HomeMy WebLinkAbout6.h. Receive Feasibility Report/Set Public Hearing-160th Street Sanitary Sewer Extension, City Project #365CITY OF ROSEMOUNT
EXECUTIVE SUMMARY FOR ACTION
CITY COUNCIL MEETING DATE: March 6, 2002
AGENDA ITEM: Receive Feasibility Report/Set Public Hearing -160`"
AGENDA SECTION:
Street Sanitary Sewer Extension and Appurtenant Work, City Project
Consent
#365
PREPARED BY: Mark A. Erichson, P.E., Project Manager
AGEN 06-H
ATTACHMENTS: Resolutions, Feasibility Report
APPROVED BY-
Please find attached a Feasibility Report for the 160 Street Sanitary Sewer Extension and Appurtenant Work.
This report addresses two alternatives for the extension of a lateral sanitary sewer line to serve properties
located north of 160' Street, east of Trunk Highway (TH) 3, and west of Biscayne Avenue. The proposed
improvements are a result of a signed petition from property owners.
As the proposed project is a lateral sanitary sewer extension to provide service to the adjacent properties only,
the project cost is proposed to be 100% assessed to the benefiting properties.
Before a recommendation can be made, two separate informational meetings will be held. The first one is for
affected persons that signed the petition along 160 Street. The second informational meeting will be for
Biscayne Avenue residents that could possibly be affected by one of the proposed alternatives. Afterwards,
input from residents will be considered and a recommendation will be made at the Public Hearing on April 3 rd
The improvements outlined in this report are proposed to be completed in 2003.'
RECOMMENDED ACTION: MOTION TO ADOPT A RESOLUTION RECEIVING THE
FEASIBILITY REPORT AND SETTING A PUBLIC HEARING FOR THE 160 STREET SANITARY
SEWER EXTENSION AND APPURTENANT WORK, CITY PROJECT #365.
COUNCIL ACTION:
ry
CITY OF ROSEMOUNT
DAKOTA COUNTY, MINNESOTA
RESOLUTION 2003 -
A RESOLUTION RECEIVING THE FEASIBILITY REPORT AND
SETTING THE PUBLIC HEARING FOR 160 STREET
SANITARY SEWER EXTENSION AND APPURTENANT WORK
CITY PROJECT 9365
WHEREAS, the City Council deemed it necessary and expedient that the City of Rosemount, Minnesota,
construct certain improvements, to -wit: City Project #365, 160"' Street Sanitary Sewer Extension and
Appurtenant Work, in the City as described in and in accordance with the feasibility report prepared by the
City Engineer; and
WHEREAS, the City Council has been advised by the City Engineer that said utility and street
improvements, City Project #365 is feasible, and should best be made as proposed, and the City Engineer's
report to this effect has heretofore been received by Council, and filed with the City Clerk on March 6, 2003;
and
WHEREAS, the statute provided that no such improvements shall be made until the Council has held a
public hearing on such improvements following mailed notice and two publications thereof in the official
newspaper stating time and place of the hearing, the general nature of the improvement, the estimated costs
thereof, and the area proposed to be assessed, in accordance with the law.
NOW THEREFORE BE IT RESOLVED, the City Council of the City of Rosemount accepts the
feasibility report for City Project #365 and places it on file.
NOW THEREFORE IT BE FURTHER RESOLVED, by the City Council of the City of Rosemount that
Lhe pUUll\+ livailllg be Jl.1leUUleU W %AJUSlUer C1Ly I lVjecl #JVS, 1 VO OLreeL C 1 4 Q SeWQ1 ExLel1J1V11 allU
Appurtenant Work be held on Thursday, April 3, 2003 at 7:30 o'clock p.m. or as soon thereafter as possible,
in the Council Chambers of the City Hall.
ADOPTED this 6th day of March, 2003.
William H. Droste, Mayor
ATTEST:
Linda Jentink, City Clerk
Motion by:
Seconded by:
Voted in favor:
Voted against:
Feasi 11
i
March 6, 2003
i
160th Street
Se wer Extension
Sanitary
and Appurtenant Work
Prepared for:
City Project No. 365
WSB Project No. 1493 -00
I
I
I
Prepared by:
WS B
4150 Olson Memorial Highway, Suite 300
Minneapolis, MN 55422 (763) 541 -4800 &Associates, Inc.
FEASIBILITY REPORT
160 STREET SANITARY SEWER EXTENSION
AND APPURTENANT WORK
CITY PROJECT NO. 365
FOR THE
CITY OF ROSEMOUNT, MINNESOTA
March 6, 2003
Prepared By:
WSB & Associates, Inc.
4150 Olson Memorial Highway, Suite 300
Minneapolis, MN 55422
(763) 541 -4800
(763) 541 -1700 (Fax)
Feasibility Report
I60 Street Sanitary Sewer Extension
and Appurtenant Work
City Project No. 365
Rosemount, Minnesota
WSB Project No. 1493 -00
March 6, 2003
Honorable Mayor and City Council
City of Rosemount
2875-145 th Street West
Rosemount, MN 55068 -4997
Re: Feasibility Report
160` Street Sanitary Sewer Extension
and Appurtenant Work
City of Rosemount Project No. 365
WSB Project No. 1493 -00
Dear Mayor and City Council Members:
Transmitted herewith is a feasibility report, which addresses a sanitary sewer extension to
serve properties north of 160` Street, east of Trunk Highway 3, and west of Biscayne
Avenue.
We would be happy to discuss this report with you at your convenience. Please don't
hesitate to contact me at (763) 541 -4800 if you have any questions regarding this report.
Sincerely,
WSB & Associates, Inc.
"z Lam"
Mark A. Erichson, P.E.
Project Manager
Enclosure
sb
Minneapolis • St. Cloud Equal Opportunity Employer
CERTIFICATION
I hereby certify that this plan, specification or report was prepared by
me or under my direct supervision and that I am a duly Licensed
Professional Engineer under the laws of the State of Minnesota.
k a &"4m�
Mark A. Erichson, P.E.
Date: March 6, 2003
Quality Control Review by:
Date: March 6, 2003
-- r . - -..
Bret A. Weiss, P.E.
Lic. No. 20753
Feasibility Report
160' Street Sanitary Sewer Extension
and Appurtenant Work
City Project No. 365
Rosemount, Minnesota
WSB Project No. 1493 -00
Lic. No. 40886
C
1
1
1
TITLE SHEET
LETTER OF TRANSMITTAL
CERTIFICATION SHEET
TABLE OF CONTENTS
TABLE OF CONTENTS
1 .
EXECUTIVE SUMMARY ........................................................................ ..............................1
2 .
INTRODUCTION ...................................................................................... ..............................2
2.1 Authorization .................................................................................... ..............................2
2.2 Scope ................................................................................................ ..............................2
2.3 Data Available .................................................................................. ..............................2
3 .
GENERAL BACKGROUND .................................................................... ..............................3
3.1 Project Location (Figure 1) .............................................................. ..............................3
3.2 Existing Conditions .......................................................................... ..............................3
4.
PROPOSED IMPROVEMENTS .............................................................. ..............................4
4.1 Sanitary Sewer (Figures 2- 4) ............................................................ ..............................4
4.1.1 Alternative 1 (Figure 2) ....................................................... ..............................4
4.1.2 Alternative 2 (Figure 3) ....................................................... ..............................4
4.1.3 Biscayne Avenue Sanitary Sewer (Figure 4) ....................... ..............................5
4.2 Permits /Approvals ............................................................................ ..............................5
4.3 Right- of- Way/Easements ................................................................. ..............................5
5 .
FINANCING ............................................................................................... ..............................6
5.1 Opinion of Cost ................................................................................ ..............................6
5.2 Funding ............................................................................................. ..............................6
6 .
PROJECT SCHEDULE ............................................................................. ..............................7
7.
FEASIBILITY AND RECOMMENDATION ......................................... ..............................8
Appendix A
Signed Petition and Council Resolution
Appendix B
' Figures
1
1
Appendix C
Opinion of Cost
Appendix D
Assessments
Feasibility Report
160`" Street Sanitary Sewer Extension
and Appurtenant Work
City Project No. 365
Rosemount, Minnesota
WSB Project No. 1493 -00
1
' 1. EXECUTIVE SUMMARY
City Project No. 365 includes the extension of a lateral sanitary sewer line to serve properties
' located north of 160 Street, east of Trunk Highway (TH) 3, and west of Biscayne Avenue. The
proposed improvements are a result of a signed petition from property owners located along
160 Street.
The study includes the analysis of two alternatives to serve the properties along 160 Street for
construction. Also identified in this report is the ability to serve properties along Biscayne
' Avenue and 160 Street by extending sanitary sewer southward along Biscayne Avenue. At this
time, a recommendation cannot be made until further informational meetings with affected
residents are held. A recommendation will be provided at the Public Hearing.
Each alternative has an Opinion of Probable Cost for possible improvements. The estimate
includes a 10% contingency factor and indirect costs in the amount of 30 %. The project is
proposed to be 100% funded through special assessments.
This project is feasible, necessary, and cost effective from an engineering standpoint. It is our
recommendation that the City Council approve this feasibility study and order a public hearing.
Feasibility Report
160` Street Sanitary Sewer Extension
and Appurtenant Work
City Project No. 365
Rosemount, Minnesota
WSB Project No. 1493 -00
Page 1
L
2. INTRODUCTION
2.1 Authorization
' On December 3, 2002, the Rosemount City Council, in response to a petition signed by 100% of
affected property owners, authorized the preparation of a Feasibility Report to address
infrastructure costs attributed to the 160` Street Sanitary Sewer Extension project. The signed
petition and council resolution is included in Appendix A. This project has been designated as
City Project No. 365.
2.2 Scope
I
�
This report addresses the construction of sanitary sewer improvements to serve the area located
north of 160` Street, west of Biscayne Avenue, and east of TH 3.
The proposed improvements include construction of a lateral sanitary sewer system to serve the
adjacent properties.
2.3 Data Available
Information and materials used in the preparation of this report include the following:
• City of Rosemount Record Plans for adjoining properties
• Rosemount Business Park Concept Plan
• Section 31 Sanitary Sewer Improvements Preliminary Report prepared by Short Elliot
Hendrickson, Inc.
• Dakota County Shop Sanitary Sewer Service construction plans prepared by Short Elliot
Hendrickson, Inc.
• City of Rosemount Asses sment/Improvement Policy
• Field research
Feasibility Report
160` Street Sanitary Sewer Extension
and Appurtenant Work
City Project No. 365
Rosemount, Minnesota
WSB Project No. 1493 -00
Page 2
' 3. GENERAL BACKGROUND
3.1 Project Location (Figure 1)
' The project is located north of 160` Street (County Road 46), east of Trunk Highway 3, and west
of Biscayne Avenue.
3.2 Existing Conditions
The terrain within the project consists of flat and rolling terrain. The land in the project area is
mainly used for commercial and agricultural purposes.
Sanitary sewer is present on the east side of realigned Trunk Highway 3 and on the south side of
160` Street, which currently serves the Dakota County Highway Facility. Service to the Dakota
County Highway Facility was completed in 2002 as part of Dakota County Shop Sanitary Sewer
Service Project, City Project No. 332. The sewer line connects into the Section 31 sanitary
sewer system that eventually discharges to the Empire Wastewater Treatment Facility.
According to the City's Comprehensive Plan, the area north of 160` Street is in the Empire
Wastewater Sewer District and was planned to be served by sanitary sewer by 2005. The
development of this area would not cause any capacity issues at the Empire Wastewater
Treatment Plant. When the Dakota County Shop Utility Service project was designed, it was
determined to use an 8 -inch line to discourage extension of sanitary sewer for further
development south of 160` Street. Based on the projected usage of water at the Dakota County
Highway Facility, there is still enough capacity at peak flow to serve the properties north of 160`
Street. However, due to elevation and slope requirements, service from this sewer service to all
parcels is difficult.
The properties that wish to have sanitary sewer service are mostly commercial properties. One
property is undeveloped at this time and is being used agriculturally. All buildings are slab on
grade with their septic tank location varying between the front and back of each building.
Highstone Limited Partnership and Metro Mosquito Control septic tank locations are on the
south side of their buildings. All other septic tanks are located on the north side of each building.
Most buildings have newer parking lots that were reconstructed during the 160` Street
Reconstruction Project.
Watermain exists along the north side of the new north frontage road that was built in 2002
during the reconstruction of 160` Street. Overhead power is also present on the north side of the
frontage road. A high - pressure gas line crosses 160` Street approximately 1,200 feet to the east
of TH 3 and continues to the northeast.
Feasibility Report
16d Street Sanitary Sewer Extension
and Appurtenant Work
City Project No. 365
Rosemount, Minnesota
WSB Project No. 1493 -00
Page 3
u
I
1
4. PROPOSED IMPROVEMENTS
4.1 Sanitary Sewer (Figures 2 -4)
The proposed sanitary sewer improvements include constructing an 8 -inch lateral sewer line to
serve the project area and one service stub per property. Two alternatives have been reviewed.
4.1.1 Alternative I (Figure 2)
This alternative would extend sanitary sewer from the existing sanitary sewer on
the south side of 160` Street. A jacked crossing of 160` Street would be required
to extend sanitary sewer to the north side of 160` Street. The sanitary sewer will
then be installed through open cut construction along the north side of the
frontage road to 700 feet west of Biscayne Avenue. The proposed alignment is
situated entirely inside existing right -of -way; however, minor permanent
easements and temporary construction easements would be necessary. The total
estimated cost for Alternative 1 is $263,610.
There are several issues that arise with this proposed alignment. Both private and
public utilities are located along the proposed alignment that could potentially
have to be relocated. The most easterly property, Dakota Enterprises, would not
be able to be served with this alignment due to the lack of depth of the sanitary
sewer. The aforementioned 8 -inch line limits the length of the extension due to
minimum slope requirements, limiting potential development to the north.
4.1.2 Alternative 2 (Figure 3)
This alternative was identified in the Section 31 sanitary sewer project, and is
proposed to be aligned along the north side of the parcels included in the project
area. The sanitary sewer would be connected to existing sanitary sewer that was
installed as part of the Section 31 sanitary sewer project along TH 3. Most of the
sanitary sewer could be installed by open cut the entire distance to Biscayne
Avenue. The sanitary would need to be jacked underneath the gas line crossing
because of the depth of the sanitary line that allows service to all properties.
The total estimated cost for Alternative 2 is $242,080. Alternative 2 is the least
expensive option in construction costs but there are several issues with this
alignment that are noted as follows:
■ Permanent easements would need to be acquired resulting in splitting of
Highstone Limited Partnership, Don Franco, and Metro Mosquito Control.
Services from the lateral sanitary line to connect to the septic tank would
be extremely long and costly to each business owner.
Feasibility Report
166 Street Sanitary Sewer Extension
and Appurtenant Work
City Project No. 365
Rosemount, Minnesota
WSB Project No. 1493 -00
Page 4
4.1.3 Biscayne Avenue Sanitary Sewer (Figure 4)
The option of extending sanitary sewer along Biscayne Avenue was also
considered as part of this feasibility because Alternative 1 did not provide service
to the most easterly property, Dakota Enterprises. There is also a possibility of
future development of the property north of Dakota Enterprises; the current fee
' owner of this property is RCD Real Estate Partnership.
The Biscayne Avenue Sanitary Sewer extension would connect to the existing
sanitary sewer at the intersection of Boulder Trail and Biscayne Avenue. The
proposed 12 -inch sanitary sewer would be aligned down the middle of Biscayne
Avenue and extend to 160` Street. The entire sanitary sewer line could be
installed by open cut and all work would remain in existing right -of -way. The
only existing utility present is a watermain that is located on the west side of
Biscayne Avenue in the right -of -way.
The total estimated cost for Biscayne Avenue sanitary sewer extension is
$361,360. Assessments were calculated based on every property owner with
frontage to the project being assessed with the exception of the University of
Minnesota property. The estimated cost was calculated with no further
improvements to Biscayne Avenue besides replacement of the road and the
installation of sanitary sewer. If Alternative 1 and Biscayne Avenue were
completed as one project to serve all properties, the total estimated cost would be
$624,970.
4.2 Permits/Approvals
The following permits would be required for the construction of the project:
MPCA.................................................... ............................... Sanitary Sewer
Dakota County .................... ............................... Work within Right -of -Way
MCES..................................................... ............................... Sanitary Sewer
NPDES.................................................. ............................... Erosion Control
4.3 Right- of- Way/Easements
The acquisition of temporary and permanent easements will be required for construction of the
proposed sanitary sewer line for Alternatives 1 and 2. Easement acquisition for Alternative 1
would be minimal and is expected to be granted to the City.
Easement acquisition for Alternative 2 would be more extensive than Alternative 1. Not all of
' these easements would be granted to the City. Easement acquisition costs are not included in
this report.
1
Feasibility Report
160` Street Sanitary Sewer Extension
and Appurtenant Work
City Project No. 365
Rosemount, Minnesota
WSB Project No. 1493 -00
Page 5
5. FINANCING
5.1 Opinion of Cost
Detailed Opinions of Cost can be found in Appendix B of this report. The Opinions of Cost
incorporate 2003 construction costs and include a 10% contingency factor and all related indirect
costs. The indirect costs are estimated at 30% and include legal, engineering, administrative, and
financing items. The summary of the project cost is as follows:
OPTION
TOTAL COST
Alternative 1
$263,610
Alternative 2
$242,080
Biscayne Avenue
$361,360
Alternative 1 and Biscayne Avenue
$624,970
5.2 Funding
As the proposed project is a lateral sanitary sewer extension to provide service to the adjacent
properties only, the project cost is proposed to be 100% assessed to the benefiting properties.
Based on the City's Assessment Policy, the assessments have been calculated using the front
footage method. Estimated assessment rolls have been calculated and can be seen in Appendix
D.
Feasibility Report
160' Street Sanitary Sewer Extension
and Appurtenant Work
City Project No. 365
Rosemount, Minnesota
WSB Project No. 1493 -00
Page 6
6. PROJECT SCHEDULE
The proposed project schedule for this improvement is as follows:
Order Feasibility Report ....................................................... ............................... December 3, 2002
Receive Feasibility Report/Order Public Hearing ...................... ............................... March 6, 2003
Public Hearing/Authorize Preparation of Plans and Specifications ............................ April 3, 2003
Approve Plans and Specifications /Order Ad for Bid ................... ............................... May 20, 2003
ReceiveBids ................................................................................ ............................... June 13, 2003
AwardContract ............................................................................ ............................... June 17, 2003
Begin Construction ...................................................................... ............................... June 30, 2003
Construction Completion ................................................... ............................... September 15, 2003
Assessment Hearing ........................................... ............................... .......................November 2003
Feasibility Report
160 Street Sanitary Sewer Extension
and Appurtenant Work
City Project No. 365
Rosemount, Minnesota
WSB Project No. 1493 -00
Page 7
7. FEASIBILITY AND RECOMMENDATION
City Project No. 365 consists of the construction of sanitary sewer and appurtenant work as
necessary to construct the extension of 160 Street sanitary sewer.
It is the recommendation of WSB & Associates, Inc. that additional meetings be coordinated for
affected land owners prior to the Public Hearing. We recommend construction of the proposed
improvements based on the recommendation provided at the Public Hearing.
Feasibility Report
160` Street Sanitary Sewer Extension
and Appurtenant Work
City Project No. 365
Rosemount, Minnesota
WSB Project No. 1493 -00
Page 8
11
APPENDIX A
Signed Petition and Council Resolution
Feasibility Report
16e Street Sanitary Sewer Extension
and Appurtenant Work
City Project No. 365
Rosemount, Minnesota
WSB Project No. 1493 -00
fl
I
1
I
CITY OF ROSEMOUNT
EXECUTIVE SUMMARY FOR ACTION
CITY COUNCIL MEETING DATE: December 3, 2002
AGENDA ITEM: Receive Petition/ Order Feasibility Report for 160t
AGENDA SECTION:
Street Sanitary Sewer Extension
Consent
PREPARED BY: Andrew J. Brotzler, P.E., City Engineer
AGEN #- 6 f) R
ATTACHMENTS: Petition, Resolution, Map
APPROVED BY:
At the November 5, 2002 Council meeting, a petition for the extension of sanitary sewer services to the
properties along 160 Street between Trunk Highway 3 and Biscayne Avenue was presented to Council. The
petition presented was signed by three of the six property owners that would be impacted by a sanitary sewer
extension project. Following the discussion of this item, Council tabled the item and directed Staff to contact
the property owners and advise the petitioners that an attempt shall be made on the part of the petitioners to
secure signatures from 100 percent of the property owners that would be impacted by a project.
Attached is a new petition that has been submitted by five of the six property owners. Through conversations
with Mr. Jerry Anderson, Highstone Limited Partnership, it is Mr. Anderson's opinion that it will be difficult to
obtain the signature of Car Nav Five on the petition. Mr. Anderson has requested that this item be brought
before Council with the petition signed by five of the six property owners requesting the extension of sanitary
sewer service to the area.
RECOMMENDED ACTION: MOTION TO ADOPT A RESOLUTION RECEIVING A PETITION AND
ORDERING A FEASIBILITY REPORT FOR 160 STREET SANITARY SEWER EXTENSION
IMPROVEMENTS (EAST OF TRUNK HIGHWAY 3).
COUNCIL ACTION:
rl
(1) A certain petition requesting sanitary sewer improvements to their property, filed with the
Council on December 3, 2002, is hereby declared to be signed by the required percentage of
owners of property affected thereby. This declaration is made in conformity to Minnesota
Statutes, Section 429.035.
(2) The petition is hereby referred to the City Engineer and that person is instructed to report to
the Council with all convenient speed advising the Council in a preliminary way as to
whether the proposed improvement is necessary, cost - effective, and feasible and as to
whether it should best be made as proposed or in connection with some other improvement,
and the estimated cost of the improvement as recommended.
ADOPTED this Y day of December, 2002.
ATTEST:
CITY OF ROSEMOUNT
DAKOTA COUNTY, MINNESOTA
RESOLUTION 2002 -
A RESOLUTION RECEIVING PETITION AND ORDERING FEASIBILITY REPORT FOR
160` STREET SANITARY SEWER EXTENSION IMPROVEMENTS
WHEREAS, the City Council of the City of Rosemount has received a petition from the property owners
who will benefit from the proposed 160` Street Sanitary Sewer Extension Improvements.
NOW THEREFORE BE IT RESOLVED, by the City Council of the City of Rosemount as follows:
Cathy Busho, Mayor
Seconded by:
Linda Jentink, City Clerk
Motion by:
Voted in favor:
Voted against:
CITY OF ROSEMOUNT
DAKOTA COUNTY, MINNESOTA
RESOLUTION 2002 -
A RESOLUTION RECEIVING PETITION AND ORDERING FEASIBILITY REPORT FOR
160` STREET SANITARY SEWER EXTENSION IMPROVEMENTS
WHEREAS, the City Council of the City of Rosemount has received a petition from the property owners
who will benefit from the proposed 160` Street Sanitary Sewer Extension Improvements.
NOW THEREFORE BE IT RESOLVED, by the City Council of the City of Rosemount as follows:
Cathy Busho, Mayor
Seconded by:
PETITION FOR LOCAL IMPROVEMENTS
City of ROSEMOUNT
State of Minnesota
Date: �JUU a t , 20 0'a
To the City Council of ROSEMOUNT, Minnesota
WE, THE UNDERSIGNED OWNERS of (all) (not less than thirty-five percent (35 %)
in frontage) of the real property described as: ,'N
3463J -iotl
?M 0 1bC l
hereby petition, pursuant to Minnesota Statutes, Chapter 429, for the following public
improvements.
EACH OWNER FURTHER AGREES, in consideration of the City action at our
request to cause construction of the above - described improvement, to pay such sums as may be
determined by the City to be a fair and reasonable apportionment of the costs of said
improvement.
Date
Signature of
Owner
Print Name
of Owner
Description of
Property .
1. i v i (b
t.,
K, K i - OrT
3.- _��,
6.
7.
8.
9.
10.
Examined, checked and found to be in proper form and to be signed by the owners of the above -
stated quantity of property affected by the making of
I GA forms 1petitionforlocalimprovements
I
100th Sanitary Sewer Extension
RCD
REAL
ESTATE
PTNSHP
CAR NAV FIVE
MARK &
SUSAN
HIGHSTONE METRO) THEORIN
LMTD PTNSHP O MOSQUITO
DONFRA
CONTROL
DIST
160th Street W.
DAKOTA
ENTERPRISES
LTD
THOMAS
ENGELMEIER
I
I
1
I
I
I
I
I
I
I
I
I
I
C)
rn
C��
Id �. III FlUf E H
_�i a l r tlh - I''
tl �� 1 li
�i P r�y u l lli
EB
R n
M 1111 111 _
i`t � � ■1 � ■�1111� ■1111D� � n .n .n. "
ect Lo' fion -
U
■
I logo
WSB Project Project No. 01493-00 Date: February 2003
4150 Olson Memorial Highw 160th Street C4 Project No. 365
A Suite 300
WSB Minneapolis, MN 55422 Sanitary Sewer Extention
763-541 A800
FAX 763541-1700 Figure 1
CUL TIVATED F t[L D
0 3
A-1
T-J
LU
J Y
z
LU
F I T I VAT I
z
CAR �E
NAV U
FIVE m
0
CAR
DAKOTA
ENTERPRISES
LTD
THOMAS
�fiUJJ�NGIELMEIER
1111111111�111110
0 150 300
UOFM
Y
A
4150 Olson Memonal Highway
WSB Minneapolis,
Suite 300
MIN 55422
763541 48M
FAX 763-54, 1700
WSB Project No. 01493-00 Date: February 2003
City Project No. 365
ALTERNATIVE 1
Figure 22
£ am6i�
OOU - CZ X'dd
ZZ499 NW 'sgodeauww
99£ 'ON Palmd 43 00E agnS -
£DOZ tieruga j :aaea 00 - CM0 'ON PB(oId SSM RemgBIH leuowsn uosl0 OS l4
■
- -- - - - - --
wjon
U)
D
z
m
m
z
C
m
Gil
S3SRJ&RIN3
` IONV0 —
J Evo
�W_t S
Ud
u „ 4. l
Mn
AVN
ado
3 - - --
3M3S MViINVS
X3 01103NN00
DN OSL 0
(13I VAI I IFII
ey
i
e
IN Co
z O m
0-1 o
M go
O c r
c G
z y l
z
M
z
O = m
O
M D B U D
Fn o O
F D
c
II9
- BISCAYNE
- �I --- >
>
CONNECT TO EXISTING
SANITARY SEWER
' c
- -- - O
m
0 150 300
WSB Project No. 01493 -00 Date: February 2003
4150 Olson Memorial Highway
s WSB suite City Project Na. 365
Minneapolis, MN 55422 422
763-57 1-1600
FAX 76 BISCAYNE AVENUE
& Aesociares, rnc. 3571 -1700
Figure 4
Proposal Form
WSB Project: 160th Street Sanitary Sewer Extension - Alternative No. 1 Design By: AAA
Project Location: Rosemount, Minnesota Checked By:
WSB Project No: 1493 -002 Date: 2/27 /2003
Line
No.
MN/DOT
S ification No.
Item
Number
Description
Unit
Unit
Price
Estimated
Total
Quand
Estimated
Total
Cost
A. SURFACE IMPROVEMENTS
1
2021.501
A
MOBILIZATION (2% MAX)
LUMPSUM
$4,100.00
1.00
$4,000.00
2
2104.505
A
REMOVE BITUMINOUS PAVEMENT
SQ YD
$5.00
1,300.00
$6,500.00
3
2104.513
A
SAWING BIT PAVEMENT (FULL. DEPTH)
LIN FT
$2.00
500.00
$1,010.00
4
2211.501
A
AGGREGATE BASE CLASS 5 (100% CRUSHED)
TON
$14.00
530.00
$7,420.00
5
2340.508
A
TYPE LV 3 WEARING COURSE
TON
$35.50
235.00
$8,342.50
6
2340.514
A
TYPE LV 3 NON WEARING COURSE
TON
$33.50
85.00
$2,847.50
7
2357.502
A
BITUMINOUS MATERIAL FOR TACK COAT
GALLON
$2.00
65.00
$130.00
8
2563.601
A
TRAFFIC CONTROL
LUMPSUM
$2,500.00
1.00
$2,500.00
9
2575.505
A
SODDING TYPE LAWN
SQ YD
$2.50
9,000.00
$22,500.00
SUBTOTAL
$55,240.00
B. SANITARY SEWER
10
2451.602
B
GRANULAR FOUNDATION MATERIAL
TON
$5.00 100.00 $500.00
11
2503.602
B
CONNECT TO EXISTING SANITARY SEWER
EACH
$550.00 1.00 $550.00
12
2503.603
B
24" STEEL CASING PIPE (JACKED)
LIN FT
$175.00 235.00 $41,125.00
13
2621.511
B
6" PVC PIPE SEWER SDR 26
LIN FT
$9.50 90.00 $855.00
14
2621.511
B
8" PVC PIPE SEWER SDR 26
LIN FT
$24.50 2,645.00 $64,802.50
15
2621.511
B
CONST 48" DIA SAN SEWER MANHOLE
LIN FT
$150.00 116.00 $17,400.00
16
2621.602
B
CASTING ASSEMBLY
EACH
$225.00 9.00 $2,025.00
17
2621.602
B
8" X 6" PVC WYE
EACH
$60.00 7.00 $420.00
18
DIV 2
B
TELEVISING SANITARY SEWER
LIN FT
$0.50 2,845.00 $1,422.50
SUBTOTAL
$129,100.00
Project Subtotal; $184,340.00
+ 10% Contingencies' $18,434.00
Subtotal; $202,774.00
+ 30% Indirect Cost $60,832.20
i
Alternative No. 1 Total: $263,610.00
Proposal Estimated Cost
54k...,
Proposal Form
WSB Project:
Project Location:
WSB Project No:
160th Street Sanitary Sewer Extension - Alternative No. 2
Rosemount, Minnesota
1493 -002
Design By:
Checked By:
Date:
AAA
2/27/2003
Line
No.
MN/DOT
S ification No.
Item
Number
Descri lion
Unit
lluit
Price
Estimated
Total
Quanti
Estimated
Total
Cost
A. SURFACE IMPROVEMENTS
1
2021.501
A
MOBILIZATION (2% MAX)
LUMPSUM
$3,700.00
1.00
$3,600.00
2
2104.505
A
REMOVE BITUMINOUS PAVEMENT
SQ YD
$5.00
850.00
$4,250.00
3
2104.513
A
SAWING BIT PAVEMENT (FULL DEPTH)
LIN FT
$2.00
50.00
$100.00
4
2575.501
A
SEEDING (INCL TOPSOIL, PERT, MULCH, DISC ANCHOR)
ACRE
$800.00
3.00
$2,400.10
5
2575.505
A
SODDING TYPE LAWN
SQ YD
$2.50
1,100.00
$2,500.00
6
2575.511
A
ITYPE 1 MULCH MATERIAL. FOR EROSION CONTROL
TON
$250.00
6.00
$1,500.00
SUBTOTAL
$14,350.00
B. SANITARY SEWER
7
2451.602
B
GRANULAR FOUNDATION MATERIAL
TON
$5.00
100.00
$500.00
8
2503.602
B
CONNECT TO EXISTING SANITARY SEWER
EACH
$550.00
1.00
$550.00
9
2503.603
B
24" STEEL CASING PIPE (JACKED)
LIN FT
$175.00
190.00
$33,250.00
10
2621.511
B
6" PVC PIPE SEWER SDR 26
LIN FT
$9.50
115.00
$1,092.50
11
2621.511
B
8" PVC PIPE SEWER SDR 26
LIN FP
$24.50
3,550.00
$86,975.00
12
2621.511
B
CONST 48" DIA SAN SEWER MANHOLE
LIN FT
$150.00
185.00
$27,750.00
13
2621.602
B
CASTING ASSEMBLY
EACH
$225.00
11.00
$2,475.00
14
2621.602
B
8" X 6" PVC WYE
EACH
$60.00
7.00
$420.00
15
DIV 2
B
TELEVISING SANITARY SEWER
LIN FT
$0.50
3,850.00
$1,925.00
SUBTOTAL
$154,937.50
Project Subtotal:
i
+ 10% Contingenclesi
i
Subtotal
t i
+ 30% Indirect Cost!
Alternative No. 2 Total
$169,287.50
$16,928.75
$186,216.25
$55,864.88
$242,080.00
Mtit: .
= = = r M = = = = M = M M = M
Proposal Form
WSB Project: 160th Street Sanitary Sewer Extension - Biscayne Avenue
Project Location: Rosemount, Minnesota
WSB Project No: 1493 -002
Design By.
Checked By:
Date:
AAA
2/27/2003
Line
No.
I MN/DOT
S cification No.
Item
Number
Description
Unit
Unit
P
Estimated
Total
tity
Estimated
Total
Cost
A. SURFACE IMPROVEMENTS
1
2021.501
A
MOBILIZATION (2% MAX)
LUMPSUM
$5,600.00
1.00
$5,500.00
2
2211.501
A
AGGREGATE BASE CLASS 5 (100% CRUSHED)
TON
$14.00
7,200.00
$100,800.00
3
2563.601
A
TRAFFIC CONTROL
LUMPSUM
$5,000.00
1.00
$5,000.00
4
2575.501
A
SEEDING (INCL TOPSOIL, FERT, MULCH, DISC ANCHOR)
ACRE
$800.00
1.50
$1,200.00
5
2575.511
A
ITYPE 1 MULCH MATERIAL FOR EROSION CONTROL
TON
$250.00
3.00
$750.00
SUBTOTAL
$113,250.00
B. SANITARY SEWER
6
2451.602
B
GRANULAR FOUNDATION MATERIAL
TON
$5.00
300.00
$1,500.00
7
2503.602
B
CONNECT TO EXISTING SANITARY SEWER
EACH
$550.00
1.00
$550.00
8
2621.511
B
6" PVC PIPE SEWER SDR 26
LIN FT
$9.50
235.00
$2,232.50
9
2621.511
B
12" PVC PIPE SEWER SDR 26
LIN FT
$28.50
3,950.00
$112,575.00
10
2621.511
B
CONST 48" DIA SAN SEWER MANHOLE
LIN FT
$150.00
120.00
$18,000.00
11
2621.602
B
CASTING ASSEMBLY
EACH
$225.00
9.00
$2,025.00
12
2621.602
B
12" X 6" PVC WYE
EACH
$85.00
7.00
$595.00
13
DIV 2
B
TELEVISING SANITARY SEWER
L N FT
$0.50
3,950.00
$1,975.00
SUBTOTAL
$139,452.50
Project Subtotal
+ 10% Contingencies!
!
Subtotal!
t
+ 30% Indirect Cost!
Biscayne Avenue Total
$252,702.50
$25,270.25
$277,972.75
$83,391.83
$361,360.00
aJL-
Assessments
WSB Project: 160th Street Sanitary Sewer Extension - Alternative No. 1
Project Location: Rosemount, Minnesota
WSB Project No: 1493 -002
Assessment/ Foot $101.19
Fee Owner
Fee Owner Address
PID
Frontage (ft) Frontage
Assessment
Car Nav Five
682 39th Avenue NE
34- 03210 - 023 -70
0
$0.00
Minneapolis, MN 55421
Highstone Limited Ptn
6904 145th St.
34- 32800 - 010 -01
987
$99,878.34
%Joan Anderson
Apple Valley, MN 55124
DONFRANCO
633 2nd Ave. South
34- 03210 - 015 -85
329
$33,292.78
Midwest Wall System
Suite 755
Hopkins, MN 55343
Metro Mosquito Control
2099 University Ave. W.
34- 03210 - 019 -85
329
$33,292.78
Saint Paul, MN 55104
Mark E. & Susan D. Theorin
1106 170th St. W.
34- 03210 - 040 -85
332
$33,596.36
Farmington, MN 55024
Dakota Enterprises LTD
15953 Biscayne Ave.
34- 03210- 050 -85
0
$0.00
Rosemount, MN 55068
Thomas Engelmeier
15953 Biscayne Ave.
34- 03210 - 030 -85
628
$63,549.74
Charles Engelmeier
Rosemount, MN 55068
Totall
2605
$263,610.00
Assessments
WSB Project: 160th Street Sanitary Sewer Extension - Alternative No. 2
Project Location: Rosemount, Minnesota
WSB Project No: 1493 -002
Assessment/ Foot $75.44
Fee Owner
Fee Owner Address
PID
Frontage (ft)
Frontage
Assessment
Car Nav Five
682 39th Avenue NE
34- 03210- 023 -70
904
$68,195.80
Minneapolis, MN 55421
Highstone Limited Ptn
6904 145th St.
34- 32800 - 010 -01
987
$74,457.14
%Joan Anderson
Apple Valley, MN 55124
DONFRANCO
633 2nd Ave. South
34- 03210 - 015 -85
329
$24,819.05
Midwest Wall System
Suite 755
Hopkins, MN 55343
Metro Mosquito Control
2099 University Ave. W.
34- 03210- 019 -85
329
$24,819.05
Saint Paul, MN 55104
Mark E. & Susan D. Theorin
1106 170th St. W.
34- 03210 - 040 -85
332
$25,045.36
Farmington, MN 55024
Dakota Enterprises LTD
15953 Biscayne Ave.
34- 03210- 050 -85
328
$24,743.61
Rosemount, MN 55068
Total
3209
$242,080.00
AL
Assessments
WSB Project: 160th Street Sanitary Sewer Extension - Biscayne Avenue
Project Location: Rosemount, Minnesota
WSB Project No: 1493 -002
Assessment/ Foot $91.95
Fee Owner
Fee Owner Address
PID
Frontage (ft)
Frontage
Assessment
Pahl Family Limited
10819 27th Ave. S
34- 03210 - 010 -15
1328
$122,108.42
Partnerhip
Buymsville, MN 55337
David E. & Lee Ann Wachter
15675 Biscayne Ave.
34- 03210 - 014 -75
467
$42,940.23
Rosemount, MN 55068
RHB INC Money Purch
2471 Angell Rd.
34- 03210- 016 -75
395
$36,319.90
Pension Plan & Trust
Sunfish Lake, MN 55118
Donald R. & Carol A. Wachter
15725 Biscayne Ave.
34- 03210- 012 -75
467
$42,940.23
Rosemount, MN 55068
RCD Real Estate PTNSHP
P.O. Box 448
34- 03210 - 022 -85
672
$61,789.80
Farmington, MN 55024
Dakota Enterprises LTD
15953 Biscayne Ave.
34- 03210- 050 -85
328
$30,159.31
Rosemount, MN 55068
Thomas Engelmeier
15953 Biscayne Ave.
34- 03210 - 030 -85
273
$25,102.11
Charles Engelmeier
Rosemount, MN 55068
Totall
3930
$361,360.00
AL.,