2105.525
TOPSOIL BORROW (LV)
CU YD
$14.00
100
0
0
$0.00
21
2105.601
SITE GRADING
LUMP SUM
$1,000.00
1
1
0
$1,000.00
22
2112.501
SUBGRADE PREPARATION
ROAD STA
$275.00
35.6
35.6
0
$9,790.00
23
2123.610
STREET SWEEPER (WITH PICKUP BROOM)
HOUR
$125.00
50
16.5
16.5
$2,062.50
24
2130.501
WATER
M GALLONS
$20.00
80
130
120
$2,600.00
25
2131.502
CALCIUM CHLORIDE SOLUTION
GALLON
$1.00
4450
4425
4425
$4,425.00
26
2211.501
AGGREGATE BASE CLASS 5
TON
$10.25
6000
6893.1
0
$70,654.28
27
2350.501
TYPE LV 3 WEARING COURSE MIXTURE (C)
TON
$52.20
1410
1240.27
0
$64,742.09
28
2350.501
TYPE MV 3 WEARING COURSE MIXTURE (C)
TON
$103.00
20
19.13
0
$1,970.39
29
2350.502
TYPE LV 3 NON WEARING COURSE MIXTURE (C)
TON
$51.66
1410
1306
0
$67,467.96
30
2350.502
TYPE MV 3 NON WEARING COURSE MIXTURE (C)
TON
$98.00
40
34.97
0
$3,427.06
31
2350.503
TYPE LV WEARING COURSE MIXTURE FOR DRIVEWAYS
SQ YD
$13.00
1225
948.6
0
$12,331.80
32
2357.502
BITUMINOUS MATERIAL FOR TACK COAT
GALLON
$2.75
650
820
0
$2,255.00
33
2521.501
4" CONCRETE WALK
SQ FT
$3.50
300
64
0
$224.00
34
2521.604
2" BITUMINOUS PATH
SQ YD
$13.00
50
119
0
$1,547.00
35
2531.501
CONCRETE CURB GUTTER DESIGN B618
LIN FT
$9.50
7350
7181.5
0
$68,224.25
36
2531.507
6" CONCRETE DRIVEWAY PAVEMENT
SQ YD
$33.75
1780
1970.9
0
$66,517.88
37
2531.618
TRUNCATED DOMES
SQ FT
$35.00
64
64
0
$2,240.00
38
2540.602
MAIL BOX
EACH
$35.00
71
74
6
$2,590.00
39
2540.602
MAIL BOX SUPPORT
EACH
$75.00
41
39
1
$2,925.00
40
2545.523
4" NON METALLIC CONDUIT
LIN FT
$3.00
180
110
0
$330.00
41
2557.603
SALVAGE AND REINSTALL FENCE
LIN FT
$15.00
260
462
0
$6,930.00
42
2563.601
TRAFFIC CONTROL
LUMP SUM
$2,400.00
1
1
0
$2,400.00
43
2564.531
F &I SIGN PANELS TYPE C
SQ FT
$27.50
25
25
25
$687.50
44
2564.602
SIGN PANEL TYPE D
EACH
$275.00
2
2
2
$550.00
45
2564.602
SALVAGE AND REINSTALL SIGN
EACH
$100.00
5
2
2
$200.00
46
2571.501
CONIFEROUS TREE 8' HT B &B
TREE
$260.00
20
10
0
$2,600.00
47
2571.502
DECIDUOUS TREE 2.5" CAL B &B
TREE
$245.00
77
65
1
$15,925.00
48
2571.504
CONIFEROUS SHRUB NO 5 CONT
SHRUB
$80.00
6
0
0
$0.00
49
2571.504
DECIDUOUS SHRUB NO 5 CONT
SHRUB
$75.00
5
0
0
$0.00
50
2573.502
SILT FENCE, TYPE PREASSEMBLED
LIN FT
$0.90
1500
1038
0
$934.20
Project Material Status
2 of 5
Item
No.
Item
Description
Units
Unit Price
Contract
Quantity
Quantity to
Date
Current
Quantity
Amount to
Date
51
2573.602
TEMPORARY ROCK CONSTRUCTION ENTRANCE
EACH
$600.00
3
0
0
$0.00
52
2573.602
INLET PROTECTION
EACH
$65.00
36
25
0
$1,625.00
53
2575.501
SEEDING (INCL TOPSOIL FERTILIZER)
ACRE
$1,000.00
0.5
0.5
0.5
$500.00
54
2575.502
SEED MIXTURE 270
POUND
$2.00
60
65
65
$130.00
55
2575.505
SODDING, TYPE LAWN (INCL. TOPSOIL FERT.)
SQ YD
$2.15
14000
15093
0
$32,449.95
56
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SQ YD
$0.90
1700
1151
0
$1,035.90
57
2582.502
12" SOLID LINE WHITE -PAINT
LIN FT
$1.00
45
40
40
$40.00
58
2582.502
4" SOLID LINE WHITE -PAINT
LIN FT
$0.20
500
130
130
$26.00
59
2582.502
4" DOUBLE SOLID LINE YELLOW -PAINT
LIN FT
$0.50
600
65
65
$32.50
Totals For Section SCHEDULE A SURFACE IMPROVEMENTS:
$657,172.47
SCHEDULE B SANITARY SEWER IMPROVEMENTS
60
2104.501
REMOVE SEWER PIPE (SANITARY)
LIN FT
$1.70
3314
6399
0
$10,878.30
61
2104.509
REMOVE MANHOLE (SANITARY)
EACH
$146.05
15
16
0
$2,336.80
62
2104.509
REMOVE SANITARY SEWER SERVICE
EACH
$33.50
71
71
0
$2,378.50
63
2104.509
REMOVE OUTSIDE DROP
EACH
$167,50
1
1
0
$167.50
64
2451.602
GRANULAR FOUNDATION AND /OR BEDDING
TON
$0.01
100
0
0
$0.00
65
2503.601
SANITARY SEWER BYPASS PUMPING
LUMP SUM
$2,500.00
1
1
0
$2,500.00
66
2503.602
8 "X4" PVC WYE
EACH
$182.70
52
71
0
$12,971.70
67
2503.602
8 "X6" PVC WYE
EACH
$205.40
19
0
0
$0.00
68
2503.602
CONNECT TO EXISTING MANHOLES (SAN)
EACH
$716.70
3
6
0
$4,300.20
69
2503.602
RECONNECT TO EXISTING SANITARY SEWER SERVICE
EACH
$42.70
71
71
0
$3,031.70
70
2503.602
RELOCATE SANITARY SEWER SERVICE
EACH
$194.10
25
0
0
$0.00
71
2503.603
4" PVC PIPE SEWER SDR 26
LIN FT
$8.80
2060
2301.58
0
$20,253.90
72
2503.603
6" PVC PIPE SEWER SDR 26
LIN FT
$9.70
820
0
0
$0.00
73
2503.603
8" PVC PIPE SEWER SDR 35
LIN FT
$15.35
3443
3311
0
$50,823.85
74
2503.603
TELEVISE SANITARY SEWER
LIN FT
$1.11
3443
3341
0
$3,708.51
75
2506.516
CASTING ASSEMBLY
EACH
$632.40
15
18
0
$11,383.20
76
2506.522
ADJUST FRAME RING CASTING
EACH
$237.60
3
0
0
$0.00
77
2506.603
CONST 48" DIA SAN SEWER MANHOLE
LIN FT
$107.75
183
193.9
0
$20,892.73
Totals For Section SCHEDULE B SANITARY SEWER IMPROVEMENTS:
$145,626.89
SCHEDULE C WATER MAIN IMPROVEMENTS
78
2104.501
REMOVE WATER MAIN
LIN FT
$1.35
3497
3807
0
$5,139.45
79
2104.509
REMOVE WATER SERVICE AND CURB BOX
EACH
$33.50
71
73
0
$2,445.50
80
2104.509
REMOVE HYDRANT AND VALVE
EACH
$167.50
6
6
0
$1,005.00
81
2104.509
REMOVE GATE VALVE BOX
EACH
$33.50
7
7
0
$234.50
82
2451.602
GRANULAR FOUNDATION AND /OR BEDDING
TON
$0.01
100
0
0
$0.00
83
2504.601
TEMPORARY WATER SERVICE
LUMP SUM
$13,400.00
1
1
0
$13,400.00
84
2504.602
RELOCATE WATER SERVICE
EACH
$167.50
25
1
0
$167.50
85
2504.602
CONNECT TO EXISTING WATER MAIN
EACH
$481.15
3
3
0
$1,443.45
86
2504.602
CONNECT TO EXISTING WATER SERVICE
EACH
$56.05
71
73
0
$4,091.65
87
2504.602
1" CORPORATION STOP
EACH
$105.70
71
73
0
$7,716.10
88
2504.602
1" CURB STOP BOX
EACH
$167.50
71
73
0
$12,227.50
89
2504.602
HYDRANT ASSEMBLY
EACH
$2,644.10
10
10
0
$26,441.00
90
2504.602
6" GATE VALVE AND BOX
EACH
$945.05
11
10
0
$9,450.50
91
2504.602
8" GATE VALVE AND BOX
EACH
$1,243.85
6
8
0
$9,950.80
92
2504.603
1" TYPE K COPPER PIPE
LIN FT
$11.40
2860
2665.5
0
$30,386.70
93
2504.603
6" WATER MAIN -DUCT IRON CL 52
LIN FT
$26.10
110
92
0
$2,401.20
94
2504.603
8" WATER MAIN -DUCT IRON CL 52
LIN FT
$23.40
3454
3819
0
$89,364.60
95
2504.604
4" POLYSTYRENE INSULATION
SQ YD
$22.80
50
26.5
0
$604.20
96
2504.608
DUCTILE IRON FITTINGS
POUND
$1.60
5000
4719
1559
$7,550.40
3 of 5
Item
No.
Item
Description
Units
Unit Price
Contract
Quantity
Quantity to
Date
Current
Quantity
Amount to
Date
Totals For Section SCHEDULE C WATER MAIN IMPROVEMENTS:
$224,020.05
SCHEDULE D STORM SEWER IMPROVEMENTS
97
2104.501
REMOVE SEWER PIPE (STORM)
LIN FT
$5.85
77
60
0
$351.00
98
2104.509
REMOVE BITUMINOUS FLUME
EACH
$325.00
1
1
0
$325.00
99
2104.509
REMOVE DRAINAGE STRUCTURE
EACH
$97.05
4
2
0
$194.10
100
2104.607
SALVAGE RANDOM RIPRAP
CU YD
$26.80
5
9
0
$241.20
101
2451.602
GRANULAR FOUNDATION AND /OR BEDDING
TON
$0.01
100
0
0
$0.00
102
2501.515
21" RC PIPE APRON WITH TRASH GUARD
EACH
$759.35
1
1
0
$759.35
103
2502.541
4" PERF PVC PIPE DRAIN
LIN FT
$0.01
400
200
0
$2.00
104
2503.541
15" RC PIPE SEWER DESIGN 3006 CLASS V
LIN FT
$19.60
1034
1036.9
0
$20,323.24
105
2503.541
18" RC PIPE SEWER DESIGN 3006 CLASS III
LIN FT
$20.55
171
171
0
$3,514.05
106
2503.541
21" RC PIPE SEWER DESIGN 3006 CLASS III
LIN FT
$24.20
306
300
0
$7,260.00
107
2503.541
30" RC PIPE SEWER DESIGN 3006 CLASS III
LIN FT
$36.45
1340
1339
0
$48,806.55
108
2503.602
CONNECT TO EXISTING STORM SEWER
EACH
50.01
6
5
0
$0.05
109
2503.602
CONSTRUCT BULKHEAD
EACH
$0.01
1
1
0
$0.01
110
2506.501
CONSTRUCT DRAINAGE STRUCTURE DESIGN 48 -4020
LIN FT
$204.95
40.3
40.22
0
$8,243.09
111
2506.501
CONSTRUCT DRAINAGE STRUCTURE DESIGN 60 -4020
LIN FT
$199.10
54.3
54.54
0
$10,858.91
112
2506.501
CONSTRUCT DRAINAGE STRUCTURE DESIGN 72 -4020
LIN FT
$229.50
36.1
36.67
0
$8,415.77
113
2506.502
CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 1
EACH
$1,026.80
9
9
0
$9,241.20
114
2506.502
CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 2
EACH
$2,010.65
1
1
0
$2,010.65
115
2506.522
ADJUST FRAME RING CASTING
EACH
$120.95
9
9
7
$1,088.55
116
2506.602
CASTING ASSEMBLY (CATCHBASIN)
EACH
$466.15
14
13
0
$6,059.95
117
2506.602
CASTING ASSEMBLY (MANHOLE)
EACH
$474.55
4
4
0
$1,898.20
118
2511.501
RANDOM RIPRAP CLASS III
CU YD
$76.80
8
8
0
$614.40
119
2511.515
GEOTEXTILE FABRIC TYPE IV
SQ YD
$2.10
25
44
0
$92.40
120
2511.607
INSTALL RANDOM RIPRAP
CU YD
$26.80
5
9
0
$241.20
121
2511.607
RIPRAP GROUT
CU YD
$135.00
8
8
0
$1,080.00
122
2563.610
FLAG PERSON
HOUR
$0.01
30
22
0
$0.22
Totals For SCHEDULE D STORM SEWER IMPROVEMENTS:
$131,621.09
Project Totals:
$1,158,440.50
4 of 5
No.
From
Date
To Date
Payment
Total
Payment
Retainage
Per
Payment
Total
Retainage
Total
Payment
Retainage
Work
Certified Per
Payment
Total Work
Certified
1
5/1/2009
5/31/2009
$83,750.60
$83,750.60
$4,407.93
$4,407.93
$88,158.53
$88,158.53
$88,158.53
2
6/1/2009
6/30/2009
$263,451.81
$347,202.41
$13,865.88
$18,273.81
$365,476.22
$277,447.69
$365,606.22
3
7/1/2009
7/31/2009
$376,847.28
$724,049.69
$19,834.07
$38,107.88
$762,157.57
$396,551.35
$762,157.57
4
8/1/2009
8/31/2009
$177,544.21
$901,593.90
$9,344.43
$47,452.31
$949,046.21
$186,888.64
$949,046.21
5
9/1/2009
9/30/2009
$183,025.80
$1,084,619.70
$9,632.94
$57,085.25
$1,141,704.95
$192,658.74
$1,141,704.95
6
FINAL
10/1/2009
11/30/2009
$73,820.80
$1,158,440.50
($57,085.25)
$0.00
$1,158,440.50
$16,735.55
$1,158,440.50
Payment Totals:
$1,158,440.50
$0.00
$1,158,440.50
$1,158,440.50
No.
Type
I Date
Description
Amount
Change Order Totals:
$0.00
Contract Changes
Project Payment Status
Owner: City of Rosemount
Client Project No.: 426
Client Contract No.:
Project No.: 01668 -69
Contractor: Douglas -Kerr Underground, LLC
Payment Summary
Project Summary
Material On Hand:
Total Payment to Date:
Total Retainage:
Total Amount Earned:
$0.00
$1,158,440.50
$0.00
$1,158,440.50
Original Contract:
Contract Changes:
Revised Contract:
$1,178,359.97
$0.00
$1,178,359.97
5 of 5
2009 Street Improvements Project j
p
0
U. 148TH
ST W
DAV NPORT
C
144TH ST W
U 145TH ST W
AVENPOR PATH
155TH ST W
.156TH
143RD ST W
o
0 HAWKINS 9
d c
POND u -o
o
o145THSTW
DECEMBER TR
151ST ST W
U 145TH ST ll4
147TH S
152ND CT
U 145TH
ST W
w
153RD ST
154TH CT
CRESCENT CIR
z
K
o BALT DF
;Z 146TH ST W
4 5 4 w 1147TH ST .16/_ Q
C w Q 148TH ST W WC
Q Ir
O
W G U I I
rn z z 9 f
o
el 0 O 149THSTW
U
UP E 149TH ST W "1J, 149TH ST
151ST
STVI/�
R
O'LEARY'S'' cis
POND CO UMBA
CIR
U. 148TH ST
CIMARRON 03,
152ND ST W
CORNELL TRL W
ppSN
158TH T W
`x J U 1 49TH
CHILI CT
0
z
U J
0
w
2
w
EC ix
a b-
e
L. 150TH ST W
0 480 960
'0
1,920
w CO' LL
CT
2,880
T: /GIS /City /Maps /Departmental Maps /Engineering /Chris /2009 Recon Locate
3,840
Feet
445TH ST 1/11
w
Q 146TH
L. 147TH
1 47TH ST W
U. 147TH ST W
148TH ST W
1149TH
ST W
142ND ST W
w
a LOWER
143RD ST
ST W
A
w
0
w
2
0
147T
w
z
re
2
0
April 2009