HomeMy WebLinkAbout6.e. Budget Amendments - Donationsr
CITY OF ROSE
� MOUNT.
EXECUTIVE SUMMARY FOR ACTION
CITY COUNCIL MEETING DATE: December 16, 2003
AGENDA ITEM: Budget Amendments - Donations
AGENDA SECTION:
Consent
PREPARED BY: Jeff May, Finance Director
AGEN ;
ATTACHMENTS:
APPROVED BY:
Council Memo, Resolution, Donation Worksheets
This item is on the agenda for Council to formally amend the 2003 General Fund budget by
resolution for donation items that Council has previously authorized covering expenditures made
during the fourth quarter of 2003.
Rather than bringing a resolution before the Council each time there is a need to spend money from
donations previously received, we have developed procedures that allow us to have you authorize
the expenditure and amend the budgets at the time the expenditure is made and then periodically
bring to you a resolution that formally amends the budgets for a number of these donation
expenditures. The attached memo and donation worksheets support the figures given in the
resolution.
RECOMMENDED ACTION:
Motion to adopt A RESOLUTION APPROVING THE AMENDMENT OF CERTAIN 2003 BUDGET
ITEMS for the General Fund as outlined in the attached memo.
COUNCIL ACTION:
I
MEMORANDUM
DATE: December 9, 2003
TO: Mayor Droste
Council Members DeBettignies, Riley, Shoe - Corrigan & Strayton
FROM: Jeff May, Finance Director
SUBJECT: Budget Amendments
This is a request to amend both the revenue and expenditure budgets for the General
Fund and to formally approve the expenditures of donations previously received. This
memo is to show the line by line detail of the actual changes to be made to the budgets,
of which the total's are summarized in the Resolution before you.
GENERAL FUND DETAIL
Detail for Revenues:
101- 36230.00 (Donations) $40,265.75
Total Revenues $40,265.75
Detail for Expenditures:
101- 45100 -01- 439.00 (Other Miscellaneous Charges) 40,265.75
Total Expenditures $40,265.75
s
CITY OF ROSEMOUNT
DAKOTA COUNTY, MINNESOTA
RESOLUTION 2003 -
A RESOLUTION APPROVING THE AMENDMENT OF
CERTAIN 2003 BUDGET ITEMS
WHEREAS, the City Council recognizes the need to amend certain items from the 2003
General Fund Operating Budget, the totals which are as follows:
(1) General operating revenues, the total which reflects an increase of $40,265.75;
(2) General operating expenditures, the total which reflects an increase of
$40,265.75;
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of Rosemount
hereby approves the amendment of the above listed budget items for the 2003 General
Fund Operating Budget.
ADOPTED this 16 day of December, 2003:
William H. Droste, Mayor
ATTEST:
Linda J. Jentink, City Clerk
Motion by: Seconded by:
Voted in Favor:
Voted Against:
Members Absent`.
w
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
Donation Received on: 10 -23 -03
Amount Received: $500.00
Receipt # for Donation: # N/A
Purpose of Donation: Halloween Festivities
Account# for Donation: 101.22223.03
(Must be Liability # assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $365.75 ($248.75 + $117.00)
To be Spent from Acct #: 101- 45100 -01 -439
(Must be Expenditure # corresponding to individual Department.)
Purpose of Expenditure: Halloween Festivities
Ad - This Week News; Garbage Dumpster/Removal
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct #101- 36230 -00 -000: $365.75 ($248.75 + $117.00)
Amend Expenditure Acct #101 - 45100 -01 -439 $365.75 ($248.75 + $117.00)
(The two dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY #
Debit: 101 - 22223.03 (Donation Liability #) $365.75 ($248.75 + $117.00)
Credit: 101- 36230 -00 -000 $365.75 ($248.75 +$117.00)
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per council action on
December 2, 2003.
C Documents and Set ingslljlLocal SettingslTernporary Internet H&OLKI 1 ,11 -02-03 Player Dcv Area -Mtg Rm - Halloween FestMties.doc
CITY OF ROSEMOUNT
EXECUTIVE SUMMARY FOR ACTION
CITY COUNCIL MEETING December 2, 2003
A
AGENDA ITEM: Expenditure Approval from Donation Account
Parks & Recreation Department
AGENDA SECTION:
Consent
PREPARED BY: Dan Schultz, Parks & Recreation Director
AGEM
I IVI 6
AGENDA ITEM: Expenditure Approval from Donation Account
Parks & Recreation Department
AGENDA SECTION:
Consent
PREPARED BY: Dan Schultz, Parks & Recreation Director
AGEM
I IVI 6
ATTACHMENTS: Donation Revenue Worksheets
APPROVED BY:
This is a request for Council to approve the following expenditures listed below from the donation account.
Expenditure
Amount
Use /Item Purchased
Donation From
$39,900.00
Construction of Player Development
Rosemount Area Hockey Assoc.
Area/Meeting Room — Arena
(Constructed by MN Construction)
$248.75
Halloween Festivities Ad - "This Week"
Rosemount Jaycees
(ECM Publishing)
$117.00
Garbage Dumpster/Removal —
Rosemount Jaycees
(Highland Sanitation & Recycling)
RECOMMENDED ACTION: Motion to approve the expenditures listed above and detailed on the attached
donation revenue worksheets.
COUNCIL ACTION:
C.Oocuments and ScningsViiALocal Settings \Temporary Interact Files%OLKI\ 12-02-03 Player Dev Area -Mtg Rm - Halloween Festivitia.doc
DONATION REVENUE WORKSHEET
f
RECEIPT OF DONATION
Donation Received on: 08 -01 -03
Amount Received: $39,999 (from RAHA)
Receipt # for Donation: # N/A
Purpose of Donation: Player De Area/Mtg Room - Arena
Account # for Donation: 101.22223.13
(Must be Liability # assigned for each individual Department.)
EXPENDITURE OF DONATION
Amount to be Spent: $39,900
To be Spent from Acct #; 101- 45100- 01-439
(Must be Expenditure # corresponding to individual Department.)
Purpose of Expenditure: Player De Area/Mtg Room- Arena
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct #101- 36230 -00 -000: $39,900
Amend Expenditure Acct #101- 45100 - 01-439 $39,900
(The two dollar amounts should be the same.)
GENERAL JOURNAL ENTRY TO ADJUST DONATION LIABILITY #
�3
Debit: 1 01- 22223.13 (Donation Liability #) $39,900
Credit: 101 - 36230 -00 -000 $39,900
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per council action
on December 2, 2003.
0 0
C.Oacuments and Settings\lij \Local Settings \Temporary Internet Files \OLKI \L -O: -O? Player Dcv Area -hAte Pm- Halloween Festwities.doc
CITY OF ROSEMOUNT
EXECUTIVE SUMMARY FOR ACTION t
CITY COUNCIL MEETING December 2, 2003
AGENDA ITEM: Expenditure Approval from Donation Account AGENDA SECTION:
Parks & Recreation Department Consent
PREPARED BY: Dan Schultz, Parks &Recreation Director AGEN 06 F,
ATTACHMENTS: Donation Revenue Worksheets APPROVED BY:
This is a request for Council to approve the following expenditures listed below from the donation account.
Expenditure
Amount
Use/Item Purchased
Donation From
$39,900.00
Construction of Player Development
Rosemount Area Hockey Assoc.
Area/Meeting Room — Arena
(Constructed by MN Construction)
$248.75
Halloween Festivities Ad — "This Week"
Rosemount Jaycees
(ECM Publishing)
$117.00
Garbage Dumpster/Removal —
Rosemount Jaycees
(Highland Sanitation & Recycling)
RECOMMENDED ACTION: Motion to approve the expenditures listed above and detailed on the attached
donation revenue worksheets.
COUNCIL ACTION:
CADocuments and Settings\1jj\Loca1 Settings,Temporery Internet Ffles.OLKI \12 -02 -03 Player De, Arca-Mtg Pm- Hallo.. ten Festiwties.doe