HomeMy WebLinkAbout6.c. Budget Amendments - Donations:NOIlOV 11ONf1OO
- owaw pagoelle ay} ui paulllno se pun j IeJauaO aql col SW31l
13Jaf18 t OOZ NlVi2 M -40 1N3WaN3W`d 3H1 JNIAO2JddV NOI1fl y ldope of uo!loW
:NOIlOV a3aN3WWO03U
*uollnlosai
aql ul uaA saan6!1 agl:poddns slaags�{jom uo pue owaw pagoelle agl *sajnl!puedxa
uogeuop asagl to aagwnu a aol sla6pnq agl spuawe Allewaol legl uo!lnlosai a nog( of 6ulaq
AIleo!po!aad uagl pue apew si aanl!puadxa agl awll agl le sla6pnq agl puawe pue aanl!puedxa agl
eziaoglne nog( aneg of sn molle legl sampeowd padolanap aneg 9M `paAiaoaa Alsno!Aaad suolleuop
woal Aeuow pueds of peau a si aaagl awll goes I!ouno0 agl ajol.aq uoilnlosaa a bu!6ulaq ueyl aagle�j
'tb00Z to jalaenb lsall agl bulanp
apew saanl!puadxa 6ulaaAOO paz!aoglne Alsno!Aaad seg 1!ouno0 legl swel! uoileuop jol uollnlosai
Aq lebpnq pun j leaauaO t OOZ agl puawe Allewaol of I!ouno0 jol epuebe agl uo sl wal! s!gl
AAS
slaags�JOM uo!leuoa `uo!lniosa�j `oweN I!ounoO
"'It a3AONddbr
:S1N3WHOt/llV
3 9 # WSJ vaN30V
aoloaJia 9oueu!3 `AeW MOr :A8 a3NVd3Nd
luesuoO
:NO1103S vaN30V
suolleuoQ - sluawpuewy la6pn8 mmu daN39V
tooZ `OZ IiadV :31bQ ON11331N MNf1O0 X1110
NOIlOV MO3 JlmvwwnS 3A ino: X3
1NnOW3SOM -AO AiIO �,
MEMORANDUM
DATE: April 12, 2004
TO: Mayor Droste
Council Members DeBettignies, Riley, Shoe- Corrigan & Strayton
FROM: Jeff May, Finance Director
SUBJECT: Budget Amendments
This is a request to amend both the revenue and expenditure budgets for the General
Fund and to formally approve the expenditures of donations previously received. This
memo is to show the line by line detail of the actual changes to be made to the budgets,
of which the totals are summarized in the Resolution before you.
GENERAL FUND DETAIL
Detail for Revenues:
101- 36230.00 (Donations) $ 3,315.08
Total Revenues $ 3,315.08
Detail for Expenditures:
101 - 45100 -01- 439.00 (Other Miscellaneous Charges) $3,315.08
Total Expenditures $ 3,315.08
CITY OF ROSEMOUNT
DAKOTA COUNTY, MINNESOTA
RESOLUTION 2004 -
A RESOLUTION APPROVING THE AMENDMENT OF
CERTAIN 2004 BUDGET ITEMS
WHEREAS, the City Council recognizes the need to amend certain items from the 2004
General Fund Operating Budget, the totals which are as follows:
(1) General operating revenues, the total which reflects an increase of $3,315.08;
(2) General operating expenditures, the total which reflects an increase of
$3,315.08;
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of Rosemount
hereby approves the amendment of the above listed budget items for the 2004 General
Fund Operating Budget.
ADOPTED this 20 day of April, 2004.
William H. Droste, Mayor
ATTEST:
Linda J. Jentink, City Clerk
Motion by: Seconded by:
Voted in Favor:
Voted Against:
Members Absent:
' DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
Donation Received on: Various Dates
Amount Received: $2,400
Receipt # for Donation: # N/A
Purpose of Donation: Arena (Speakers)
Account # for Donation: 101- 22223.13
(Must be Liability # assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $2,400
To be Spent from Acct #: 101- 45100 - 01-439
(Must be Expenditure # corresponding to individual Department.)
Purpose of Expenditure:
Arena (Sp
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct #101- 36230 -00 -000: $2,400
Amend Expenditure Acct #101- 45100 -01 -439 $2,400
(The two dollar amounts should be th6 same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY #
Debit: 101- 22223.13 (Donation Liability #) $2,400
Credit: 101-36230-00-000 $2,400
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council action on
January 6, 2004.
0 0 �
��
CADocumems and SettingsVy'\Loeal Settings \Temporary Internet Files \0LK5\014)6 -04 Arena Speakers - RAHA Blue Line Club Hockey Boosters.doc
CITY OF ROSEMOUNT
EXECUTIVE SUMMARY FOR ACTION
CITY COUNCIL MEETING: January 6, 2004
AGENDA ITEM: Expenditure Approval from Donation Account
Parks & Recreation Department
AGENDA SECTION:
Consent
PREPARED BY: Dan Schultz, Parks & Recreation Director
AGENDA NO: /-
&
ATTACHMENTS: Donation Revenue Worksheet
APPROVED BY:
t
This is a request for Council to approve the following expenditure listed below from the donation account.
Expenditure
Amount..:
Use/Item Purchased
Donation From
$2,400
Speakers for Arena
Rosemount Area Hockey Assoc.,
Blue Line Club, and Youth Hockey
Boosters
RECOMMENDED ACTION: Motion to approve the expenditure listed above and detailed on the attached
donation revenue worksheet. -
COUNCIL ACTION:
CADoeumems and SettingsUbALocal SetdngslTempotaty lotetnet Re10LKMI -06-04 Arena Speakers - RAHA Blue Line Club Hockey Boostersdoe
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
Donation Received on:
08 -05 -03 (AMF City Limits)
Amount Received: $337
Receipt # for Donation: # N/A
Purpose of Donation: Youth Pro grams
Account # for Donation: 101- 22223.26
(Must be Liability # assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $337
To be Spent from Acct #: 101- 45100 - 01439
(Must be Expenditure # corresponding to individual Department.)
Purpose of Expenditure: Transportation — Trip to roller rink/indoor park
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct #101- 36230 -00 -000: $337
Amend Expenditure Acct #101- 45100 - 01-439 $337
(The two dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY #
Debit: 101 - 22223.26 (Donation Liability #) $337
Credit: 101- 36230 -00 -000 $337
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council action on
February 3, 2004.
C:0ocuments and Settings %ljj Local SettingATemporaryintemet Files\0LKIl02 -03-04 AMF City Limits - Trip to Woodbury.doc
CITY OF ROSEMOUNT
EXECUTIVE SUMMARY FOR ACTION
CITY COUNCIL MEETING: February 3, 2004
AGENDA ITEM: Expenditure Approval from Donation
AGENDA SECTION:
Account Parks & Re creation Department
Consent
PREPARED BY: Dan Schultz, Parks & Recreation Director
AGEN #
b
ATTACHMENTS: Donation Revenue Worksheet
APPROVED BY: F . I
This is a request for Council to approve the following expenditure listed below from the donation account.
Expenditure
Amount
Use/It Purch
Donation From
$337.00
Transportation — Trip to roller rink and
AMF City Limits
indoor park in Woodbury
RECOMMENDED ACTION: Motion to approve the expenditure listed above and detailed on the
attached donation revenue worksheet.
COUNCIL ACTION:
CADocuments and Settings \Ijj\Loca1 Settings \Temporary Imcmet Files \OLKI\02 -03 -04 AMF City Limits - Trip to Woodbury.doc
Amount to be Spent: $1000
To be Spent from Acct #: 101- 45100 -01- 439.27
(Must be Expenditure # corresponding to individual Department.)
Purpose of Expenditure: ,
Dog Sled Rides & Supplies - 04 Winter Family Fun Fest
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct #101 - 36230 -00 -000: $578.08
Amend Expenditure Acct #101 - 45100 -01- 439.27. $578.08
(The two dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY #
46?
Debit: 101 - 22223.27 (Donation Liability #) $578.08
Credit: 101- 36230 -00 -000 $578.08
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council action on
February 17, 2004.
DONATION REVENUE WORKSHEET
HAmy documents lWPDATA\DonationP &R02.1' 7-04 Dog Slcd,doc
RECEIPT OF DONATION
Donation Received on:
01 -02 & 10 -03
Amount Received:
$1000
Receipt # for Donation:
# N/A
Purpose of Donation:
Dog Sl Rides & Supplies - 04 Winter Family Fun Fest
Account # for Donation:
101- 22223.27
(Must be Liability # assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $1000
To be Spent from Acct #: 101- 45100 -01- 439.27
(Must be Expenditure # corresponding to individual Department.)
Purpose of Expenditure: ,
Dog Sled Rides & Supplies - 04 Winter Family Fun Fest
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct #101 - 36230 -00 -000: $578.08
Amend Expenditure Acct #101 - 45100 -01- 439.27. $578.08
(The two dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY #
46?
Debit: 101 - 22223.27 (Donation Liability #) $578.08
Credit: 101- 36230 -00 -000 $578.08
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per Council action on
February 17, 2004.
DONATION REVENUE WORKSHEET
HAmy documents lWPDATA\DonationP &R02.1' 7-04 Dog Slcd,doc
CITY OF ROSEMOUNT
EXECUTIVE SUMMARY FOR ACTION
CITY COUNCIL MEETING: February 17, 2004
AGENDA ITEM: Expenditure Approval fr
om Donation
Account Parks & Recreation Department
AGENDA SECTION:
Consent
PREPARED BY: Dan Schultz, Parks & Recreation Director
ITURI
ATTACHMENTS: Donation Revenue Worksheet
APPROVED BY:
This is a request for Council to approve the following expenditures listed below from the donation
account.
Expenditure
Amount
Use /Item Purchased
Donation F rom
$400.00
Dog Sled Rides — Winter Fancily Fun Fest
McDivot's Sports Pub & Eatery
$158.48
Supplies — Winter Family Fun Fest
McDivot's Sports Pub & Eatery
$ 19.60
Supplies — Winter Family Fun Fest
McDivot's Sports Pub & Eatery
RECOMMENDED ACTION: Motion to approve the expenditures listed and detailed on the
attached donation revenue worksheet.
COUNCIL ACTION:
HAmy documents\ WPDATA \DonationP &R02 -17 -04 Dog 5leddoc