HomeMy WebLinkAbout4.m. Receive Feasibility Report/Set Public Hearing, O'Leary's Hills 7th & 8th Additions, City Projects #253 and #254 . � .
CITY OF ROSEMOUNT
EXECUTIVE SUMMARY FOR ACTION
CITY COUNCIL MEETING DATE: March 2, 1994
- AGENDA ITEM: Receive Feasibility Report/Set Public AGENDA SECTION:
Hearing, O'Leary's Hills 7th & 8th Street & Utility Consent
Improvements, City Projects #253 & #254
PREPARED BY: Bud Osmundson AGfNDA NO. '� _f
City EngineerlAssistant Public Works Director �M ��
ATTACHMENTS: Feasibility Report, Resolution, APPROVED B :
Public Notice, Mailing List �
�
This item is to receive the feasibility report and set the public hearing for City Projects # '
253 & #254, O'Leary's Hills 7th & $th Additians Street & Utility Improvements. This
project includes the construction of sanitary sewer, watermain, storm drain, streets and
sidewalks. The reason it is broken down into two City Projects is to provide the
developer with the flexibility to construct only the 7th in 1994 and the 8th in 1995 or
complete it all this year.
The majority of the funding for the project will be from assessments to the developer,
Parkview, �ncorporated and a minor amount to adjacent property which will be provided
sanitary sewer service. There are also sanitary sewer core costs which will be paid from
the Sanitary Sewer Core Fund.
Dave Simons, P.E. of SEH Engineering will provide an overview of the project. Dave and
Staff will be available to answer any questions. Staff recommends Council receive the
feasibility report and set the public hearing for March 15, 1994 to consider the project.
RECOMMENDED ACTION: MOTION TO ADOPT A RESOLUTION RECEIVING FEASIBILITY
REPORT/SETTING PUBLIC HEARTNG FOR O'LEARY'S HILLS 7TH & 8TH ADDiTION STREET '
AND UTILITY IMPROVEMENTS, CITY PROJECTS #253 & #254.
COUNCIL ACTION:
5 -
Resolution 1994 -
hearing. Not less than ten days before the hearing the Clerk shali mail notice of the
hearing to the owner of each parcel of land within the area proposed to be assessed
as described in the notice. For the purpose of giving such mailed notice, owners shall
be those shown to be such on the records of the County Auditor or, if the tax
statements in the County are mailed by the County Treasurer, on the records of the
County Treasurer. As to properties not listed on tMe records of the County Auditor or
the County Treasurer, the Clerk shall ascertain such ownership by any practicable
means and give mailed notice to such owners.
ADOPTED this 2nd day of March, 1994.
E. B. McMenomy, Mayor
ATTEST:
Susan M. Walsh, City Clerk
Motion by: Seconded by:
Voted in favor:
Voted against;
2
� /
CITY OF ROSEMOUNT Exhibit A
DAKOTA COUNTY, MINNESOTA
PUBLIC NOTICE
NOTICE OF PUBLtC HEARING ON IMPROVEMENTS
O'LEARY'S HILLS 7TH & 8TH QDDITION STREET & UTIUTY IMPROVEMENTS
CITY PROJECT NO'S. 253 & 254
TO WHOM IT MAY CONCERN:
NOTICE IS HEREBY GIVEN, that the City Gouncil of the City of Rosemount,
Minnesota will meet at 8:00 o'clock p.m. or as soon thereafter as possible,
Tuesday, March 15, 1994 in the Council Chambers of the City Hall, 2$75 145th
Street WEst, to consider the following improvements:
City Project No's. 253 & 254 - O'Leary's Hills 7th & 8th Addition
Street & Utility Improvements
The nature of improvements shall include the construction of street construction,
curb & gutter, sidewalk, watermain, sanitary sewer and storm sewer.
The total estimated cost of said improvements is $639,000.
The area proposed to be assessed for the foregoing improvements would be all that
area generally described as:
That part of the south half of the Northeast Quarter of Section 31, Township
115, Range 19, Dakota County, Minnesota lying southerly and easterly of
O'Leary's Hills Fifth Addition, according to the recorded plat thereof; easterly
of O'Leary's Hills Fourth Addition, according to the recorded plat thereof, and
north of the following described line: Commencing at the southeast corner of
said 0'Leary's Hills Fifth Addition; thence South 00 degrees 44 minutes 26
seconds West, assumed bearing, along the east line of said south half of the
Northeast Quarter 355.02 feet to the point of beginning of the iine to be
described; thence North 89 degrees 46 minutes 31 seconds West 1436.84 feet
to the east line of said O'Leary's Hills Fourth Addition and said line there
terminating, which is to be platted as O`Leary's Hil1s Seventh Addition, Block
1, Lots 1-14; Block 2, Lots 1-7; Block 3, Lots 1-11 and that part of the south
half of the Northeast Quarter of Section 31, Township 115, Range 19, Dakota
. . ,
Public Notice
O'Leary's Hiiis 7th & 8th Rddition Improvements
County, Minnesota lying northerly and easteriy of O'Leary's Hilis according to
the recorded piat thereo#, northerly of O'Leary's Hills Sixth Addition, according
to the recorded plat thereof, easterly of O'Leary's HiI1s Third Addition and
O'Leary's Hills Fourth Addition, according to the recorded plats thereof, and
southerly of O'Leary's Hills Seventh Addition, according to the recorded plat
thereof, which is to be platted as O'Leary's HiIIs Eighth Addition, Block 1, Lots
1 - 7; Block 2, Lots 1 - 11; Block 3, Lots 1 - 15 and Carrousel Plaza South,
Outlot A all within Sections 31 and 32, Township 115, Range 19 in the City of
Rosemount recorded in the office of Dakota County, Minnesota.
Such person(s) as desires to be heard with reference to the proposed improvements
will be heard at this meeting. Written or oral opinion will be considered.
Dated this 2nd day of March, 1994.
BY ORDER OF THE CITY COUNCIL. -
Susan M. Walsh
City Clerk
City of Rosemount
Dakota County, Minnesota
2
. . �.
MAILING LIST
O'LEARY'S H1LLS 7TH & 8TH ADDITION
STREE7 & UTII.iTY IMPROVEMENTS
CITY PROJECT NO'S. 253 & 254
PUBLIC HEARING: MARCH 15, 1994
8:00 P.M.
Parkview, fncorporated
3480 Upper 149th Street West
Rosemount, Minnesota 55068
Carison Properties of Rosemount
15125 South Robert Trail
Rosemount, MN 55068 �
x
REVISED 3!2/94
Executive Summary
City Project Nuxnbers �53 and 254 provide for the cons�ruction of saxutary sewer, water main,
storm sewer and streetfacilities in 4'Leary's Hills Seventh and Eighth Aciclitions. This combined
deveiopment consists of 65 singie-farnily residential lots, 32 of which are located in O'Leary's
Hilis Seventh Addition, and 33 0#which are located in O`Leary's Hills Eighth Addition.
This improvement i.s located in the northeast quarter of Section 31 adjaeent to the previous six
O'L.eary Hills Additions. O'Leary's Hills Seventh and Eighth Additions are the last two
additions in the O'Leary's Hilis Residential Planned Unit Development.
The project includes approximately 3,640 feet of sanitary sewer, 3,200 feet of water main, l,3�
feet of storrn drain and 3,300 feet of street cons#ruction.'
The total estimated project c�t is$b70,(m0. Uf this total,$319,000 will be assessed to O'Leary's
Hills Seven#h Addition,$322,000 will be assessed to O'Leary's Hi11s'Eighth Addition,$17,000 will
be assessed to Uutlot A of Carrousel Plaza Soufili, and the remaining $12,OOQ will be obtained
from the 5azutary Sewer Core Facility Fund.
Project construction tturough substantial completion is scheduled for the 1994 construction
season. Final completion {bituminous wear caurse) is scheduled for the spring of 1995.
a
REViSED 3J2/94
4.0 Financing
4.� Cost �stimates
Detailed cc�t estimates for all propased improvements are included
in Appendices A, B and C of this report. These estimates are
based on anticipated. 1994 unit cos#s, and include allowances far
contingencies (10 percent) and anticipated overhead c�ts (3�D
percent). These estimates do not include any rnsts for street or site
rough grading, or far easements which will be required a€ the
developer as part of the Developrnent Agreement.
A surnmary of these costs is as follows
Sanitary Sewer $1T7,OU0
Water Main 128,U00
Storm Urainage 104,�0
Street Construction 227,400
S#reet Lighting 3�
Total BsEimated Project Cost $67UA00
A breakdown of the costs attributable to each development is
given below:
O'Leary's Hills Seventh Addition
Sanitary Sewer $ 85,000 **
Wa#er Main d6.400
Storm T?rainage 39,000
StT�t C01lStTUChOri �Z�,OOO
Street Lighting 17,OQ0 *
Total,O'Leary's Hills Seventh Addition $331,000 �'*
O'Leary's Hiils Eighth Addition
Sanitary Sewer $75,000
Water Main 62,000
Storm Drainage 65,000
Street Construction 103,000
Street Lighting 17,000 *
Total, O'Leary's Hills Eighth Addition $322,000
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota Page 6
REYiSED 312/94
Carrousel Plaza South
Sanitary Sewer $17,�0
Tatal, Carrousel Plaza South $17,(�00
* Street lighting will be installed by NSP and will be invoiced
directly to the deveioper. The budget figures listed above are'
based on information provided by NSP.
** Of this cc>st, $12,000 is considered a City core cost. '
4.2 Assessmen# Area
The following parcels of Iand are located within. the groject area
and aze subjeet to assessments to recover the project costs.
O'Leary's Hills Seventh Addition Number of TAis
Block 1, Lats 1 through 14 14
Block 2, Lots 1 through 7 7
Blocic 3, Lots 1 through 11 11
Subtotal, O'Leary's Hills Seventh Addition 32
O'Leary's Hills Bighth Addition
Block 1,Lots 1 through 7 7
Block 2, T..ots 1 through 11 11
Block 3, Lats 1 through 15 15
Subtotal, 0'Leary's Hills Eighth Addition 33
Total Number of Residential Lots 65
In addition, Outlot A of Caxrousel Plaza South is subjecfi to an -
assessment for sanitary sewer service.
4.3 Cost Recovery
4.3.1 Core Facilities
A core facility cost is defined as the difference in cost between the
actual improvement and a residential equivalent improvement.
For trunk sanitary sewer, the cost of extra depth or larger pipe
diameter required to serve property outside the development is
considered#o be a City core facility cost. For this project,the cost
for the extra depth of sanitary sewer installation in 153rd Street
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota Page 7
REVISEt3 3/2/94-
West between Clare# Avenue and Chokecherry Avenue is
cansidered a core cost because it is necessary in order to serve
property outside the subject development.
The sanitary sewQr core cc�st calcuiation is included in, Appendix
D of#his repc�rt. This cflre cos#is not assessable to the project area,
but can�recovered from the Sanitary Sewer Core Facility Fund.
With standard contingencies and overhead allowances, the '
estimated sanitary sewer core cost is$12,000.
4.3.2 Assessments '
After the core faciliry cost has been subtxacted from the #otal
estimated cvst of the proj�ct, the rernaining assessable amc�unt is
$658,0�. �f this amount,$319,Q00 will be assessed to the 32 lc�ts`
�in O'Leary's Hills Seventh Addition, $322,U00 will be assessed to
the 331ots in 4'Leary's Hilis Eighth Addi#ion,and$17,Q00 will be
assessed t4 Outlot A of Canousel,Plaza�uth.
Spreading these amounts over the number of lots indicated above
yields the following appraximate assessment rates:
Assessment Area Assessment Rate
O'Leary's Hills Seventh Addition 32 lois @ $9,969 jlot*
O'Leary's Hills Eighth Addition 33 lots �$9,758/lot*
Carrousel Plaza South Outlot A � $17,000
* In addition to these assessments, all lots in O'Leary's Hills
Seventh and Eighth Additions will be assessed for the trunk,
storm sewer which was constructed in 1993 as a part of the
O'Leary's Hills Fif�li. Addition Project; The approximate
assessment for this is $2,177 per lot.
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota Page 8
.
REVlSED 3/2/94
4.3.3. Summary
Assessments
O'Leary's Hills Seventh Addition $3i9,0�
O'Leary's Hills Eighth Addition 322,000
Canrousel Plaza South 17,000
City Funds �
Sanitary Sewer Core Facility Fund 12,400
Total Project Cost $b70,000
5.0 Project Schedule
The propc�sed schedule for this improvement is lis#ed below. This
schedule is based on the provisions af Chapter 429 of the
Minneso#a Statutes. The schedule assumes that all elements of the
improvement, including developer obligations and easement
acquisition are campleted in a timely manner.
Receive Report, Set Public Hearing March 2, 1994
Hoid Public Fiearing, Order Plans and
Speci�ications March 15, 1994
Approve Plans and Specifications April 5, 1994
Open Bids May 6, 1�94 .
Receive Bids/Award Contract May 17, 1994
Begin Construction June l, 1994'
Substantial Completion August 1994
Wear Course Placement and Final Completion Spring 1995
Hold Assessment Hearing Fall 1995
First Payment Due with Taxes May 1996
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota Page 9
REVtSED 3i�/94
Estimate of Cost
Sani#ary Sewer
Carrousel P1a�a South
unit
Description Unit Qty. Price Amount
8" PVC, 15'-20' L.F. 310 $20.00 $6,200
Standard Manhole, l0' L)eep Each 2 1,2QO.U0 2,400
Excess Depth, Standard Manhole L.F. 5 80.t10 :4t}0
Aggregate Base Restoration Ton 43 15.00 645
Bituminous Surface Restoration Ton 21 50.00 1,050
Agb�regate Shoulder Restoration In.-S.Y, 1(� 2.00 200
, Seeding . Atxe .2 1,OUQ.00 200
Sodding S.Y. 1Q0 2.t� 200
Traffic Control L.S. 1 200.00 200
Silt Fence L.F. 1U0 3.OQ 3Q0
Straw Bales Each 20 6.00 12Q
Subtotai Sani#ary Sewer $11,915
Plus 109'o Contingencies 1.185
Est�mated Construcfion Cost $13,100
Plus 30°l0 4verhead and Engineering 3,900
Total Estimated Cost $17,000
Preliminary Report A-R4SEM9405.d0
Rosemount, Minneso#a Page G1
�
O'Leary's Hills
s Seventh and Eighth Additions
•
Preliminary Report
•
�' City of Rosemount
Minnesota .
i
City Project Nos. 253 and 254
SEH No. A-ROSEM9405.00
�
March 2, 1994
•
�
SHORT ELLIOTT HENDRICKSON INC.
� - �
_5
MU4TIDISCIPLINED.
SINGLE SOURCE.
f
�
Preliminary Report
� for
Utility and Street Construction
in
O'Leary's Hills
Seventh and Eighth Additions
s Rosemount
Minnesota
City Project Nos. 253 and 254
�, SEH No. A-ROSEM9405.00
March 2, 1994
i
�
t I hereby certify that this report was prepared by me or under by
direct supervi ' ,and that I a d y Registered Engineer under
the laws of e tate,of sota. ,
.
Date: March 2, 1994 Reg. Na 19699
!
Reviewed by: ���� �,�•�"`. March 2� 1994
Date
f
Short Elliott Hendrickson Inc.
� 3535 Vadnais Center Drive
St. Paul, Minnesota 55110
(612) 490-2000
i
�
-
-
- 3535 VADNAIS CENTER DRIVE,200 SEH CENTER,ST.PAUL,MN 55110 612 490-2000 800 325-2055
� ARCHITECTURE • ENGINEERING .
ENVIRONMENTAL • TRANSPORTATION
�
Mazch 2, 1994
RE: Rosemount,Minnesota
O'Leary's I-iills
Seventh and Eighth Additions
� Utilities and Streets
City Project Nos. 253 and 254
SEH No. A-ROSEM9405.00
� City of Rosemount
2875 145th Street West
Rosemount, Minnesota 55068
`d'��TI�N� Bud Osmundson, City Engineer/Assistant Public Works L?i '
rectar
�
Gentlemen:
In accordance with your authorization, we have prepared the attached rel' '
utility and street construction in O'Leary's Hi11s Seventh and Eighth Addi o�� report for
� discusses sanitary sewer, water main, drainage and street improvements, and �s report
estimates for each. provides cost
We find this improvement to be feasible and recommend that it be constru
compliance with the provisions of this report. cted in general
� � We would be pleased to review this report with you i� detaiL
S' ely,
. .
� � `.e�J���'�'�'t—J
David F. Simons, P.E.
wrc
Attachment
�
SHORT ELLIOTT
` HENDRICKSON INC. MINNEAPOLIS,MN
ST CLOUD,MN CHIPPEWA FALLS, Wl
MADISON, Wl
�
Executive Summary
s
City Project Numbers 253 and 254 provide'for the construction of sanitary sewer, water main,
storm sewer and street facilities in O'Leary's Hills Seventh and Eighth Additions. This combined
development consists of 65 single-family residential lots, 37 of which are located in O'Leary's
Hills Seventh Addition, and 33 of which are located in O'Leary's Hills Eighth Addition,
�4 This improvement is located in the northeast quarter of Section 31 adjacent to the previous six
O'Leary Hills Additions. O'Leary's Hi11s Seventh and Eighth Additions are the last two
additions in the O'Leary's Hills ResidenHal Planned Unit Development.
The project includes approximately 3,600 feet of sanitary sewer, 3,200 feet of water main, 1,300
� feet of storm drain and 3,300 feet of street construction.
The total estimated project cost is $682,000. Of this total, $319,000 will be assessed to O'Leary's
Hills Seventh Addition,$322,000 will be assessed to O'Leary's Hil1s Eighth Addition,$29,000 will
be assessed to Outlot A of Carrousel Plaza South, and the remaining $12,000 will be obtained
from the Sanitary Sewer Core Facility Fund.
<�
Project construction through substantial completion is scheduled for the 1994 construction
season. Final completion (bituminous wear course) is scheduled for the spring of 1995.
�
!
�
�
�
S
�
� Table of Contents
Certification Page
Letter of Transmittal
Table of Contents
!
Executive Summary
Page
� 1-0 introduction . . . . . . . . . . . . . . . . . . . . . . . . . . .
1 1 Authorization . . . . . . . . . . . . . 1
1.2 Scope . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
1.3 Data Available � • . . . . . . . . . . . . . . . . . . . . . . . . . . 1
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
2A General Background . . . . .
� 2.1 Location . . . . . • . . . . . . . . . . . . . . . . . . . . . . . . . , 2
2.2 Project Area . . . . . . . . . . . . . . . . . . . . . . . . 2
2.3 Site Conditions , . . . . . . . . . . . . . . . . . . . . . . . . . . • . . . . 2
. . . . . . . . . . . . . . . . . . . . . . . . . . 3
3A Proposed Improvements . . . . .
3.1 Sanitary Sewer . . . . . . . . . . . . . . . . . . . 3
� 3.2 Water Main . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
3.3 Drainage . . . . . . . . ' • ' � . . . . 3
3.4 Street Construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
3.5 Street Lighting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
3.6 Easements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
� . . . . . . . . . . . . . . . . . . . . . . . . • . . . . . . . 5
4A Financing . . . . . . . . . . .
4.1 Cost Estimates. . • . . . . . . . . . . . . . . . . . . . . 6
4.2 Assessment Area. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
4.3 Cost Recovery . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
4.3.1 Core Facilities . . . . . . . . . . . . . . . . ' . . . . . . 7
� 4.3.2 Assessments . . . . . . . . . . . . , . . . . . . . . . . . . . . . • . . 7
4.3.3. Summary . . . . . . . . . . . . . , . . . . . 8
. . . . . • • . . . . . . . . . . . . 9
5A Project Schedule . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . , . . , g
�
�
Preliminary Report
Rosemount, Minnesota A-ROSEM9405.00
Page i'
•
�
� List of Appendices
ApPendix A
Detailed Cost Estimates
O'Leary's Hills Seventh Addition
�
ApPendix B
Detailed Cost Estimates
O'Leary's Hills Eighth Addition
A endix C
� Pp
Detailed Cost Estimates
Carrousel Plaza South
Appendix D
Sanitary Sewer Core Cost Calculations
i
Appendix E
Drawings
�
�
�
�
�
A-ROSEM9405,00
Page ii
�
�
March 2, 1994
�
� Preliminary Report
O'Leary's Hilis Seventh and
Ei hth Additions I
� g
Rosemount, Minnesota
!
1 A Introduction
1.1 Authorization
�; On January 4, 1994, the City Council of the City of Rosemount,
upon petition by the developer, authorized the preparation of a
preliminary report far construction of utilities and streets in
O'Leary's Hills Seventh and Eighth Additions. Thess projects have
been designated as City Project Numbers 253 and 254.
;� 1.2 Scope
The purpose of this report is to determine the engineering
feasibility of this project based upon a review of the data available,
and to make recommendations and to provide cost estimates for
the construction of sanitary sewer,water main, storm sewer, and
� street facilities in O'Leary's Hills Seventh and Eighth Additions.
1.3 Data Available
Information and materials used in the preparation of this report
include:
� L Preliminary Plats for O"Leary's Hills Seventh and Eighth
Additions
�
, A-ROSEM9405.00
Page 1
*
�
2. Grading and Drainage Plan for O'Leary's Hills Seventh and
� Eighth Additions
3. O'Leary's Hills Residential Planned Unit Development
(March 1987)
! 4. Preliminary Plat of Carrousel Plaza South(December 1993)
5. Comprehensive Sewer Plan Update (June 1991)
6. City of Rosemount Comprehensive Water System Plan
(October 1988)
�
7. City of Rosernount Drainage Plan for the West Drainage
Area (May 1989)
8. City of Rosemount Construction Record Drawings �
� 9. City of Rosemount Assessment/Improvement Policy
(March 1992) �
2A Generai Background
�
2.1 Location
The project location is shown on Drawing No. 1. The project area
is located in the northeast quarter of Section 31, and lies east of
O'Leary's Hills Third and Fourth Additions, south of O'Leary's
Hills Fifth Addition north of O'Leary's Hills First and Sixth
`� Additions and west of Carrousel Plaza South.
2.2 Project Area
The boundary between O'Leary's Hills Seventh Addi.tion and
O'Leary's Hills Eighth Addition can be seen in Drawing No. 2.
!
O'Leary's Hills Seventh Addition consists of 32 single-family
residential lots and rights-of-way for segments of Chokecherry
Avenue, Cimarron Avenue and 153rd Street West.
� O'Leary's Hills Eighth Addition consists of 33 single-family
residential lots and rights-of-way for segments of Chokecherry
Avenue, Cimarron Avenue and 154th Street West.
�
Preliminary Report A-ROSEM9405,00
Rosemount, Minnesota page 2
�
s
2.3 Site Conditions
� The project area has been used for agricultural purposes in the
past. In accordance with City requirements, all street and site
grading will be completed by the developer in accordance with the
Grading and Drainage Plan submitted with the Preliminary Plats.
The required street grading includes core excavation of all plastic
� (non-suitable)materials within the roadway area,and replacement
with granular (suitable) materials.
3.0 Proposed Improvements
� 3.1 Sanitary Sewer
Proposed sanitary sewer facilities are shown on Drawing No. 2.
These facilities include the easterly extension of an 8-inch sewer
along 153rd Street from Claret Avenue to Chokecherry Avenue
and continuing east across Chippendale Avenue. "This main will
� be installed at extra depth to provide sewer service to Outlot A of
Carrousel Plaza South located on the east side of Chippendale
Avenue.
Sewer mains will also be extended north on Chokecherry Avenue ,
and south on Cimarron Avenue from 153rd Street. Frorn the south
� end of Cimarron, sewer mains will be extended west and east I
along 154th Street, and also south on Chokecherry Avenue to the
south boundary of the project.
The proposed sanitary facilities also include the extension of 4-inch
� services 15 feet into each lot from the sewer mains. Service risers
will be installed on the extra depth main in 153rd Street.
3.2 Water Main
Proposed water main facilities are shown on Drawing No. 3.
� These faeilities include the easterly extension of an 8-inch main
along 153rd Street from an in-place stub at Claret Avenue to
Chokecherry Avenue; the southerly extension of an 8-inch main '
along Chokecherry Avenue from the northern project boundary to
153rd Street; a 6-inch main along Cimarron Avenue from 153rd
Street to 154th Stree#; a 6-inch main along 154th Street from an
� existing stub at Clazet Avenue to Chokecherry Avenue; and a 6-
inch main along Chokecherry Avenue from 154th Street to an in-
place stub at the south project boundary.
i
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota Page 3
r
�
The proposed water main facilities also include hydrants for fire
� protection and the extension of 1-inch services 15 feet in#o each lot
from the mains.
3.3 Drainage
Proposed drainage facilities are shown on Drawing No. 4. These
�► facilities include a 15-inch storm drain extending south on
Chokecherry Avenue from the northern project boundary to 153rd
Street; a 15-inch storm drain extending west along 154th Street
from Cimarron Avenue;and a 15-inch storm drain extending south
on Chokecherry Avenue frorn 154th Street'to the southern project
i boundary. In addition, an 18-inch storrn drain will be connected
to an existing 18-inch outfall bet�ween Lots 8 and 9 of Block 3.
As a part of O'Leary's Hills Fifth Addition, a trunk storm drain
was installed through the Seventh and Eight Additions. Most of
the drainage facilities in the Seventh and Eight Additions will
� connect to this trunk main which will take storm runoff from the
site to Wachter Pond.
Catch basins will be ins#alled to collect storm runoff from the •
streets. Catch basins will generally be installed at intersections and
in other locations where there is a need to collect the runoff.
�
3.4 Street Construction
The construction of standard City streets is proposed as shown on
Drawing No. 5. The proposed streets are 32 feet wide between
curb faces and are located within 60-foot rights-of-way. The
i proposed street section consists of a 1 1/2-inch bituminous
wearing course, a 1 1/2-inch bituminous base course, a 6-inch
aggregate base course and a design S518 (surmountable) concrete
curb and gutter. This pavement section utilizes a granular
subgrade which is to be rough graded by the develaper. Fine
� grading of the street subgrade will be included in the City's
contract.
Rough grading of the boulevards, topsoiling and seeding will also
be included in the City's contract. However,the developer will be
responsible for final restoration of the boulevard areas as part of
� the final lot development.
The street facilities will aLso include the construction of a 6-foot
wide concrete sidewalk along the south side of 153rd Street, and
the east side of Chokecherry Avenue north of 153rd Street. The
•
Preliminary Report A-ROSEM9405.00
Rasemount, Minnesota Page 4
f
�
proposed sidewalks will link existing walks in adjacent
� developments tq provide a continuous sidewalk neitivork.
3.5 Street Lighting
All street lighting facilities will be constructed, owned and
maintained by NSP under an agreement between the City and
� NSP. The street lights will be provided as a part of the extension
of service to the project area. T'herefore, construction of street
lighting facilities will not be included in the City's construction
contract. NSP's construction costs wiil be invoiced directly#o the
developer. Installation of thelighting system and electrical service
� will also be coordinated by the developer.
3.6 Easements
A 15-foot wide drainage and utility easement will be required
along both sides of the common lot line between Lots S and 9 of
Block 3 in'O'Leary's Hills Seventh Addition. This easement is
! required for the construction of a sanitary sewer to serve the
Canausel Plaza South property east of Chippendale Avenue.
A 10-foot wide drainage and utility easement will be required �
along both sides of the common lot line`between Lots 8 and 9 of
', , Block 3 in O'Leary's Hills Eighth Addition. This easement is
required for construction of a storm drain connection to an existing
storm autfall from O'Leary's Hills First Addition.
In addition, a 10-foot wide drainage and utility easem�nt will be
dedicated along both sides of the common lot line between Lots 9
� and 10 of Block 2 in O'leary's Hills Eighth Addition. This
easement will provide access for maintenance of the inplace 36"
diameter storm drain which foilows this lot line.
Finally, a temporary construction easement will be required on
� Outlot A of Carrousel Plaza SQuth for installation of the sanitary �
sewer to serve the outlot. This temporary easement will be 40#eet
by 40 feet in size, and will be needed to install the manhole on the
easterly right-of-way line of Chippendale Avenue.
All other proposed improvements will be installed in future street
� rights-of-way which will be dedicated to the City as required by
the Development Agreement with the City.
!
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota page 5
�
�
•
4A Financing
4.1 Cost Estimates
Detailed cost estimates for all proposed improvements are included
in Appendices A, B and C of this report. These estimates are
based on anticipated 1994 unit costs, and include allowances for
! contingencies (10 percent) and anticipated overhead costs (30
percent). These estimates do not include any costs for street or site
rough grading, or for easements which will be xequired of the
developer as part of the Development Agreernent.
A summary of these costs is as follows:
� I
Sanitazy Sewer ; $189,000
Water Main 128,000
Storm Drainage 104,000
Street Construction 227,000
a Street Lighting 34,000
Tatal Estimated Project Cost $682,000
A breakdown of the casts attributable to each development is
# given below:
O'Leary's Hills Seventh Addition
Sanitary Sewer $ 85,000 **
Water Main 66,000
r Storm Drainage 39,000
Street Construction 124,OQQ
Street Lighting 17,000 *
Total, O'Leary's Hills Seventh Addition $331,000 **
� O'Leary's Hills Eighth Addition
Sanitary Sewer $95,000
Water Main 62,000
Storm Drainage 65,000
Street Construction 103,000
� Street Lighting 17,000 *
Total, O'Leary's Hills Eighth Addition ' $322,000
�
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota Page 6
�
s
Carrousel Plaza South
� Sanitary Sewer $29,000
Total, Carrousel Plaza South $29,000 -
* Street lighting will be installed by NSP and will be invoiced
� directly to the developer. The budget figures listed above are
based on informatian provided by NSP.
** Of this cost, $12,000 is considered a City core cost.
� 4.2 Assessment Area
The following parcels of land are located within the project area
and are subjecf to assessments to recover the project costs.
O'Leary's Hills Seventh Addition Number of Lots
. Block 1, Lots 1 through 14 14
Block 2, Lots 1 #hrough 7 7
Block 3, Lots 1 through 11 11
Subtotal, O'Leary's Hills Seventh Addition 32
! O'Leary's Hills Eighth Addition
Block 1, Lots 1 through 7 7
Block 2, Lots 1 through 11 11
Block 3, Lots 1 through 15 15
� Subtotal, O'Leary's Hills Eighth Addition 33
Total Number of Residential Lots 65
In addition, Outlot A of Carrousel Plaza South' is subject to an
assessment for sanitary sewer service.
� �
4.3 Cost Recovery �
4.31 Core Facilities
A core facility cost is defined as the difference in cost between#he
actual improvement and a residential equivalent improvement.
•
For trunk sanitary sewer, the cost of extra depth or larger pipe
diameter required to serve property outside the development is
considered to be a City core facility cost. For this project, the cost
for the extra depth of sanitary sewer installation in 153rd Street
i
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota Page 7
�
�
West between Claret Avenue and Chokecherry Avenue is
• considered a core cost because it is necessary in order to serve
property outside the subject development.
The sanitary sewer core cost calculation is included in Appendix
D of this report. This core cost is not assessable to the project area,
� but can be recovered from the Sanitary Sewer Core Faciliry Fund.
With standard contingencies and overhead allowances, the
estimated sanitary sewer core cost is $12,000.
4.3.2 Assessments
� After the core facility cost has been subtracted from the total
estimated cost of the project, the remaining assessable amount is
$670,000. Of this amount, $319,000 will be assessed to the 32 lots
in O'Leary's Hills Seventh Addition, $322,000 will be assessed to
the 331ots in O'Leary's Hills Eighth Addition,and $29,000 will be
� assessed to Outlot A of Carrousel Plaza South.
Spreading these amounts over the number of lots indicated above
yields the following approximate assessment rates: �
Assessment Area Assessmenf Rate
�
O'Leary's Hills Seventh Addition 321ots � $9,969/lot*
O'Leary's Hills Eighth Addition 33 lots C�3 $9,758/lot*
� Carrousel Plaza South Ouflot A@ $29,000
* In addition to these assessments, all lots in O'Leary's Hills
Seventh and Eighth Additions will be assessed for the trunk
storm sewer which was constructed in 1993 as a part of the
s O'Leary's Hills Pifth Addition Praject. The approximate
assessrnent for this is $2,177 per lot.
i
i
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota Page 8
� ,
�
4.3.3. Summary
� Assessments
O'Leary's Hills Seventh Addition $319,000
O'Leary's Hills Eighth AddiHon 322,000
Carrousel Plaza South 29,000
� ciry Funds
Sanitary Sewer Core Facility Fund 12,000
Total Project Cost $682,000
• 5.0 Project Schedule
The proposed schedule for this improvement is listed below. This
schedule is based on the provisians of Chapter 429 of the
Minnesota Statutes. The schedule assumes that all elements of the
� improvement, including developer obligations and easement
acquisition are completed in a timely manner.
Receive Report, Set Public Hearing March 2, 1994 .
Hold Public Hearing, Order Plans and
� Specifications March 15, 1994
Approve Plans and Specificatians Apri15, 1994
Open Bids � May 6, 1994
Receive Bids/Award Contract May 17, 1994
w Begin Construction June 1, 1994
Substantial Completion August,1994
Wear Course Placement and Final Completion Spring 1995
Hold Assessment Hearing Fall 1995 ,
� First Payment Due with Taxes May 1996
�
���
•
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota Page 9
•
�
• APPendix A
Detailed Cost Estimates
O'Leary's Hilis Seventh Addition
�
�
a
•
�
•
•
•
•
�
Estimate of Cost
� Sanitary Sewer
4'Leary's Hi11s 7th Addition
City Project No. 253
i
Est. Unit
Description Unit Qty. Price Amount '
8" PVC, 10'-15' Deep L.F. 350 $20.00 $7,000
� 8"PVC, 15'-20' Deep L.F. 950 22.00 20,9Q0
8„ DIl', 20'-25' Deep L.F. 280 28.00 7,840
Standard Manhole, 10' Deep Each 5 1,200.00 b,000
Excess Depth, Standard Manhole L.F. 40 80.00 3,200
8" x 4" PVC Wye Each 24 40.00 960
• 8„ x 4" DIl' Tee Each 8 120.00 960
4„ PVC Service L.F. 1,100 6.00 6,600
4" PVC Riser L.F. 300 8.� ' 2,4(}0 .
4" DIl' Riser L.F. 160 12.00 1,920
� Connect to Existing Sewer Each 1 500.00 500
Crushed Rock Pipe Foundation Ton 25 8.00 200
Granulaz Pipe Foundation Ton 25 5.00 125
Replacement Backfill Ton 50 5.00 250
� Subtotal Sanitary Sewer $58,855
Ptus 10% Contingencies 6,145
Estimated Construction Cost $65,000
Plus 30% Overhead and Engineering 20,d00
� Total Estimatetl Cost $85,000
•
�
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota Page A-1
•
� .
Estimate of Cost
• Water Main
O'Leary's Hills 7th Addition
City Project No. 253
♦ Unit
Description Unit Qty. Price Amount
6" DIl' Water Main, CL. 52 L.F. 225 $14.00 $3,150
� 8° DII' Water Main, CL.52 L.F. 1,350 16.00 21,600
6" R.S. Gate Valve and Box Each 3 350.00 1,050
8" R.S. Gate Valve and Box Each 1 500.00 500
Fittings Lb. 300 2.00 600
Fire Hydrant Each 1 1,200.00 1,200
• Salvage and Install Existing Fire Hydrant Each 1 700.00 700
1„ Copper Service L.F. 1,650 7.50 12,375
1„ Corporation Stop Each 32 35.00 1,120 -
1" Curb Stop and Box Each 32 80.00 2,560
� Insulatian Bd. Ft. 50 2.00 100
Connect to Existing Water Main Each 2 300 600
Crushed Rock Pipe Foundation Ton 25 8.00 200
Granular Pipe Foundation Ton 25 5.00 125
Replacement Backfill Ton 50 5.00 250
•
SubtotallNater Main $46,130
Pius 10% Contingencies 4,870
Estimated Construction Cost $51,000
� Plus 30% Overhead and Engineering 15,000
Total Estimated Cost $66,000
•
!
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota Page A-2
�
�
Estimate of Cost
• Storm Sewer -
O'Leary's Hilis 7th Addition
City Project No. 253
� Est. Unit
Description Unit Qty. Price Amount
12" RCP, (0'-10') L.F. 290 $21.00" $6,090
• 15" RCP, (0'-10') L.F. 170 23.00 ' 3,910
Manhole, Type B L.F. 6 150.00 900
Catch Basin, Type X L.F. 40 140.OU 5,600
Catch Basin, Type Y L.F. 5 150.00 750
R-1733 Manhole Casting Each 1 200.00 200
• R-306N Catch Basin Casting Each 10 250.00 2,500
Connect to Existing Sewer Each 8 400.00 3,200
Straw Bales Each 50 6.00 300 .
Silt Fence L.F. 1000 3.00 30Q0
� Crushed Rock Pipe Foundatian Ton 25 8.00 200
Granular Pipe Foundation Ton 25 5.00 125
Replacement Backfill Ton 50 5.00 250
Subto#ai Storm Sewer $27,025
� Ptus 10% Contingencies 2,975
Estimated.Construction Cost $30,000
Plus 30% Overhead and Engineering 9,000
Total Estimated Cost $39,000
�
•
!
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota Page A-3
�
�
Estimate of Cost
• Street Construction
O'Leary's Hills 7th Addition
City Project No. 253
�
Unit
Description Unit Qty. Price Amoun#
Mobilization L.S. 1 $5,000 $5,000
Common Excavarion C.Y. 500 2.OQ 1,000
� Granular Bonow C.Y. 500 4:00 2,000
Subgrade Prepazation R.S. 17 100.00 1,700
Test Rolling R.S. 17 20.00 340
Agg. Base Placed, CL. 5 C.Y. 1,000 12.50 12,500
� Base Course Mixture, Type 31 Ton 490 20.00 9,800
Bituminous Material for Tack Coat GaL 300 1.00 300
Wearing Course Mixture,Type 41 Ton 490 22.00 10,780 .
Adjust Gate Valve Box Each 4 120.00 480
� Adjust Frame and Ring Casting Each 9 150.00 1,350
4" Concrete Walk S.F. 9,000 1.60 14,400
Concrete Curb and Gutter, Modified L.F. 3,300 5.00 16,500
Salvaged Permanent Barricades L.F. 100 6.00 600
Salvaged Topsoil C.Y. 230 6.00 1,380
• Topsoil Bonow C.Y. 230 8.00 1,840
Seeding Acre .5 500.00 250
Mulch w/Disk Anchoring Acre .5 500.00 250
Sodding S.Y. 2,200 2.00 4,400
� Remove Concrete Curb and Gutter L.F. 20 3.00` 60
Street Name Sign Each 2 230 450
2" Nonmetal Conduit L.F. 240 5.00 1,200
Subtotal Street Construction $86,580
� Plus 10% Contingencies 8,658
Estimated Construction Cost $95,000
• - Plus 30% Overhead and Engineering 29,000
Total Estimated Cos# $124,000
f
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota Page A-4
•
�
Estimate of Cost
� Lighting
O'Leary's Hilts 7th Addition
City Project No. 253
� Unit
Description : Unit Qty. Price Amount
Lighting Unit, Type A Each 2 $1,200.00 $2,400
Lighting Unit, Type B Each 2 1,800.00 3,600
� Underground Conductor L.F. 1,000 3.00 3,000
Feed Point Each 2 1,500.00 3,000
Subtotal Lighting $12,000
� Plus 10% Contingencies 1,Q00
Estimated Construction Cost $13,000
Ptus 30% Overhead and Engineering 4,000 .
*Total Estimated Cost ` $17,U00
•
* To be constructed by NSP and invoiced directly to the developer.
•
•
•
•
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota Page A-5
�
�
• Appendix B
Detailed Cost Estimates
O'Leary's Hills Eighth Addition
•
•
•
•
•
•
•
•
•
�
Estimate of Cost
� Sanitary Sewer
O'Leary's Hilis 8th Addition
City Project No. 254
� Est. Unit
Description Unit Qty. Price Amount
S" PVC, 10'-15' Deep L.F. 1,660 $20.00 $33,200
Standard Manhole, 10' Deep Each 6 1,200.00 7,200
� Excess Depth, Standard Manhole L.F. 15 80.00 1,200
8" x 4" PVC Wye Each 33 40.00 1,320
4" PVC Service L.F. 1,500 6.00 9,000 '
Crushed Rock Pipe Foundation Ton 25 5.00 ' 200
� Granular Pipe Foundation fion 25 5.00 125
Replacement Backfill Ton 50 5.00 250
Subtotal Sanitary Sewer $52,495
, Pius 10% Contingencies` 5,505
Esfimated Construction Cost $58,000
Plus 30°/a Overhead and Engineering 17,000
Total Estimated Cost $75,000
•
•
•
•
Prelimin�ry Report A-ROSEM9405.00
Rosemount, Minnesota Page &1
•
�
Estimate of Cost
• Water Main
O'Leary's Hilis 8th Addition
City Project No. 254
• unit
Description Unit �ty.- Price Amount
6" DIl'Water Main, CL. 52 L.�. 1,625 $14A0 $22,750
6" R.S. Gate Valve and Box Each, 6 350.00 2,100
� Fittings Lb. 200 2.00 400
Fire Hydrant Each 1 1,200.00 1,2Q0
Salvage and Install Existing Fire Hydrant Each 1 700:00 700
1" Copper Service L.F. 1,550 7.50 11,625
� 1" Corporation Stop Each 33 35.00 1,155 '
1" Curb Stop and Box Each 33 80.00 2,640
Insulation Bd. Ft. 50 2.00 100 �
Connect to Existing Water Main Each 2 300.00 600
• Crushed Rock Pipe Foundation Ton 25 8.00 2�0
Granular Pipe Foundation Ton 25 5.00 125
Replacement Back�ll Ton 50 5.00 250
Subtotal Water Main $43,845
• Plus 10% Contingencies 4,155
Estimated Construction Cost $48,000
Plus 30%o Overhead and Engineering 14,000
Total Estimated Cost $62,000
•
•
•
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota Page B 2
•
�
Estimate of Cost
� Storm Sewer
O'Leary's Hiils 8th Addition
City Project Na. 254
� Est. Unit
Description Unit Qty. Price Amount
12" RCP, (0'-10') L.F. 260 $21.00 $5,460
15�� RCP, (0'-10') L.F. 380 23.00 8,740
� 18" RCP, (0'-10') L.F. 150 25.00 3,750
Manhole, Type B L.F. 12 150.00 1,800
Manhole, Type C L.F. 40 200.00 8,000
Catch Basin, Type X L.F. 40 140.00 5,600
� Catch Basin, Type Y L.F. 5 150.00 750
R-1733 Manhole Casting Each 3 200.00 600
R-3067V Cateh Basin Casting Each 11 250.00 ' 2,750
Connect to Existing Sewer Each 10 400.00 4,000
Straw Bales Each 50 6.00 300-
� Silt Fence L.F. 1000 3.00 3,0(l0
Crushed Rock Pipe Foundation Ton 25 8.00 200
Granular Pipe Foundation Ton 25 ` 5.00 125
Replacement Backfill Ton 50 5.00 250
�
Subtotal Storm Sewer ` $45,325
Plus 10% Contingencies 4,675
Estimated Construction Cost $50,000
� Plus 30% Overhead and Engineering 15,000
Totai Estimated Cost $65,000
!
i
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota Page 8-3
�
�
Estimate of Cost
s Street Construction
O'Leary's Hilis 8th Addition
City Project No. 254
� Unit
Description Unit �ty. Price Amount
Mobilization L.S. 1 $5,000.00 $5,000'
Common Excavation C.Y. 500` 2.00 1,000
� Granular Borrow) C.Y. 500 4.00 2,000
Subgrade Preparation R.S. 17 100.00 1,700
Test Rolling R.S. 17 20.00 340
Agg. Base Placed, CL. 5 C.Y. 1,000 12.50 12�Q0
� Base Course Mixture, Type 31 Ton 490 20.00 9,800
Bituminous Material for Tack Coat Gal. 300 1.00 300
Wearing Course Mixture, Type 41 Ton 490 22.00 10,780
Adjust Gate Valve Box Each 4 120.00 480
Adjust Frame and Ring Casting Each 13 150.U0 ' 1,950
� Concrete Curb and Gutter, Modified L.F. 3,300 5.00 16,500
Salvaged Permanent Barricades L.F. 100 6.00 600
Salvaged Topsoil C.Y. 270 6.00 1,620
Topsoil Borrow C.Y. 270 5.00 2,160
� Seeding Acre .8 500.00 4Q0
Mulch w/Disk Anchoring Acre .8 500.00 400
Sodding S.Y. 1,200 2.00 2,400
Remove Concrete Curb and Gutter L.F. 20 3.00 60
Street Name Sign Each 2 230.00 450
� 2" Nonmetalic Conduit L.F. 240 ' S.00 1,200
Subtotal Streefi Construction $71,640
Pius 10°10 Contingencies 7,360
� Estimated Construction Cost ' $79,000
Plus 30% Overhead and Engineering 24,000
Total Estimated Cost $103,Q00
•
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota Page B-4
•
�
Estimate of Cost
� Lighting
O'Leary's Hills 8th Addition
City Project No. 254
• Unit
Description Unit Qty. Price Amount
Lighting Unit, Type A Each 2 $1,200.00 $2,400
Lighting Unit, Type B Each 2 1,800.00 3,600
# Underground Conductor L.F. 1,OOU 3.00 3,000
Feed Point Each 2 1,500.00 3,000
Subtotal Lighting $12,000
� Plus 10%o Contingencies i,000
Estimated Construction Cost $13,000
Plus 30% Overhead and Engineering 4,000
*Total Estimated Cost $17,0�0
�
* To be constructed by NSP and invoiced directly to the developer.
!
3
•
�
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota Page B-5
s:
�
+� Appendix C
Detailed Cost Estimates
Carrousel Plaza South
•
s
�
�
�
�
•
•
�
r _
Estimate of Cost
, Sanitary Sewer
Carrousei Plaza South
unit
� Description Unit Qty. Price amount
8,� PVC, 15'-20' L.F. 310 $20.00 $6,200
Standard Manhole, 10' Deep Each 2 1,200,00 2,400
Excess Depth, Standard Manhole L.F. 5 80.00 400
# Aggregate Base Restoration In.-S.Y. 850 2.00 1,700
Biturninous Surface Restoration In.-S.Y. 500 8.00 4,000
Aggregate Shoulder Restoration In.-S.Y. 100 2.00 200
Seeding Acre .2 1,0OO.OU 200
� Sodding S.Y. 100 2.00 200
Traffic Control L.S. 1 2,500.00 2,500
Silt Fence L.F. 500 3.00 1,500
Straw Bales Each 20 6.00 120
� Subtotai Sanitary Sewer $19,420
Plus 10% Contingencies 2.580
Estimated Construction Cost $22,000
Plus 30% Overhead and Engineering 7,000
* Total Estimated Cost $29,000
!
�
�
Pre4iminary Report A-ROSEM9405.00
Rosemount, Minnesota Page C-1
•
�
• Appendix D
Sanitary Sewer Core Cost Calculations
O'Leary's Hills Seventh Addition
�
s
�
�
�
i
i
•
i
�
Core Cost Caiculations
� Sanitary Sewer
O'Leary's Hills 7th Addition
City Project No. 253
• Unit
Description Unit Qty. Price Amount
8" PVC, 15'20' vs. 8" PVC 10`-15' L.F. 925 $2.00 * $1,850
8" DIl', 20'-25' vs. 8" PVC 10'-15' L.F. 280 8.00 * 2,240
� Excess Depth, Standard Manhole L.F. 25 80.00 2,000
Manhole Drop Section (deduct) L:F. 7 125.00 (875)
8" x 4" DIP Tee vs. 8" x 4" PVC Wye Each 8 80.00 * 640
4" PVC Service (deduct) L.F. 300 6.00 (1,800)
! 4„ PVC Riser . L.F. 260 8.00 2,080
4" DII'Riser L.F. 160 12.00 1,920 -
Subtotal Sanitary Sewer $8,050
Plus 10% Contingencies 945
� Estimated Construction Cost $9,000
Plus 30% Overhead and fngineering 3,000
Total Estimated Cos# $12,000
•
* Unit Price is a Differential
�
i
i
Preliminary Report A-ROSEM9405.00
Rosemount, Minnesota Page D-1
•
�
s Appendix f
Drawings
�
•
s
•
•
�
�
•
•
� � � i � • ! • • • �
�
.--..�J �
�, ,:
� _ . � � . Tn � . �
. 4� r'� � . . .. . . . � � .
. . .� ��tM .�.� ' . . a .Q i»t. .� � � � . . .
' C
� � Q 1��[I� . . . . . . . .
� � " �} . � . . r' '. Nr011y 17�ts. . . � . .. . . . .
�: 1
. � �MMIM� �., � . .COWWTY I' .�� . .. � . . . .
a� �
C9AFR
� . . .. � . .. . �� � � �•110�[YOUMf .� I Oth St � .
Q�� . .� M/OM. . � �.
� . �tT��� I� �v� . ' ..J . • . . .. i .
� . Il � 7CMOOL�.�. t . . • . . . .
� t a
� b � � i . 2 s:,. �
` � a N. T. S.
. m��� � . s . L�06t! . � � . .
. . . . � �CMOOI.:,, � . . . . � . � � . . .
. � � . �,a�nne �i� u�.a ����'su—�..:;zi�E .,-,l<s si dy . � . . . . � .
e c ��; � .. +� s� ? ic� � j
� . � � � � . •T � '��{M� �f1 . :,• �' . � r��rr � .. . � � .
. . r v ����,�!t ~ eNAlt . . . � ... .
� th (�3�.t�J �• �5�„ . 51 }�J�
� `� ` a• �F E a. . i ,,,,, ,
e�n s� . }
. • g a afl �� : ec,�.`' � �
� � ..ao . ... .. ,..� s. : �.w.. ,.� _� �
. �� .. . �o�o. �
. . ' � �� � � 4 tA 1 � � �'�� .. . . � � . . � .
a.. 0 .�.. �fL �� �� � 14��ASt V. �� i e�� �j . . � . , � � . . . ..
... :�. . � a « ° . ' � .. t.. .te� t . E. � , � � . . . ' . � . .�_
i
� �� _ � �E 9� s�eQ ; u : I
� g ; �"� u. i u � � � �
�
� �
�
� � .., i� . s� �o.,,.� �
. . � . ClAM �2 . � . � � . � � � . . . � . . � � .
�-- � � ��� .i . :• . � .. � � � . . � � . � . . . . .
. . �t. . . . � . ��sR f. . i .. . ... . .
� _ � ` '
�� �
,s� ; . ; ,
� ; ,s:�e ' ,
�e... . , :.: . • ••
°� ��•�, , � s. ��:.;.:>:. ��::.. � Pi�OJECT LOCATION
� � . � � � � � t .s e� � „J,.:�'Y+�''�','�? � �. � . . � . . �
^I na s� . h�. i:'
_��J r,R3" '
�tsstn e� •�e� i�
< �
. . . � . . L��. .15�_��� va. . '—_—_'__'___.._ ..__: . � � � .. � . . .. . . . . �
tim � Csrn�O Tr�� i
. . ..I�����'I C� � � . �< . . . . � � . � , . . . . . . . .. . . . .
� 'a�'"—�.-_J�ys�k Ea`
,y�. � tN ��: � ith St �f
,, ���„--�Q ,
. � . 'j�rlt� ��r � � r? 1 � . .. . ..� � �� � . . . . . . � .
. . . . . � I rs \ w._4`� . :I 74 '" orM��4 .•c� { � . � . . .. � .. . . " .. . . . . . .
. 0��,.,,,� � .v�, _ . . . . . � . . .
� � .. . . • . �. Y . .
. � � 7tn �.f'.tf)th 31 . e.� . 'y . . . . . . . . .. . . . . . �
. . . . . . . � . . . �._ .. . . . . . .
. . . . � th t��ft . M . � M � . .. . . . � . . . � � . . . � .. . .
�
. . , � � �. ltb. t O�M�t�D. � �.: . � � �. . . . � . . � . � . . �
. . . . . � . .. . . .. . . 1�OtR ft � . . . . . . . . . . . . . ..
_ � r ,
� FI�E NU
� O'LEARY'S HILLS 7TH & 8TH ADD'S. 9405
- AOSEMOUNT, MINNESOTA ' �,�, .N�
. ' PROJECT LOCATION MAP �
� � � �� �ENGINEERS f ARCHITECT51 PLANNERS � � � � � � � : � � �
� � � � � �� � � • � •
�
,.... ... ,� � 5 � s � :� � z � � ' �
; � �, � �
: � j �
....... .........._� . - s, � �
� . � g7g7g7 •.;.. ..........:... ... .:.... .....�.. . .......4...........�.........,.. �. :.... ..,..,_... s..... ..... . .. .. . ...... . . .. . . . . . ..........._.. ��,......... . .
9
� ���. . } .. . . �. . � . . . . . . . . .. . .. . .. .. .
. . � .: . . . . . . ...., ....,... .... � � _ _. ,_.. . �
... �� ... .. .....,E. . .y. ....... ... ...�.... ,. ,�...,..... x.., . . . . .. . .,... � � . � ....
, � ��. ' �. k ... �-��E� IN fEET u' ' � '� �_.. .
; ; ; � ; i ,
� ; ; �
,
_. . � � . . - � '
. ...� '. . �. . : '. � �; F � { � .. . . .
�v {' ' 0 �00 200 4p0 ; � � �
� ; � : � : ; ;
#. • ` .
, _ .:X �
�W 'LEARY'S HILLS 7TH ADDITION �� � OU TLOT a
� � 1 I 14 CAROUSEL
� PLAZA
� � � ..p� V 153RD STREET WEST
`�T��T�71P� � SOUTH
8 8 �--o-- 8��,,/
���/ _ �� :r-t
........ .,:;.� 8
} Z `— — - —�
x ' I 2 7 � I ' .3 30� EAS MENT =�� , ;
: ?
� 1 O'LEARY'S Z . HIL�S 7TH ADDITION ; ao x ao
, .,....._..:..� O LEARY S � :� ; TEMPORARY
� ' � HILLS 8TH ADDITI N : EasEMErrr
q � 2 t
� � � �
1 154T 7 V STREE WEST
.h.. ......�......� �� �� , „
_
I b
.. ...:� } _ j `^
; Q
� � � W � ,,
� O'LEARYS HILLS STH ADDITION = � ;
`; '' 4
g........_... � � ��J W f
� s i � E '
� � � . :
, �
+
:
;
, � • ;
� ,� } � { dr ^ a , g ..� s
t t
; . : r� ��,f . ,{
��`
; .,:.,, � ,.. �. � �.
; ,
� , .
� . . , : , . . . .
A . d
� � ......,....>.......,.. . �.......,.,�. . . :. . ... ... ... . .. ... .._.. .......... ... .... , .
. � � . . . � . � . �. � . �� .. . � � .. . � . . . . �. .9 . . � .
lE(3END ..o...._ _.._., w,..�.,. .... .,. . .. �,._ . ..... .... .
, 'r
� � ;
f ; , ;
0--� EXI3TING SAIVITARY SEWER : ° ,
� ; ` {
: � , I
t ;
;
;
a ....... ........ ,.. _ ,
, , ,
� � � r � , ..i ... _. .__.. . _ � ..,.._. ... ' ��
._....... ...... ...... r-_.. . . . .._.., . .. .: ,.
�=--►---PROPOSED SANITARY SEWER , :
_ FILE NO
—, . D'LEARY'S HILLS 7TH & STH ADD'S 9405
ROSEMOUNT, MINNESOTi� oRc. No
' . PROPOSED SANITARY SEWER
� � FNUNEEr'S i A�CN�rFCi rI.PLANNf�•.. � . . . � � . . � � � � �. � . . . . �.. 2 �
� � � � � � � � � � � �
T .
.a... .. � � ` � F s � ; } �
� � , ,
,
, ,
: • E S r � i 4
�
z ,
.
i '
)._... � � ' � ; i �
_........._..� �
; '; , _.45.� ! ' , �:1c. , .� �
,
: � � ¢
. t � ..«...: ...,.:...........,..�. «.....t..... ...�.,..............� .. .... .5'.. . .
.. . .. .�.�. .� .,...,.... '... ......�.. .......��_� . ...:...... ... S . .. . ............,.... �.....«.
� . . . . � . :. .,. [ .
� F...... ' ' � � . � .
. - .:.............� � . � � � .. . . ,.. .... . . . .. .
• _ ... ,:...1 ..'"" 5 ,,....... �� .
��� .... ... ...,.... y . .,..,. ......... .. .
; s a �•� s• - -�.�............ .. . �.. . �. . �_ ._....., .,..... �__ ... ... .. . , ... o I �.'.. " .. – .__.,
� �
� }_ .
.. � 9 ��� ;� � � _ � t . � 3 . � g�—j �� ��� . . �
� t ��. �N �� Z
.
, , . E
;
� ' :
. . . _ , , ;
,�a�–J ; , , ; ; > € — � I {
� � ; � s ; 0 100 200� 4 4 � i � !
. �� ; i
-'' .{�W 'LEARY'S HILLS 7TH ADDITIQN �� �
r
,' � 1 ( �4 0
�..,E.._.,.M..,.
� 153RD STREET WEST �
EXIST.8��D�14P' 8�� DIP 810 DIP
,,...._..._.,.... � 3
� _ ? �
: ` I Z £
� � I 2 7 , a � 3 `
� < �
� , _
. . � k � . . � : Q . .
p........_.........y . O .� . . . . . . . . .
� � .
� ; _ O'LE RY'S HILLS 8TH aDDITION � � i
� 1 7 2 ;
154T V STREE WEST �'
� � � . a..„..,...«. . . . . . . . f �: . .
;
EXIST.6��DIP _ 6" DIP 6�� DIP :z. �
. . ._...a.......,6 . � . � � . � .�� � .
i.._ F a a �
ioI � p `
� 3
��- ¢
� � � �`
� � ::
Y .__ .� _ W i
15 I
, ' W f Q a �
. . `q .� . — . : � ; . 3 � • � ; .. U j_O . .. . ; i. .
� . . . � � � ?.. :� � . Et . J � a�'E:'t:3f ` f'i1`t�� � i`.�_k � T} ! .. .
p i �
,
� �
I •.-' + .
�
..a. � . .1 ........�.... .�F.., � . :!... i.. � �' .....�............A .a...«......._......�J
..............�. �..�..-.-... : . r ' .� . �
__ X �
LE(iEND , �..._._:,s; ....o...,� ......, ._..�..,.. .:. ,. .. . . . .. .... !
1 i ' I
� ; ..,� 1
' � i
. . .. . . .. ( .1 � . . ; . � . . k . . � .
1- EXISTMK3 WATERMAMI ' ' ! � �
, •
, ; _ ,
, :
; .___._1 , : � _. . ,� _. �..�:. :_. .�.., .. ;:. ._ _ _ .� �
.
t_ .. _ ._., ... __ .
� PROPOSED WATERMAIN. ; , � '
- FILE NO
- O'LEARY'S H1LLS 7TH & STH ADD'S 9405
- ROSEMOUNT, MINNESOTA oa�. No
� FNWNEEn,51 ARCHnFC�,.P�.ANNt,.: .� � .� � .�� � .� . �. � � . � . ' . � �. �PROPOSED WATERMAW� ��. � . . � .. �3: � . � .
! • • • • • • � • • •
�_�._.�....... ... ,.� ` 3 � � � � � s , � � ; � ;
. � : 4 I� . . � i � ; t j t ; �� 1 � ; . � � ; � . .
�
�. `' i � �
� V � . � ' � ( � i . 1 � � . . .; . . .
...., :.....:._...., i � i
% � � EY� ihs � ! ' ? l ra� ,-d � �
,
..�............ ....:i_. .:.._s...... �.._.3....�_......l.�.....__. �
,
;
;..�_.s ,.,,.....�.��...... .......... ... ... .:.,.,.. ... .... ......___,.,�
� . �
� . .. .
. 4........ . . . . ..
. . ....._....._.. . . � ..
; t �_..,��.._._._... . ..�.. .. .._ ..._ ... ,...... �. . -
, . . ... ..._. .. . ...,.. _..... ..�� _ .._ _...___.
- -...
� � � � : � ; � ; � : Z�� �� .z
... » --o
.�.
, E IN ET
. � � �_. r ' . , �� ; � �r . � . ..t i . . � � �
. .�
� I � � ! s W ! /�X� �^
v � S � � 3 4 100 200i ! 400 � < ; w: � �
, - � . ; ,
� � • ; ,
�--.. .._ ...�_� ?
�' 'LEARY'S HILLS 7TH ADDITIpN ��
' I 14 � �
r . 153RD � 3TRI�T WE3T — ,
.�,.a.....N.�,..�... V
EXIST. 27��
��,....._...M..
» »
' _� � v �
� �x �
' �. � 2 7 ' � � 3 �
� � < � ;
s
�p..�.._�...r.._ .
z ,
� O'LE RY'S HILLS 8TH ADDITION .� zo� EAS MENr �
� 1 _ 7 � v � 2 , �
154T V STREE WEST :�
�: :�,
. „ EX IST: 36 g
n
..�.�_... » » __ � :u
�. �
, 11 --- + :
I i } �_j�.�_
.
; : � 3 � � n � �
�— 20� ASE ENT � f�,
� . ._- � ' 15 w I1 .
� ..� .� ;
� ' ; X j � �
� , ' - w
. . � ,
; ,
{ S f
. , � ,�. z , ,
� � t a s ,}e i�i F:F • ; ��tU F`" #r
� j ¢
. , ( ,
� � .a-. ..�......... ...w..._...:..�...,_._ �.. i.. . ��.:.._d. .:....'.k .� ..3 ...�,� .._. ..t.....,.. �... ! .. i�:___ .: .. : ..__�.__._._._.. � � . .
6
LE(iEND �:,,...m.w..,�. ..._,;..�._,.. . ... ......._.
... .;_ ,.. ...,
j � j � ; , . �
O——0--�� EXI3TIN(�i 3TORM SEWER y � j + ' � �
,
� 3 �.�. ......I �....�. .{... ?... .... .,_ n.. .......t. ; . ...,... .�.._�.._. _.._.... �___.._......
$
PROPOSED 3TORM SEWER � , .
� O'LEARY'S HI�LS 7TH & $TH ADD'S ` 9405
- ROSEMOUNT, MtNNESOTA oa�. No
FN��NEE,.5.4��.,,•F��S.P�aNN►,.., PROPOSED STORM SEWER � 4
� � � � � � � r � � �'
._ ...... ,
� � ' ' ; ; Y" ' 3 ` `s
� � � • �
� i
,•- ...._..� . � ;
j �4 � 9 � ! ��.:''y' �€' � ¢;
. � � , � � ��...... ....N....... . «.:....:. ..,..t....v ...:.�..«�.... S .. : ......... . ...... ............ ... .... � . . .
,..�....�A....... . : : .' . ' . 5
. � . � . ........................�.�....... ........ s.. . ' .... . . .
. ... . ...............:i�� [�.».......
�......... .. � . � .
... ........_...7. . � . � � . � � � . . . - . . �
. f
,
E . �...._. . ....... y.... ... .., ,. . .__.... .,_.. .. . ...,._. . , . .. ... ........,.... . . . . . . . .
..
� ; ; 'r � s "�
# � , �. _ .. , E _....
� � SCA�.E IN }�EET � �^ �
, �._
- � Z3 ' OUTLOT A
_ i ; : ; ` s w r ;
;
, t� , 3 � � Q ;100 ZOa 4;00 + � � n��' ' � CAROUSEL
-i..... ,,'r ' • . ' ' � `��.: � PLAZA
; � O'IEARY'S HILLS 7TH ADDITIQN ;#�: �� sourH
� i � I r�:�. ;
14 ...��.�,�t.'�; .
.�.� .:...�,� 153RD 3TREET A WE3T f B ;
Y•
•::�.�:•,::.•.,:..:.,:.:,:,..,.:. ,.,,: . ••,�:�'
;.s;<•. ,.,......:.>•::.
:::::.,.•.��:,..;.:.:,;•.;...::..;.,::..:. :... ...;•.:,•.;:;..••..:;<:.:..::,. .. •..
•,;:,, •:,,., ..::r.:;:....,. , :,
::::: v...:r.•v�i,..,.•�.•.�:•...,ti. �,;i. y..v..:,n,.vn .i:� ..Y• '•^'i'¢.': t.`•i'�}:•. Y:i}:i4, .4'• �Y,:• ':..A.
. . . .:5;,: x:.:�r•.;2;.:. .:�;:p•,•:, ,,�t�'�.;}:,.,: ..:{:.:.:;,.• V'ti:�:tiy.. .tii:;`:;;.. �:. ':.4;`.•'o: �'i: :>i• � . .
. . .. ...;..1•:�,� .a:..:�'':.y'•u.ti...:.:.;:,•..<...;;..;%'�.a.,'v??�W:•r:c..'•%:s•:'o'»�'•:'+;. S u�r.;,..:;".`•3'^Y' •' •+�,..,�:'' •::'9,� .�::<:n`!t:?,,.�:::':'�:r.x. . ��.w � ::{``•�`Y� t:�:;,,•.0 •�t�.y>h�y'n�',;, . . . . .
. u■u ou■�u��uu.u��uuuursr�u���ua�u��r■ ' ■uu��u��r�wuo�uuuuura���uuuu�• :f':• � . .
c'.y`�'. . . ♦ ��
� .S^,mr..�. � . . . . �..� FY . . � ��\�� � —�.�� . � .
. i � � . A�{ . � .. � .' � . � � .
�1 ; i 2 7 � �: I 3 30� EASE ENT �' -€- ��40� x 40�
� � < �.} #
Z �° � TEMPORARY
. � tp..;.._...........E � � ��� ;3f..�. . . � .
� •O ,,:,,, f EASEMENT
O'LE RY'S H�LS 8TH ADDITION � %{` 20� EAS nnENT °
1 � � 2 � '
.w....� � 7 � w �
� 154T U ''�� STREE 1MEST � �
b.,..,,. . .
� .. . . L`. . . . . .
;
...
. .. . . . .. ,. . .
.... v..r "r'�:.:f.•::;:::':•r.:i::::•::it.i:•.•ir •,� l.•....:• ..}.n�.�. .: ::v. ..... r. ..�..
..:.: "::: �.}viY.. . . .. t .Y..r::. :. ..�::..�i•vi:%R�:ti�:i'iCi.i�ii.••.4<'r:'
'•:•'�5:�i';+:i:�::..•C•..;;?::y n•�.r..;$i�....•':'i•:::::t,{•:,;;•.,.-::.:•.::.i+.;{...,{.i}::v::.�.:. ..F+ .'Ki:l..:?:: ..i:•Ar. � .
. . .:�:<a�•.. . �`,.::...:.y....;,:::.:•.::•::.:, .. ...:.:.�..a•. ..: ..��.•,;.�txf;:.,,::.. .;c. :ay,.; ,,;:w,.:s:�r.;r'� . ..
�.;n.x. ,.....�;.:�,.....,n.�a.. :��•;.::.:�+ .
:.•.,. .Y �r ` • •:::� j •:�t+i t;. • t� f. . <r+` ' •�.•�" '�:`•.' ,.tr < rf::r
1...:.....:... .
.. . :;;ar.;.:..�1 F} u:..t•si nx,... �i x• � ..E r..:.x •: ,,..:r o.`�.•:• . .. . {;� :<;' r w fn3.+.��i ..,, � .. � �. . .. .
� ....,..,....d� .. . . . . ' � +�� ��. ��� . g y . . .
.F^ . . .�� . ! ;.
W ; A � I A } �-- � �
' � � I 3tI Q �'
., i � : a �-
,
, f —+'-I hr-- 20� ASEM NT � >• � :
� _.�.....�..� _ ,
i Ib W II f
i i i ; U J 1 r
� ' , ; �
. � . ,
; .
. -
`+�5tNi ; % � ' .
, ; ,�.: •
. . .
, ,.,: €,s F 1� f :tr,s ,
, ; ,_ ,
LEGSEND � . �. � ,_ t_:_. � . _. _ �_-__-._.-•-__.� 1_--___ .___._..� r
: �
'' r PROP08E�STREET PAVINC;
..... <•. �
,.:,. ..
...
,. �. .�,.: .... ...,�:.:_ _ . ... ... .. . �....... ;
�..........PROP03ED Q' SIDEWALK � s ..� #
; _ ,
, . :
� PROP03E0 STREET LKK3HHT BY ; , ' �
NORTHERN S7ATE5 POWER + i ; ' +
. , �
TYPE 'A"MIO BLOCK _.? I :.. i.,�. ,i._.... ....�. :. . ,_,_., ; .... � . . _
.
: �
' ' � �
� , � ;
, , . ;
._: �, � ,.
TYPE 'B"N�IT'ERSEGTION3 : •; � s
— O'LEARY'S HILLS 7TH & 8TH ADD'S fi�E rro
— ROSEMOUNT, MINNESOTA � 9405
— PROPOSED STREETS oac. No
� � . .FNGlNEEf!S/ARCH�iFC�SI�PLANNk t.. . . . .. . . . . � � . . , •� � � . . . � . . � . . � � . . � � : � � .G . . .
J