HomeMy WebLinkAbout6.f. Budget Amendments 4ROSEN4OLINfT SUMMARY
CITY COUNCIL
City Council Meeting Date: April 15, 2008
AGENDA ITEM: Budget Amendments AGENDA SECTION:
Consent
PREPARED BY: Jeff May, Finance Director AGENDA NO. (0.'F.
ATTACHMENTS: Council Memo, Resolution, Donation APPROVED BY: \I>i
Worksheets Supporting Documents
RECOMMENDED ACTION: Motion to adopt A Resolution Approving the Amendment of
Certain 2008 Budget Items for the General Fund as outlined in the attached memo.
ISSUE
Amend the General Fund budget to reflect donations expended during the 1st quarter of 2008.
BACKGROUND
This item is on the agenda for Council to formally amend the 2008 General Fund budget by resolution for
donation items that Council had previously authorized covering expenditures made during the first quarter
of 2008.
Rather than bringing a resolution before the Council each time there is a need to spend money from
donations previously received, we have developed procedures that allow us to have you authorize the
expenditure and amend the budgets at the lime the expenditure is made and then periodically bring to you
a resolution that formally amends the budgets for a number of these donation expenditures. The attached
memo and donation worksheets support the figures given in the resolution.
SUMMARY
Recommend the above motion to approve the budget amendments for the 1s quarter of 2008:
4 ROSEMOUNT
MINNESOTA
M E M O R A N D U M
To: Mayor Droste
Council Members Baxter, DeBettignies, Shoe Corrigan Sterner
From: Jeff May, Finance Director
Date: April 2, 2008
Subject: Budget Amendments
This is a request to amend both the revenue and expenditure budgets for the General Fund for
expenditures of donations previously received. This memo is to show the line by line detail of the
actual changes to be made to the budgets, of which the totals are summarized in the Resolution
before you.
GENERAL FUND DETAIL
Detail for Revenues:
101 36230.00 (Donations) 6,767.41
Total Revenues 6,767.41
Detail for Expenditures:
101 45100 -01- 439.00 (Other Miscellaneous Charges) 6,767.41
Total Expenditures 6,767.41
CITY OF ROSEMOUNT
DAKOTA COUNTY, MINNESOTA
RESOLUTION 2008
A RESOLUTION APPROVING THE AMENDMENT OF
CERTAIN 2008 BUDGET ITEMS
WHEREAS, the City Council recognizes the need to amend certain items from the 2008 General
Fund Operating Budget, the totals which are as follows:
(1) General operating revenues, the total which reflects an increase of $6,767.41;
(2) General operating expenditures, the total which reflects an increase of $6,767.41;
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of Rosemount
hereby approves the amendment of the above listed budget items for the 2008 General Fund
Operating Budget.
ADOPTED this 15 day of April, 2008.
William H. Droste, Mayor
AlT EST:
Amy Domeier, City Clerk
Motion by: Seconded by:
Voted in favor:
Voted Against:
Members Absent:
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
Donation Received on: Various
Amount Received: Lions Club of Rosemount; Comm. Charities of MN;
Baseball Association 191; VFW
Receipt for Donation: N/A
Purpose of Donation:
Egg Hunt Sam's Club
Account for Donation: 101 22223.00
(Must be Liability assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $1,029.44
To be Spent from Acct 101 45100 -01- 439.00
(Must be Expenditure corresponding to individual Department.)
Purpose of Expenditure: Egg Hunt Sam's Club
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct #101 36230.00: $1,029.44
Amend Expenditure Acct #101 45100 -01- 439.00 $1,029.44
(The two- dollar amounts should be the same.)
ERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY
Debit: 101 22223.00 (Donation Liability $1,029.44
Credit: 101- 36230.00 $1,029.44
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council
action on March 18, 2008.
R1: 2
43 RJSE\4OUIJ1T EXECUTIVE SUMMARY
CITY COUNCIL
City Council Regular Meeting: March 18, 2008
AGENDA ITEM: Expenditure Approval from the Donation AGENDA SECTION:
Account Parks Recreation Dept. Consent
PREPARED BY: Dan Schultz, Parks Recreation Director AGENDA NO. e.
ATTACHMENTS: Donation Revenue Worksheet APPROVED BY: ep
RECOMMENDED ACTION: Motion to approve the donation expenditure of $1029.44 for
the Egg Hunt event as detailed on the attached donation revenue worksheet.
EXPENDITURE DONATION
AMOUNT USE /ITEM PURCHASED FROM
$1,029.44 Sam's Club Egg Hunt Supplies Lions Club of
Rosemount
Community
Charities of MN;
Baseball Assoc. 191;
VFW
SUMMARY
Please consider the expenditure of funds from the Donation Account for the above item.
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
Donation Received on: Various Dates
Amount Received: Various
Receipt for Donation: N/A
Purpose of Donation:
Egg Hunt Supplies
Account for Donation: 101- 22223.00
(Must be Liability assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $662.97
To be Spent from Acct 101 45100 -01- 439.00
(Must be Expenditure corresponding to individual Department.)
Purpose of Expenditure: Egg Hunt Supplies
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct #101 36230.00: $662.97
Amend Expenditure Acct #101 45100 -01- 439.00 $662.97
(The two- dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY
Debit: 101 22223.00 (Donation Liability $662.97
Credit: 101 36230.00 $662.97
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council
action on February 19, 2008.
paLTAD
RGSEJ \4OLINTEXECUTIVE SUMMARY
CITY COUNCIL
City Council Regular Meeting: February 19, 2008
AGENDA ITEM: Expenditure Approval from the Donation AGENDA SECTION:
Account Parks Recreation Dept. Consent
PREPARED BY: Dan Schultz, Parks Recreation Director AGENDA NO. 6.3.
ATTACHMENTS: Donation Revenue Worksheet APPROVED BY:
RECOMMENDED ACTION: Motion to approve the donation expenditure of $662.97 for the
Annual Egg Hunt Expenses.
EXPENDITURE DONATION
AMOUNT USE /ITEM FROM
$662.97 National Entertainment Tech Egg Hunt Supplies Various
SUMMARY
Please consider the expenditure of funds from the Donation Account for the above item.
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
2007 Dakota Electric
Donation Received on:
Amount Received: $5,000
Receipt for Donation: N/A
Purpose of Donation:
Professional services for St. Joseph's Planning
Account for Donation: 101 22225.00
(Must be Liability assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $4,725
To be Spent from Acct 101- 45100 -01- 439.00
(Must be Expenditure corresponding to individual Department.)
Purpose of Expenditure: Professional Services Schematic Design for
former church building
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct #101- 36230.00: $4,725
Amend Expenditure Acct #101 45100 -01- 439.00 $4,725
(The two dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY
Debit: 101 22225.00 (Donation Liability $4,725
Credit: 101 36230.00 $4,725
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council
action on February 19, 2008.
P c- V5)
2
4 ROSEMOU T EXECUTIVE SUMMARY
CITY COUNCIL
City Council Regular Meeting: February 19, 2008
AGENDA ITEM: Expenditure Approval from the Donation AGENDA SECTION:
Account Parks Recreation Dept. Consent
PREPARED BY: Dan Schultz, Parks Recreation Director AGENDA NO. (.h.
ATTACHMENTS: Donation Revenue Worksheet APPROVED BY: rr
RECOMMENDED ACTION: Motion to approve the donation expenditure of $4,725 for
Schematic Design Services for the Former St. Joseph's Church.
EXPENDITURE DONATION
AMOUNT USE /ITEM PURCHASED FROM
$4,725.00 Schematic Design Services performed by CNH Architects Dakota Electric
for the Former St. Joseph's Church
SUMMARY
Please consider the expenditure of funds from the Donation Account for the above item.
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
Donation Received on: Various Dates —1 State Bank of Rosemount
Amount Received: Various
Receipt for Donation: N/A
Purpose of Donation:
Teen Night DJ Services
Account for Donation: 101- 22223.00
(Must be Liability assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $350
To be Spent from Acct 101- 45100 -01- 439.00
(Must be Expenditure corresponding to individual Department.)
Purpose of Expenditure: Teen Night DJ Services
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct #101- 36230.00: $350
Amend Expenditure Acct #101 45100 -01- 439.00 $350
(The two- dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY
40
Debit: 101 22223.00 (Donation Liability $350
Credit: 101- 36230.00 $350
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council
action on February 6, 2008.
osTaD
2
ROSE1 \4OLTh4T EXECUTIVE SUMMARY
CITY COUNCIL
City Council Regular Meeting: February 6, 2008
AGENDA ITEM: Expenditure Approval from the Donation AGENDA SECTION:
Account Parks Recreation Dept. Consent
PREPARED BY: Dan Schultz, Parks Recreation Director AGENDA NO. (D A.
ATTACHMENTS: Donation Revenue Worksheet APPROVED BY:
RECOMMENDED ACTION: Motion to approve the donation expenditure of $3 for Teen
Night Expenses.
EXPENDITURE DONATION
AMOUNT USE/ITEM PURCHASED FROM
$350.00 Ricki Miller /DJ services Teen Night 01 -11 -08 1s` State Bank of
Rosemount
SUMMARY
Please consider the expenditure of funds from the Donation Account for the above item.