HomeMy WebLinkAbout6.e. Budget Amendments CITY OF ROSEMOUNT
EXECUTIVE SUMMARY FOR ACTION
CITY COUNCIL MEETING DATE:�Oc�„ober 5, 1999
AGENDA ITEM: Budget Amendments AGENDA SECTION:
Consent
PREPARED BY: Jeff May, Finance Director AGENDA
� 6
�ffi
ATTACHMENTS: APPROVED BY: ��
� Council Memo, Resolution, Donation Worksheets
This item is on the agenda for Council to formally amend the 1999 General Fund budget by
resolution for donation items that Council has previously authorized, covering expenditures made
during the third quarter of 1999.
Rather than bringing a resolution before the Council each time there is a need to spend money from
donations previously received, we have developed procedures that allow us to have you authorize
the expenditure and amend the budgets at the time the expenditure is made and then periodically
bring to you a resolution that formally amends the budgets for a number of these donation
expenditures. The attached memo and donation worksheets support the figures given in the
resolution.
.�.
RECOMMENDED ACTION:
Motion to adopt A RESOLUTION APPROVING THE AMENDMENT OF CERTAIN 1999 BUDGET
ITEMS for the General Fund as outlined in the attached memo.
COUNCIL ACTION:
_ •,� MEMORANDUM -
. �
DATE: September 28, 1999
TO: Mayor Busho
Council Members Caspar, Cisewski, Edwards & Klassen
FROM: Jeff May, Finance Director
SUBJECT: Budget Amendments
This is a request to amend both the revenue and expenditure budgets for the General
Fund and to formally approve the expenditures of donations previously received. This
memo is to show the line by line detail of the actual changes to be made to the budgets,
of which the totals are summarized in the Resolution before you.
GENERAL FUND DETAIL
Detail for Revenues:
101-36230-00-000 (Donations) $ 6,863.18
----------------
Total Revenues $ 6,863.18
Detail for Expenditures:
1 01-41 1 1 0-01-439 (Other Miscellaneous Charges) $ 4,400.00
101-42110-01-208 (Miscellaneous Supplies) 535.18
101-45100-01-439 (Other Miscellaneous Charges) 1,928.00 :
----------------
Total Expenditures $ 6,863.18
. •,� CITY OF ROSEMOUNT -
Da?EOTA COUNTY, MINNESOTA
RESOLUTION 1999 -
A RESOLUTION APPROVING THE AMENDMENT OF
CERTAIN 1999 BUDGET ITEMS
WHEREAS, the City Council recognizes the need to amend certain items from the 1999
General Fund Operating Budget, the totals which are as follows:
(1) General operating revenues, the total which reflects an increase of$6,863.18;
(2) General operating expenditures, the total which reflects an increase of
$6,863.18;
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of Rosemount
hereby approves the amendment of the above listed budget items for the 1999 General
Fund Operating Budget.
ADOPTED this 5th day of October, 1999.
Cathy Busho, Mayor
ATTEST:
Susan M. Walsh, City Clerk
Motion by: Seconded by:
Voted in favor:
Voted Against:
pONATION REVENUE WORKSHEET -
. y
�
RSCEIPT OF DONATION
Donation Received on: � �C1J q �
Amount Received: $ ��.� "
Receipt # for ponation: S�„(�
Purpose of Donation: t' c�.�n �l
Account # for ponation: ��j -- �2,d1��� �
(Must be Liability # assigned for each individual Department)
EXPENDITURE OF DONATION �
Amount to be Spent: $ � d�� �
To be Spent from Acct # : Ip l - 1-�-� l 1 h -Ol -- �-3�('
(Must be Expenditure # corresponding to individual Department)
Purpose of Expenditure: ('
AMENDMENr OF BUDGETS �
Amend Donation Revenue Acct #101-36230-00-000: $ 1�",�`�. � �
' Amend Expenditure Acct # �O t-�t l l O�l-���: $ 1�� �
(The two dollar amounts should be the same)
GENERAL JOIIRNAL ENTRY TO ADJLTST DONATION LIABILITY #.
�3�
Debit • l�[- o�o�i�;��_(Donation Liability #) $ (�� . �
Credit : 101-36230-00-000 $ �ODC�. �
Journal entry to reduce deferred donation revenue and increase
donation revenue to actual per council action on , j7 �QQ
o °
-a 4. -�s
DO�NATION � WORKSHEET �
�
R$CEIPT OF DONATION
Donation Received on: c,� � IQ�
Amount Received: $ ���`
Receipt # for ponation: ,�—�(p��
Purpose of Donation:
Account # f or ponat ion: � U�-- ��, a, �`
(Must be Liability # assigned for each individual Department)
EXPENDITURE OF DONATION
Amount to be Spent : $ `�t�JCJ
To be Spent from Acct # : ,�Dl--' �1 L \ (� ^DI �'" �-3�
(Must be Expenditure # corresponding to individual Department)
Pu ose of Expenditure : t-� �`" t'
rP
AMENDMENT OF BUDGETS
�'
Amend Donation Revenue Acct #101-36230-00-000 : $ v
��� � $ �OU �—
Amend Expenditure Acct # �D1 �"'� � � ���� �' �
(The two dollar amounts should be the same)
GENERAL JOURNAL ENTRY TO ADJIIST DONATION LIABILITY #
�,.�'� �-
Debit : ��7 l '-` �� a� (Donation Liability #) $ �
. �—
Credit : 101-36230-00-000 $ �v�
Journal entry to reduce deferred donation revenue and increase
donation revenue to actual per council action on �'� �-I
o ° D
�-�a Ss
DQNATION F�:VENUE WORRSHEET �-
� �
�
� RBCEIPT OF DONATION
Donation Received on:
Amount Received:
$���D �
Receipt # for ponation: ��-� `7�
Purpose of Donation: � � �
Account # for ponation: (b� - � � ���
(Must be Liability # assigned for each individual Department)
EXPENDITURE OF DONATION
�
Amount to be Spent : $ � �. _
To be Spent from Acct # : �0 ( -- 4'� � � � -��- ���
(Must be Expenditure # corresponding to individual Department)
Purpose of Expenditure: r�C�k�Gc-u.Y� �-Q-6
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct #101-36230-00-000 : $ � OC�� r �
Amend Expenditure Acct # �D(- �-1 ( �D -0�-��: $�C�X��� �-
(The two dollar amounts should be the same)
GENERAL JOUFtNAL ENTRY TO ADJUST DONATION LIABILITY #
i tL�/
Debit : ��(�- 7i���� (Donation Liability #) $ �
Credit : 101-36230-00-000 $���. �
Journal entry to reduce deferred donation revenue and increase
donation revenue to actual per council action on � � �J-� 1
� ° D
�'��a 95
DONATION F:EVENffE WORRSEEET
� - 'r�RECEIPT OF DONATION
Donation "Received on:
Amount Received: $
Receipt � for ponation:
Purpose of Donation: POLICE EQUIPMENT FUND
Account � for ponation: 101-22222
(Must be Liability n assicm.ed for each individual Department)
EXpENDSTIIRE OF DONATION
��
Amount to be Spent: $ ����
Ta be Spent from Acct n: 10I-421I0-OI-208
(Must be Expenditure n corresponding to individual Department)
� �� rel� ���r �1/'l��
Purpose of Expenditure: ��'
AMENDMENT OF BIIDGETS
�
P�-�end Donatior_ Revenue Acct �101-36230-00-000 : $ ���� �
Psnend Ex'aenditure Acct n 101-a2110-01-208 $ -'��� / �
(The two� dollar amounts should be the same)
� Gr�ERAIj J�IIRNrIi, ENTgy Tp p,DJUST DON�,TION LIABILITY #
�� �- ` _ � � .
� / �-
Debit: 101-22222 (Donation Liability �} $ �5
Credit : 101-36230-00-000
$ ��� I �
Journal entry to reduce deferre3 donation revenue ar_d increase
donation revenue to actual per council action on !� � � �t•
. � � — a��' � ❑
DONATION REVENUE WORKSHEET
. �
�
RECEIPT OF DONATION
Donation Received on: February 23, 1999
Amount Received: $ 2,000.00
Receipt#for ponation: #�54239
Purpose of Donation: Rsmt Jaycee Egg Hunt Co-Sponsor-Parks
and Recreation Department
Account�#for ponation: 101.22223.4
(Must be Liability# assigned for each individual Department.)
� EXPENDI'I'URE OF DONATION
Amount to be Spent: $ i,928.00
To be Spent from Acct�#: 101-45100-01-439
(Must be Expenditure# corresponding to individual Department.)
Purpose of Expenditure: Jaycee Egg Hunt
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct#101-36230-00-000: $ 1,928.00
Amend Expenditure Acct#101-45100-01-439 $ 1,928.00
(The two dollar amounts should be the same.)
���j GENERAI,JOURNAL ENTRY TO ADJUST DONATION LIABILITY#
_�
Debit: 101-22223.4 (Donation Liability#) $ 1,928.00
Credit: 101-36230-00-OQO $ 1,928.00
Journal entry to reduce deferred donation revenue and increase donation revenue to actual per
council action on � -3 -S 5
w:\egghunt\991donarev ❑ G �
—11,5�