HomeMy WebLinkAbout6.g. Payment #7 & Final - Bloomfield Vineyards Street & Utility Improvements, City Project 368t CITY OF ROSEMOUNT
EXECUTIVE SUMMARY FOR ACTION
CITY COUNCIL MEETING DATE: October 19, 2003
AGENDA ITEM: Payment #7 & Final — Bloomfield
AGENDA SECTION:
Vineyards Street & Utility Improvements, City Project
Consent
#368
$514,044.72
PREPARED BY: Andrew J. Brotzler, P. , City Engineer
ACS O
1! '
ATTACHMENTS: Payment Voucher #6 & Final
APPROVED BY:
RECOMMENDED ACTION: MOTION TO APPROVE PAYMENT #7 AND F AL TO
ERICKSON CONSTRUCTION, INC., FOR BLOOMFIELD VINEYARDS ADDITION
STREET AND UTILITY IMPROVEMENTS, CITY PROJECT #368 AND ACCEPT FOR
PERPETUAL MAINTENANCE.
ACTION:
BACKGROUND:
This item is on the agenda to request Payment #7 and final to Erickson Construction,
Inc. in the amount of $16,175.20 for the Bloomfield Vineyards Street and Utility
Improvements, City Project #368. The revised contract amount was $521,120.79 and
the final total cost for the project was $514,044.72. A revised contract amount was the
result of two change orders. The change orders consisted of upsizing water service
from 1 -inch to 1.5 inch, railroad crossing permits and remobilization of the contractor for
additional work.
The final breakdown for funding of the project for City and Developer is as follows:
Centex Homes Cit
The City portion is being funded by $50,365.35 from the Sanitary . Sewer Core Fund and
by $60,702.60 from the Water Core Fund.
SUMMARY:
Staff recommends that Council approve Payment #7 and final for the project and
accept the project for perpetual maintenance subject to the following conditions.
1. Satisfactory showing that the contractor has complied with the provisions of
Minnesota Statutes 290.92 requiring withholding state income tax.
of Rosemount
Total
$402,976.77
$111,067.95
$514,044.72
The City portion is being funded by $50,365.35 from the Sanitary . Sewer Core Fund and
by $60,702.60 from the Water Core Fund.
SUMMARY:
Staff recommends that Council approve Payment #7 and final for the project and
accept the project for perpetual maintenance subject to the following conditions.
1. Satisfactory showing that the contractor has complied with the provisions of
Minnesota Statutes 290.92 requiring withholding state income tax.
i
•puoq eoueualulew aeeA -omi -t,
Awns s,aolOealuoo ay} waJ uoileOljl:Pao IuawAed !euld of AlainS jo juesuoo •£
paanoas Alpoloelslles jo pied A!!nj ueaq aney joeJjuoO ayj }o suoseaa
Aq aoloealuoo ayj Jsulebe swlelo !1e je4j I!nep!]}e ue 10 waoj ayj u! aouap!n3 •Z
y
s B
_
tes, Inc. October 13, 2004
Honorable Mayor and City Council
City of Rosemount
2875 — 145 Street West
Rosemount, MN 55068
Attn: Cindy Dorniden, City of Rosemount
s Re: Construction Pay Voucher No. 7 (Final)
Bloomfield Vineyards
Street and Utility Construction and Appurtenant Work
City of Rosemount Project No. 368
WSB Project No. 2012 -70
Dear Mayor and- Council Members:
Please find enclosed the final Construction Pay Voucher No. 7 for the above- referenced
` project in the amount of $16,175.20. Work completed during September included
w installation of bituminous wear course. We recommend final payment subject to receipt of
the following items:
1. Satisfactory showing that the contractor has complied with the provisions of
Minnesota Statutes 290.92 requiring withholding state income tax.
2. Evidence in the form of an affidavit that all claims against the contractor by reasons
of the contract have been fully paid or satisfactorily secured.
3. Consent of Surety to Final Payment certification from the contractor's surety.
4. Two -year maintenance bond.
Please make payment in this amount to Erickson Construction, Inc. at your earliest
convenience.
Sincerely,
WSB & Associates, Inc.
Anthony A. Aderhold, P.E.
Project Engineer
+aY.
Enclosures
cc: Andy Brotzler, City of Rosemount
Don Erickson, Erickson Construction, Inc.
srb
C:(Documents and SettingslcadlLocal SettingslTemporary Internet FileslOLKJDIvo Jfnlltr cry.doc
Minneapolis • St. Cloud • Equal Opportunity Employer
WSB
d Ai"dwes, Inc.
Owner. City of Rosemount Date: October 13, 2004
For Period: 9/1/2004 to 9/30/2004 Request No: 7 AND FINAL
Contractor: Erickson Construction
PAY VOUCHER
BLOOMFIELD VINEYARDS STREET AND UTILITY
CONSTRUCTION AND APPURTENANT WORK
CITY OF ROSEMOUNT PROJECT NO. 368
WSB PROJECT NO. 2012 -70
SUMMARY
1 Original Contract Amount
2 Change Order - Addition
3 Change Order - Deduction
4 Revised Contract Amount
5 Value Completed to Date
6 Material on Hand
7 Amount Earned
8 Less Retainage 0%
9 Subtotal
10 Less Amount Paid Previously
11 AMOUNT DUE THIS PAY VOUCHER NO.
$ 44,018.58
$ 0.00
$ 477.102.21
$ 521,120.79
$ 514,044.72
$ 0.00
$ 514,044.72
$ 0.00
$ 514,044.72
$ 497,869.52
$ 16.175.20
7 AND FINAL
Recommended for Approval by.
WSB & Associates, Inc.
/ '. 7 -
Pr ject Manager /Engineer
Approved by Contractor.
ERICKSON CONSTRUCTION.
A&-e-44d4 x 9 v ,
Specified Contract Completion Date:
August 1, 2004
Page 1 of 5
/ 4A
Approved by Owner.
CITY OF ROSEMOUNT
Date:
2012 -70 Pay Voucher No. 7 and FINAL
Pay Voucher No. 7 and Final
Bloomfield Vineyards
City of Rosemount Project No. 368
WSB Project No. 2012 -70
October 13, 2004,
Item
No.
Material No.
Item Description
Unit
Contract
Quantity
Unit
Price
Current
Quantity
Quantity
to Date
Amount
to Date
28
2503.602
SCHEDULE A - SURFACE IMPROVEMENTS
EACH
1
$300.00
0
1
$300.00
1
2021.501
MOBILIZATION
LUMP SUM
1
$1,000.00
0
1
$1,000.00
2
2104.501
REMOVE CURB AND GUTTER
LIN FT
20
$5.00
0
0
$0.00
3
2104.505
REMOVE BITUMINOUS PAVEMENT
SQ YD
10
$5.00
0
7
$35.00
4
2104.513
SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
LIN FT
30
$5.00
0
30
$150.00
5
2105.607
SUBGRADE EXCAVATION
CU YD
100
$0.50
0
0
$0.00
6
2105.522
SELECT GRANULAR BORROW (CV)
CU YD
130
$0.50
0
600
$300.00
7
2105.525
TOPSOIL BORROW (CV)
CU YD
250
$5.00
0
0
$0.00
8
2112.501
SUBGRADE PREPARATION
ROAD STA
16.5
$145.00
0
16.51
$2,392.50
9
2211.501
AGGREGATE BASE CLASS 5 (100% CRUSHED)
TON
2440
$10.00
0
1896
$18,960.00
10
2350.501
TYPE LV 3 WEARING COURSE MIXTURE (C)
TON
650
$32.50
0
608.87
$19,788.28
11
2350.502
TYPE LV 3 NON WEARING COURSE MIXTURE (C)
TON
650
$31.75
0
586
$18,605.50
12
2357.502
BITUMINOUS MATERIAL FOR TACK COAT
GALLON
300
$2.00
0
325
$650.00
13
2451.601
GRANULAR FOUNDATION AND /OR BEDDING
CU YD
100
$0.50
0
0
$0.00
14
2502.541
4" PERF PVC PIPE DRAIN
LIN FT
300
$0.65
0
0
$0.00
15
2521.501
6" CONCRETE WALK
SO FT
7050
$3.25
0
7050
$22,912.50
16
2531.501
CONCRETE CURB & GUTTER, DESIGN MODIFIED S
LIN FT
3114
$8.00
751.7
3857.7
$30,861.60
17
2545.523
4" NON - METALLIC CONDUIT
LIN FT 1
120
$3.00
0
380
$1,140.00
18
2563.601
TRAFFIC CONTROL
LUMP SUM
1
$1.00
11
1
$1.00
19
2564.531
SIGN PANELS TYPE C
SO FT
13.5
$25.00
0
14
$350.00
20
2564.602
FURNISH & INSTALL SIGN PANEL TYPE D
EACH
2
$250.00
0
2
$500.00
21
2564.603
12" SOLID LINE WHITE -PAINT
LIN FT
18
$13.00
0
0
$0.00
22
2564.603
12" SOLID LINE WHITE -EPDXY
LIN FT
18
$13.00
0
0
$0.00
23
2573.501
BALE CHECK
EACH
65
$3.00
0
0
$0.00
24
2573.502
SILT FENCE, TYPE HEAVY DUTY
LIN FT
300
$1.85
0
48
$88.80
25
2575.501
SEEDING
ACRE
3
$705.00
01
10.5
$7,402.50
26
2575.505
SODDING, TYPE LAWN (INCL. TOPSOIL & FERT.)
SO YD
2700
$2.80
0
0
$0.00
27
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SO YD
1000
$1.30
01
0
$0.00
TOTAL SCHEDULE A - SURFACE IMPROVEMENTS $125,137.68
Page 3 . of 5 2012 -70 Pay Voucher No. 7 and FINAL
SCHEDULE B - SANITARY SEWER IMPROVEMENTS
28
2503.602
CONNECT TO EXISTING SANITARY SEWER
EACH
1
$300.00
0
1
$300.00
29
2503.602
8 "X4" PVC WYE
EACH
39
$47.00
0
38
$1,786.00
30
2503.602
12 "X4" PVC WYE
EACH
15
$98.00
0
16
$1,568.00
31
2503.603
SANITARY SEWER INSPECTION
LIN FT
2149
$0.54
0
2149
$1,160.46
32
2503.603
4" PVC PIPE SEWER - SDR 26
LIN FT
2160
$6.70
0
2310
$15,477.00
33
2503.603
8" PVC PIPE SEWER - SDR 35
LIN FT
964
$13.85
0
964
$13,351.40
34
2503.603
12" PVC PIPE SEWER - SDR 35
LIN FT
785
$17.20
0
781
$13,433.20
35
2503.603
12" PVC PIPE SEWER - SDR 26
LIN FT
400
$25.00
0
414
$10,350.00
36
2503.603
20" STEEL CASING PIPE (JACKED)
LIN FT
100
$176.00
0
100
$17,600.00
37 1
2506.516
CASTING ASSEMBLY
EACH
13 1
$194.00
01
13
$2,522.00
38 1
2506.603 1
CONST 48" DIA SAN SEWER MANHOLE
LIN FT
192.6 1
$153.00
0
192
$29,376.00
TOTAL SCHEDULE B - SANITARY SEWER IMPROVEMENTS $106,924.06
Page 3 . of 5 2012 -70 Pay Voucher No. 7 and FINAL
SCHEDULE C - WATERMAIN IMPROVEMENTS
39
2504.602
HYDRANT
EACH
5
$1,675.00
0
5
$8,375.00
40
2504.602
1" CORPORATION STOP
EACH
54
$50.00
0
0
$0.00
41
2504.602
6" GATE VALVE AND BOX
EACH
4
$501.00
0
6
$3,006.00
42
2504.602
8" GATE VALVE AND BOX
EACH
2
$822.00
0
2
$1,644.00
43
2504.602
16" GATE VALVE AND BOX
EACH
4
$2,912.00
0
3
$8,736.00
44
2504.602
CURB STOP & BOX
EACH
54
$110.00
0
0
$0.00
45
2504.602
CONNECT TO EXISTING WATERMAIN (16 ")
EACH
1
$200.00
0
1
$200.00
46
2504.603
1" TYPE K COPPER PIPE .
LIN FT
1860
$6.75
0
0
$0.00
47
2504.603
6" WATER MAIN -DUCT IRON CL 52
LIN FT
57
$15.60
0
60
$936.00
48 1
2504.603
8" WATER MAIN -DUCT IRON CL 52
LIN FT 1
908
$17.45
0
905
$15,792.25
49
2504.603
16" WATER MAIN DUCT IRON CL 50
LIN FT
1433
$30.85
0
1436
$44,300.60
50 1
2504.603
30" STEEL CASING PIPE (JACKED)
LIN FT
100
$195.001
01
100
$19,500.00
Page 3 . of 5 2012 -70 Pay Voucher No. 7 and FINAL
Pay Voucher No. 7 and Final
Bloomfield Vineyards
City of Rosemount Project No. 368
WSB Project No. 2012 -70
October 13, 2004
Item
No.
Material No.
Item Description
Unit
Contract
Quantity
Unit i
Price
Current I
Quantity
Quantity
to Date
Amount
to Date
51
2504.620
DUCTILE IRON FITTINGS
POUND
1 6600
1 $100
01
67951
$13,590.00
TOTAL SCHEDULE C - WATERMAIN IMPROVEMENTS $116,079.85
GRAND TOTAL $514,044.72
Page 4 of 5 2012 -70 Pay Voucher No. 7 and FINAL
SCHEDULE D - STORM SEWER IMPROVEMENTS
1
52
2104.509
REMOVE CONCRETE APRON
EACH
1
$300.00
0
1
$300.00
53
2501.515
18" RC PIPE APRON
EACH
1
$470.00
0
1
$470.00
54
2501.515
21" RC PIPE APRON
EACH
1
$490.00
0
1
$490.00
55
2501.515
27" RC PIPE APRON
EACH
1
$550.00
0
1
$550.00
56
2501.602
TRASH GUARD FOR 18" PIPE APRON
EACH
1
$270.00
0
1
$270.00
57
2501.602
TRASH GUARD FOR 21" PIPE APRON
EACH
1
$430.00
0
1
$430.00
58
2501.602
TRASH GUARD FOR 27" PIPE APRON
EACH
1
$640.00
0
1
$640.00
59
2503.541
15" RC PIPE SEWER DESIGN 3006 CLASS V
LIN FT
412
$22.15
0
407
$9,015.05
60
2503.541
18" RC PIPE SEWER DESIGN 3006 CLASS III
LIN FT
928
$24.00
0
940
$22,560.00
61
2503.541
21" RC PIPE SEWER DESIGN 3006 CLASS III
UN FT
738
$26.20
01
732
$19,178.40
62
2503.541
24" RC PIPE SEWER DESIGN 3006 CLASS III
LIN FT
182
$27.80
0
182
$5,059.60
63
2503.541
27" RC PIPE SEWER DESIGN 3006 CLASS III
LIN FT
50
$35.00
0
56
$1,960.00
64
2506.501
CONSTRUCT DRAINAGE STRUCTURE DESIGN 484020
LIN FT
115.2
$157.00
0
117
$18,369.00
65
2506.501
CONSTRUCT DRAINAGE STRUCTURE DESIGN 60 -4020
UN FT
32.4
$219.00
0
32
$7,008.00
66
2506.502
CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 1
EACH
7
$900.00
0
7
$6,300.00
67
2506.516
CASTING ASSEMBLY
EACH
18
$279.00
0
22
$6,138.00
68
2506.602
CONNECT INTO EXISTING STORM SEWER
EACH
1
$200.00
0
1
$200.00
69
2511.501
RANDOM RIPRAP CLASS IV
CU YD
28
$70.00
0
31
$2,170.00
70
2511.515
GEOTEXTILE FILTER TYPE IV
SO YD
42
$1.851
01
48
$88.80
TOTAL SCHEDULE D - STORM SEWER IMPROVEMENTS $101,196.85
GRAND TOTAL $514,044.72
Page 4 of 5 2012 -70 Pay Voucher No. 7 and FINAL
CHANGE ORDER NO.1
1
71
NEW
1" CORPORATION STOP
EACH
-54
$50.00
0
0
$0.00
72
NEW
1" CURB STOP & BOX
EACH
-54
$110.00
0
0
$0.00
73
NEW
1" TYPE K COPPER PIPE
LIN FT
-1860
$6.75
0
0
$0.00
74
NEW
1.5" CORPORATION STOP
EACH
54
$281.72
0
54
$15,212.88
75
NEW
1.5" CURB STOP & BOX
EACH
54
$263.30
0
54
$14,218.20
76
NEW
1.5" TYPE K COPPER PIPE
LIN FT
1860
$11.40
0
1997
$22,765.80
77
NEW
4" DIP DRAIN TILE
LIN FT
390
$18.15
0
276
$5,009.40
78
NEW
RAILROAD CROSSING PERMIT
LUMP SUM
1
$1,000.00
0
1
$1,000.00
TOTAL CHANGE ORDER NO.1 $58,206.28
GRAND TOTAL $514,044.72
Page 4 of 5 2012 -70 Pay Voucher No. 7 and FINAL
CHANGE ORDER NO.2 -
1
79
NEW
REMOBILIZATION
LUMP SUM
1
$6,500.00
0
1
$6,500.00
TOTAL CHANGE ORDER NO.2
$6,500.00
GRAND TOTAL $514,044.72
Page 4 of 5 2012 -70 Pay Voucher No. 7 and FINAL