HomeMy WebLinkAbout4.g. Payment 5, West Ridge 5th and Shannon Pond 3rd Addition, City Project #242 & 248 �
+ CITY OF ROSEMOUNT
EXECUTiVE SUMMARY fOR ACTION
CITY COUNCIL MEETlNG DATE: November 1, 1994
AGENDA ITEM: Payment #5, West Ridge 5th and Shannon AGENDA SECTION:
Pond 3rd Addition, City Project #242 & #248 Consent
PREPARED BY: Doug Litterer AGENDA N��� � r'
Civil Engineer !J. �
ATTACHMENTS: Pay Voucher #5 APPROVED BY:
This item request the fifth payment to Hydrocon, Inc. in the amount of S39,691 .19 for
construction of City Project No.'s 242 & 248, a joint project for West Ridge 5th Addition
and Shannon Pond 3rd Addition Street and Utilities.
Work completed and represented in this amount as of October 20, 1994 is 92% of the
contracted work. The work performed to date is all the utilities, curbing, bituminous base
course, sidewalk and sod. The work has been inspected and is in compliance with
contract documents.
Attached is a copy of the Pay Estimate for your information. Staff recommended
approval of this fifth payment request.
RECOMMENDED ACTION: MOTION 70 APPROVE PAYMENT N0. 5 TO HYDROCON, INC. IN ��,
THE AMOUNT OF 539,691 .19 fOR WEST RIDGE 5TH ADDITION AND SHANNON POND 3RD '�
ADDITION STREET AND UTILITIfS IMPROVEMENTS, CITY PROJECT #'S 242 & 248. '
COUNCIi ACTION:
3
�
= MEMORAND(lM
�ST.PAUL,MN ❑ MINNEAPOUS,MN ❑ ST.CLOUD,MN ❑ CHlPPEWAFALLS, WI ❑MADISON,Wl
n i � ' r I
TO: Bud Osmundso C ee
. ty g�
FROM: David F. Simons, P.E. '
DATE: October 24, 1994
RE: Rosemount, Minnesota
West Ridge 5th Addition and Shannon Pond 3rd Addition
City Project Nos. 242 & 248
SEH No. A-ROSEM9403.02 and A-ROSEM9403.03
Attached is Application for Payment No. 5 for the above referenced project. The combined
amount due between the two projects is $39,691.19. This brings the total amount'earned to
$267,093.03 which is about 92% of the total contract amount. All the utilities, curbing,
bituminous base course, sidewalk and sod have now been installed.
Of the $39,691.19 due this application, $21,54U.58 is attributable to West Ridge 5th Addition (242)
and the remaining $18,150.61 is attributable to Shannon Pond 3rd Addition (248). The detailed
cost split calculations are also attached.
Please call me if you have any questions.
tlo
Attachment
COST SPLIT
CITY PROJECT 242 & 248
APPUCATION NO. 5
West Ridge 5th Addition Shannon Pond 3rd Addition
Total Amount Earned $172,011.21 $95,081.82
Materials on Site 0.00 0.00
Contract Change Order No. - 0.00 b.00
Gross Amount Due $172,011.21 $95,081.82
Less 5% Retainage $8,600.56 $4,754.09
Amount Due to Date $163,410.65 $90,327.73
Less Previous Application $141,870.07 $72,177.12
Amount Due this Application $21,540.58 $18,150.61
CITY OF ROSEMOUNT
APPLICATION FOR PAYMENT I
NO. 5
CITY PROJECT NO: 242 & 248 SEH FILE NO: A-ROSEM9403.02 & 9403.03
PROJECT: WEST RIDGE 5TH ADDN. & SHANNON POND 3RD ADDN.
CONTRACTOR: Hydrocon, Inc. CONTRACT DATE:
P.O. Box 129 APPLICATION DAT'E: 10/24/94
North Branch, MN 55056 FOR PERIOD ENDING: 10/20/94
Total Contract Amount $289,252.00 Total Amount Earned $ 267,OR3.03
Material Suitably Stored on Site, ,
Not Incorporated into Work $
Contract Change Order Na Percent Complete $
Contract Change Order Na Percent Complete $
Contract Change Order Na Percent Complete $
GR�SS AMOUNf DUE . . . . . . . . . . . . . . . . . . . . . . . $ 267,093.03
LESS 5% RETAINAGE . . . . . . . . . . . . . . . . . . . $ 13,354.65
AMOUNT DiJE TO DATE . . . . . . . . . . . . . . . . . . . $ 253,738.38
LESS PREVIOUS APPLICATION . . . . . . . . . . . . . . . . $ 214,047.19
AMOUNT DUE THIS APPLICATION . . . . . . . . . . . . $ 39,691.19
I'I_
APPROVED:
u smun son
City Engineer/Director of Public Works
'
HYDkOCON TEL No . 6123325411 Oct 24 ,y4 '15 �26 P .U2
, , , �
- , �►f�PucATiOrr roR paYM[NT
(UNtT PRICE CONTRAC'I)
NU.�.�
'. OWN[R: Hosemounl,Minnesota OWNER'S PROJECI'NO. 242 b 248 .
' CNG,PROJECT NO. A•ROSEM9403.00
LOCA1 ION: WeSt Ridgo 51�ACditlon�Shannon Pond 3rd � . ---....__ ..
—•� r . ....
_. . . .__-.. . . . - . .
,��
CONTfiaCTOR F[yaroe�n�Inc. COKI RACT DATE •
.....--.............-------••-�...�..._---
-....------•• .__�.......�_
• P.d.BoY t 2s CONTRACT
� »....,_...-------....._ AMOUNT 5289,2s2,00
----------------...��_�.....-----._...._. ---...----------
Natt�l3rancA�Minnesota 55056 .
......__�................• •---------.....-----._....---....------•
coNr�.FoA uw��y�st�eei co��U�,
.................-..-----------------------•
APPUC.�ATE October 20, �gc�t� .w---------------.....----
_......�.....-•------•- •----------------�-----..-•------...._�___.
PERIOD END. OCtC'ber 1 j� 199� •
,_ aPPl.tCaTION FUFi PAYM[NT
lTEM NO. CONTRnCT QUAN71 I lr UNt7
' DESCRIPTION UNIT QtJANTfTY TO OqTE PRlC6 TOTA�
....--------...�_---.....---._....-------.................._�....-•------••
------- ------_��-------••-•---._.....------ -----•
SCMEDULE p•gqNtTARY SEWER '
025�.8Qi Grusnutl Rock Pi�w Found�Niwi • . Ton 3UU s0.01
' 02�.603 GtBnuter Ny)o FourxluGon Ton 300 �001 _._.
i
0259,607 Replutumant Buc.idill � Tan 800 30.Oi .,,
fl25i3.d88 8'i'vC Sawer,10'-1.i D "1— — �_
` � �.f. zs�o 1842 .66�F se.00 �2�9.40
orss��a� �,nac.sa o�i, E�►, � i� ' E3•5 2's s�.isa.fla 12�b50.Od
u��.�� �kteas Mutdtole D�'Nh L.;. 3, 23•7 � i o.4 �. 8?s,5p
—,.- -- tss.00 _ �
atse.00t e•Y,•Pvc wyo . E�n sz 44 l i
sas.00 1.785,00
�«.Aoo ,•�.,.���,.�y� �.F. zaso i�2 880 ss.00 1�,,�I0.40
, 0256.805 4'PVC Risor Pl� l.F. 73 62 _,J �8.00 _„��.�}0
azsa.900 Cqlnocl ro E�istinp SBwcr EeCh 9 _, 2 �1 szoo.00 �00.00 �
_St=NChULE B-W�tTERIWAIN —
, t88Q.<OB B-UiP Watmmel��c�.s2 . t.F. � :ax� Z�. �1,.� si r,ao � .��5.00
2880.4�8 8'O{P Walvrmaln.CI.52 L.F, t0i2 �, �z S13•Od �_��78•d�
25ti0.650 DIP Fittinps Lb. 1100 �Q2 �7 7 SQ.3a ___ �Q3�5Q
—i�
zsso.soe s•�ate vai�o x a�x Ea�, , s �_ _1 s400.o0 _ 2.400.Q0
�eeo.sos s•���e v�n,�a e� Eson � .Q,� ._i5 ssoo.00 �„�QO.00
� ts�o.fia� Hyd�am , c.�n a ,..SEr$00.00,
2..�_ �.._.5 s,zoo.00
2660.G1D Snivape MyilraM Assc�nbly Eac�ti 1
_.� �..._ s2oo.oa ,_200.40
„.... . � .
HYD,ROCON TEL No . 6123325411 Oct 24 ,94 15 �27 P .03
. ' ..
- . weat srw�aw�
�
2�-� snlvaye a ribinslaU ca.v.d,Dox Eac� 2 - st 50.00 �Q.00
xaw.��, r c%w��se��P�u �.F. zssa 20�_ � ��s.00 �',.465.OQ
2Gtiu.7s1 1`Gor�pralionStop . EsCr 5B �_ ,�,� �p,pp �+�'/�.(y.Q�
� 2eeo.ra� r cur�srop a aox : Eror, se _1}� _„� srs.00 ��0.04
2�i�.eoo Inscuatiun Ba.Ft 100 .._ i0.b0
ccco.si0 tx-�d'P�ussure�so wn:•caa+..var.,o s s�. G.w, s 0.i i�.5 i1,200.00 z j,40G.t?�
acco.w� �c-�e•��usaws i eN wvu-uaW Yahro 6 Bo�t' Eecfl 1 V► , Q� !�l�400.00 1���}�.�d
RCGo.090 Con�kxx�o Inpiace waterma�n aaen s ,�,� 1a J i t 5o.uu e„�OQ.00
SCNEpIILE�S70RM SEW�R
�Sss.�t2 - t2'kCr siwm sewar.c�ass s �.F. 2oi 2$5.. �4 se400 6 L216.00
atsa..�a yb•r�er sw�m s�r.aass s t�F. e0a �,1L' ,,.�}51 i�s.00 �,30.00
Q258.�18 18'RGP Sarrn Sewer.Class 5 �-r, ao �.1- --11� ilr.o0 ^�j8.00
0258.<a4 2{'ACY bbrm SAwer.Glass 3 L.F. B1 � ...�i� i27,00 _�,�Z$.00
Q258.901 MannolQ,Type6 l.F. 33 it� 1� 5121.Ot1 ��6.4Q
ozso.ati� cs�n aa:ar►.Ty�x t.F. 4z _1.,� --15 s�oo.oa ,�040.00
0258812 ratc�Baa++y Typo V L.F. 26 1� 14•� ;127_OQ ���3,00
ozsa.exo M�a,�io cesu�.T�i;-�saz e�n . 6 �..� _.�.5 s�so.ao _,_?�0.40
[YlFA 8:=(t Catch Bu�in Coating.t7yu R-306TY EecY� 11 �i• rj � �23•00 � �'��.d�
OZ58.�o1 Conrldct to inpla�r Slorm 58rvor Each 3 ,i,�,� _,L5 5250.00 .,--[✓�.Q�
xs�s.5oi �,�,cr�k e$a� so -2 -.2 s+.00 �1(.OQ '''
2673.503 Slit Fu�we,PreaSsombfe0 A 10 I
. i.F. �cn �!L ._.�.9 s..�g _�53.bo
beltPnu�a n_erwc�rc
g0lt.so� � en�wNzanon �.s. t � � �,�.po �040.0�
sso�.co� �w.�ivre owr:+uro Vuro LF. 160 La �� f1.U0 ,���80
�i64.5W • fDemove SidewdlK S.F. 3f� �,4 �0.30 _•_�6.dQ
a�oa,a�a $awing BiiwT�awus I�av��� �.F, zte �- ---b-3 to,so 97•5�
2101.542 C�oaring 7t� 5 50.20
21ut.So7 e;eubbing Tree y
. i�.26
26T3.5�1 ttock Gonafrudiun Ernranco Ead1 1 �pp.pp `�._
21QS.5o� (,b�turwn Eiccav8tion GY. ?000 �� _�l ;O„Ot I�.gl
2105�521 CNan�Istr Mrrrnr(�v) G.�'. 'LtlWf1 ��2F z6�/3 50.01 _..�� {��
•
211 t.,�i01 Test Rofling Rd.3ts. 35 _'� 12 $10.00 �5�•QQ
2112,501 Subpracfe Prnparation RC,Sta. 35 ,� _,1� St00.00 _3.500.t}�
221 t.602 Aggr�le 13ase.Cl.isa s : C.Y, �i290 �Q � 58.25 �Q js.��
2331.SOd T��o 41 Wc�ring Courst�hfirture Ton • 1USt _„� -,�.Z1 S/9.Q0 r,,.��$.Qfl
�31.614 ry�c+s c�se co+,r�M�nu►c rw� �ass 21,�. _3.�4 S».so 19.Q22.�t�
2531.501 , Cqncrere Curp d,Gutter,ModilieG Surmounlapb ' G'p' �gp�+2 � O�.� �.�.�3�•��
sd����� �}%�Z�"�
852t.501 4"Cortcrelu Walk ' &.F. 19560 f.�0 �2.fl�
�sai.soa s•Concralu walk S.F. �s o 67Z� _��601 st.�o 2�428.20
. ��ea.co-� Diwu���wwa Maie�W�iM{8CK WYI GiI. $6(1 ,�,� I( :�.00 _ _�'�s��
.
02UO.TOt A�usl+-rame d qy�g Casti�rg Each � -• 1 .1 #on oo �..180:00
a,�jsoaoa �us�vai�«,a��x .
' ��n �_ �L _...-1 sas,oa __...130.00
. �:�,i:,��,�a
HYDROCON TEL No . 6123325411 Oct 24 ,94 15 �27 P .04
� waa� sha,nw,►
810�.&23 San�apn Sp�r.and Oemcaeea Each 9 � � 'j25.00 22����
0.'SG�4.602 Fu�niSA b Ins�eN Slreet Nertw Si� � EaCh 4 _...Z_ -.� St85.00 . ����8Q
� 26B4.S3f fumish a Instan 5ign Panels.TYPe'C 6.F. 19 1Q, _,9 ti6.OQ ,_�,O�F.00
25]S.fi01 Scodirg Ade 4.6 ' i2,950.00 '
��
E575.502 Se6d,Mlxturp 800 �D• 90 � _� i3.00 �,.._
2675.505 SoaOir��Type w B.Y. {750 � � �►'.QO �,��Q�{}�
25�a.o�1 AAukhMawiiai.iYPe� Ton Lb _ �50.a0
Z5�6.5f9 Wsc�4x�orng Ar.m 8.G _ __ t100.0U
25�5.68[ � Commerciai FenWzer Analysls tZ•12-t2 Lb, 80 . i1 00 ��
_ — ...�.
� HYDROCON TEL No . 6123325411 Oct 24 ,94 15 �27 P .05
. � ' �n ttl�l��l�.nilUcf t-ul< k�HYMLNf - c,or�tl�iuecl
+ otai Contract Amount Z89, 252 .00 •
�. , Tota1 Amount Earned $ 2�� o ,p ,
jaterial Suitably Stared on Si�;e, Not Incoporated inta Work $_
. �....,_.
ontract Chanye Order No. �� Percent_Gomplete _ ` $. �I,
. - �
ontract Change Ordet- No. �,_ Pprcent Camplete � $ _ �I
ontract Change Order [Jo. Percent Camplete � I
GRdSS AN0UN7 DUG. . . . . . . . . . .. . . . � EGT►09?•03
� • . -
LESS 5 � RETAI�lAGE. . . . . .... � �3�35j+�.b5
� AhlQUFtT DU� TO QATE. . .. . . . . . . . .. $ 253.?38.3E3
L�SS PREVIOUS APPLICAtIONS. . , . . $ 214,0�?.�9 �
� AMQUN'T DUC 7HI5 APPI.ICATIQN. .. . $ 39��91.19
ONTRACTOR'S AF�IllAVIT —�---� -
he un erszgned Co�traetor herebycwP�rs ����tpr �ena'1ty of perjury tAnt (1) nl1 �,r•rrt�us progress.
3yments receiv�d from the Owner on acco�rnt of Work perforrned under the cantract referred to
bOVe haVC been appl�ed by,the undersianed to di�rhardP in f��?i al'l ob'ligstian� of tihc w�Jcr�
rynec� �ricurrea �n cannect�on with work covered by prior. Applications for Payment und�r said
ontract, and (2) al]
dterial and �uipn�ent incorporated in said Project ur othet,wis� llsted in or Covered by this
pplicatian for- Payment are free and ciear t�f all 1Sens, c��ims, security �nterests and
ncurt►t�Tances.
ated pctober ZU �_� , 19 9� . Hydrocon, Ync.
' Co ct r �
By Presi.dent
Name and Title) �
OUNTY Of Chisa.�o � j SS
TATE OF �fi ne�;�-"-'. �
efore me ori' this � ?Qtr� day of October �,g 94 personal ly a eared
Thnmac '1�-�Ts' ' � P}�
[1oWh t0 me. w n hAinj auly sworn, did d�posc
nd ;,ay that !�'�i;L�Q '"�� aQn.� ' of the Contractor abave mentiQned;
4ffice
hat he �xecuted the above A�ptitation far �ayrrient and Affidavit on bei�atf of said Contractor;
nd that all of the
s t
ta t
emen s canta' d
�r�e t er
h e'
tn a�^e true
ca
� rrect and com iete
� .
y Commi s s i o n Exp i res: M� '�T�NDY E�hA��'r"' t.� � . ����,,Q,�
�B�'� ��^��tA o ta r� P ubl i c
G119A00 COUNTr
he 4tr Can�� Au� � . .
und r "�04
e s '
1 ned has c
9 hecic ' at�on for Paymenf shown abave. A part of
his Appljcation is the Contractor's A�'fidavit stating that ali previous payments to h�m
nder this Contrac� have be�n applied by him to discharge in full all of his abt�gatio»s iri
on�ection with the work covered by all prior Appiications for Paymen�.
r� ar..c�rdance with the Cor�Lract, ttie unders�gned approves paymenL to the Contractor of the
nount D�e.
afie ��S�O�Q- ____. - -- __ � , SHOK'f IQTT,HE ON. NC.
Qy '
'"e _,_,. a_. `.., of` ---- �4�-- __.. . � '�