HomeMy WebLinkAbout5.a. Equipment Lease / Purchase CITY OF ROSEMOUNT
' EXECUTIVE SUMMARY FQR ACTION
CITY COUNCIL MEETING DATE: February 21, 1995
AGENDA ITEM: Lease/Purchase Agreement AGENDA SECTION:
Old Business
PREPARED BY: Jeff May, Finance Director AGENDA �CR A � � g
CIVI �.�
ATTACHMENTS: Faxed Copy of FBS Investment Services APPROVED BY:
Proposal, Memo from Springsted
i
After discussion at the January 17th meeting,Council directed staff to pursue the proposed lease/purchase and to bring back proposals at the
February 21st meeting. We have solicited proposals from three firms,FBS Investrnent Services,Inc.,Koch Fnancial Corporation and GE Capital
Public Finance, Inc. All three firms were required to give us rates on 3-year,5-year and 10-year terms to match the various life expectancies of the
items being leased and to guarantee those rates out to March 15th. All three firms did so and all three firms gave the City the option to set up an
escrow for the total dollar amount of the lease that could be drawn upon as items were purchased so that we did not have to pay for the items out of
our pockets prior to receiving the total funding. If you recail,that is what happened with last years lease/purchase of equipment at the Community
Center. That was different though,as the total amount funded was much smaller and the items all were received and paid for in a very short period
of time. This year,many of the items witl not be received unal later in the year,or in the case of the aerial truck until 1996.
The low bidder for our Ieaselpurchase was FBS Investrnent Services. Their rates were as followsc
3-Year 6.01%
5-Year 6.24%
10-Year 6.37%
Their rates,in comparison with the other two bidders,offer the City a savings in interest costs of approximately$18,000 to$22,000. With all other
items regarding the proposais being equal,I recommend pursuing a lease/purchase agreement with FBS Invesbnent Services prior to March 15,
1995,in order to take advantage of these interest rates. ',
I would like to address the issue of equipment certificates versus a lease/purchase. A concemed citizen questioned the City's decision to utilize a
lease/purchase approach rather than a certificate approach. A representative from Springsted will be here this evening to speak on the technical
present value benefits of the lease/purchase. But there are some important considerations that I would like to briefly discuss. First off,the certificates
must be financed over a 5-year period. This would result in an approximate levy of$340,000 a year for five years. With the tease/purchase,we are
looking at a levy of approximately$199,000 for the first three years,$151,000 for the next two years and$126,000 for the next five years. Granted,
there is an extra five years of payments required with the lease/purchase,but the impact on the taxpayers is spread out much more proportionately in
comparison to the life of the assets. It would be very difficult to bear a$340,000 levy increase for the next five years for this equipment.
Also,issuing equipment certificates counts towarcls our debY limit and a lease/purchase does not. As of our last bond issues in i994,our legal debt
margin was$6,266,952. That was approximately 75%of our total debt limit of$8,386,952. Our debt limit has increased somewhat because of
increased values,but these numbers are sufficient for the point t am going to make. With the possible referendum for a fire station looming on the
horizon,our debt margin will be reduced somewhere close to the 50%area. Bond agencies look at 50%as a comfortable figure for aties to maintain.
If we were to issue certificates,that number would be reduced below the 50%figure and could have an impact on our bond rating. I do nat feei that
that wouid be the case,but it is a possibility.
Finally,there is the issue of interest expense. As I stated earlier,someone from Springsted wili be here to explain the present value implications of
the certificates versus the leaselpurchase. Most importantly,1 believe tl�at it becomes an issue of cash flow. We certainly cannot afford to impact the
taxpayers with a$1,165,000 increase in the tevy to fund all of the items through our CIP process. Also,we probably cannot afford to have a
$340,000 levy increase for the next five years. There are many other upcoming issues in the City such as 160th Street,Diamond Path and other
future equipment and building needs and it seems that the most logical approach to take is to purchase the equipment that we really need right now,
with the smallest possible impact to the taxpayers and leave ourselves better prepared to deal with future issues.
RECOMMENDED ACTION:
Motion to direct staff to work with FBS Investment Services, Inc. to enter into a lease/purchase
agreement to purchase equipment for the City of ROSEMOUNT.
COUNCIL ACTION:
,FEB-17-1995 09�29 FBS INVESTMENT SVCS P.002i004
� F�S lnvestment
' ' Services, inc.
MCmber NAS4�SIPC
QO
Suite 1400 .
�oo s�,w 5m saeet February 15, 1�95
MinneapoGs,MN 55402
CONF1'DENT�AL
Mr. Jeff Ma.y
Finance Airector
City of Rasemount
2875 145th Stree�t
Rosemount, itilinnesota 55068
RE: Tax-Exempt Lease Purchase Bid R.equest for Capital Expenditures - I995
Dear Mr. Llay:
On behatf of FBS investment Services, Inc. ("FBSYSr'), I would iik.e to tEiaak
you for again giving us thc opportunity to provide �nancin� alternatives as they rel�te w
capital expenditures under a tax-exempt lease purchase fina.ncing pro�am. We bet�eve
that we will be able to service your needs in the most �imely and cost effective manner
ava.ilabie to you in today's tax-exempt marketplace_
Following is the breakdown of recommended financing terms for the capitai
expenditur�s that you provided to us earlier tast mdnth. This is our suggested caurse of
financing, bu# may be altered to meet the on�oing bud�et demands af the City of
Rosemaunt(the"City").
REC�OI�ll�i �NDED CAPI'TAL EXPENDITUR�S FO�
THREE{3)YF�IR FINANCING TER1�I
Equipment • No. # Amount
PC Replacements and Network Upgrades 95-201 $ 32,000
3 Police Vehicie Replacement� 95-40I 47,000
Cornputer LJp�rade and MDT's for Squad Cars 95-402 35,000
2 Mobiie Squad�tadios 96-402 2,000
13 Portable Radios for Officer 96-443 9,000
2 Traffic Ra.dar Units 9G-f#04 3.000
Total (3 Year) $128,oao
Investment producis are not FDIG insured,are not deposits ot,obligatlans of or guaranteed by FBS
Investment 5enricqs,lnc.,the bAnlc�Or any af thnir�ifiilptas a»tl inv�lv�inves:ment risk�,incfuding pe��ible
lass of the prinCip21 invested. FBS Investment$ervlCeS,lrtC,ts a whotiy owned subsidiary of Fu�st Sank N�ti4naF Assoclatlon.
Minneapdis Offica: tOQ South Fitfl SVeet,Minneapolis,fviinnesota
St Pau!Office:332 Minn�sota SO'eet,Saint Paul,Minnesota
FEB-17-1995 09�30 FBS INVESTMENT SUCS P.003/004 '.'
Letter to Mr.JcCf May
Page 2
Febniary 13. 19�5
RECUVl1v1ENDED CAPY'TAL EXPENDITUliES FUR
FIVE(5) YEAR FINANCING TERNr
Eqr�iq�ment No.# Amaunt
Vehicle Hoist 95-703 � $,OOQ
3/4 Ton 4x4 Pickup 95 727 20,000
1 Ton 4x4 Pickup 95-728 30,400
18' Mower(Replace 15' Mower) 95-738 38,000
Plow for Existing Tandem Dump Truck n/a 11.00�
Tota.l (5 Year) $t0�,O4Q
REC4?1�IlVIENDED CAPITAY.EXPENDIT�TR.ES �'OR
�Y{10) YE.AR F�TA,N'CYNG TEltl'VI
Equipment No. � Amount
Aerial Fire Truck 95-5(}1 $60Q,4�0
Opticom (Pre-emprion/Traffc) 95-503 SO,OOQ
Singie Axle pump Truck w/Plow& 5ander 95-729 ]00,40Q
Load�r Replacement 95-730 t70,000
Total (10 Year) �930,000
As you requested, we are also providing current bid inforrnation for the a.bove �
autlined lease purchase scenarios. As discussed, the fotlowi.ng bid inforrnation is based
on the following set of assumptions:
I) 'The scheduled closing date for all transactions is March 1�, }.995. If one
or more af the financings does not clase on the scheduled closin? date, or
the City's Councit does not take action to either accept or reject bid
praposals on Tuesd�y, Fehruary 21, 1995, FBSrSI will have the
opparhtnity ta rebid based on current market ca�ditions;
2) Principal and interest will be paid semi-annuaily, with the first payment
dus on February 1, 199b. The lasr p�.yrrxent wiil be due on:
3 Year- August 1, 1998
S Year- Au�ust l, 200Q
10 Year- August 1, 2005;
3) A prepayment penalty wiI}be assessed if the Ciry wishe,5 tc� pr�epay any or
alt of these abiigations prior to their last stated maturity;
4) A11 ihree Iease-purchase obligatians vvill be fully amortizin� capital leas�s;
,FEB-17-1995 09�30 FBS INUESTMENT SUCS P.004i004
Leucr to Mr.Jeff May
Page 3
FebntarV 1 S, 1 y95
5) Our bid will include the drafting of ali necessary lease-purchase
documents, exhibits, and atta,chments, with the exception af the legal
opinion, preparation and filing of the UCC-1(s}, and preparation and filing
of the 8038-G(s). ?he cost of these items wiU be the r�sponsibility of the
City, but must be compl�ted precedent to closing;
G) All fina�ncings witl be bank qualified.
Based on the above assumptions, F�SISI would like to propose the fotlowin�
interest rate structure �or the proposed 3, 5, and 10 year lease purchase financing
scenarios:
CURREI'VT BID RATES AND DEBT SER�'ICE PAY;VIENTS
Interest Semi-annual Totul
Term R�te Debt Service Pm� Payments
3 Year Financing fi.01°�0 $ 2�,153.30 $ 14�,919.80
5 Year Financin� 6.24% 12,949.1 I 129,091.10
10 'Year Financing 6.37% 65,067,57 1„�3Q],351.40
Total $102,129.98 $1,575,3b2.30
Again, these bids assnme a lYYarch 15, X49S closing d�tte and firm City
Councii acceptance or rejection on Tuesday, February �ls� FBSISI wili, at the
request of the City, deposit all funds into an escrow account at the time of closin�. It is
assumed that fur�ds witl be drawn from this accot�nt throughout the course of 1995 to
fund various equipmertt acquisitions as that equipment is received and placed into
service. The escrow a�ent, as directed by FBSISI, will require apprapriate draw requesis
from the City before funds may disbursed from that account. Funds in this account
during the draw period may only b� invested in short-tcrm treasury obii�ations.
Thank you again for giving us the opportunity to present you with this bid
proposal. Please feel free to ca11 me wi�th any questions and/or comments yau may have
regarding this informa#ion.
Respectfully submitted,
.1��---�-
Christine K. I�augen
Assistant Vzce President
(612)973-I014
TOTAL P.O��
02/17/95 09:19 FtLY 612 223 3002 SPRINGSTED INC. �J002/002
S P R I N GST�D 12o south S�Xm street
• Suite 2507
PUBLIC FINANCE ADVISORS Minneapolis, MN 55402-18Q0
(b 121 333-9177
Fax: t6121 349�5230
Home Office
85 East Seventh P(ace 16655 West 8tuemound Road
Sulce 100 Suite 290
Saint Paui, MN 55101•2143 Brookfield, WI 53005•5935
t61Z1 223-3000 {4I4) 782-8222
Fax: (6I2) 223-3b02 Fax: {414) 782•2904
6800 College 8oulevard
Suite 600
Overiand Park, KS 66221•1533
(9I3? 3a5�8b62
Fax:f913) 345-1770
i$50 K Street NW
Suite 215
Washington, bC 20006�2200
(2p2I 466•3344
FGbYll�l'y 17, 1995 Fax: t202) 223-1362
Mr. Jef�May, Director of Finance
Rosemount City Hal!
P.a. Bax 510
Rosemcunt, MN 55068-0510
Re: Present Value Analysis of Equipment Finance Options
Dear Mr. May:
As you are aware the present value analysis of various equipment finance options compares
the current worth of streams of revenue ar debt. Revenue ar debt schedules may have widely
divergEnt terms o# receipt or payment rec{uiring some exact method of analysis whieh reduces
the time and periadic cost af money ta a single value. Th� accompanyi�g present value
analysis af lease payments versus capital note payments illustrates the true effeCtive cost vf
money for this type of situation at this particular window in the capitai markets.
When the cast of short term equipment certifcate$ are repaid over a period af five years and
then compared to a series of equipment lease tr�nsactions with varying terms, #he present
value advantage falls to the lease transactions by a sum of approximately $10,�00.
ln addition, there are several other advantages to following thE iease course. One, the lease
allows you to amortize the cost aver a ten-year periad as opposed to the five year equipment
certificates statutory limitation. Two, the equipment certificates count ag�inst the city's statutary
debt IimEtation and the lease a�reement does not create a similar charge which is beneficiat to a
city, such as Rosemount that is in a grovuth mode.
Sincerely,
,._.� _
i _ .�
, - �Z�
anie . Neill ��,�o
Executive Vice President �' il'
cjb
/Saint Paul Office