HomeMy WebLinkAbout4.e. Budget Amendments - Donations . .-. h ' . . .. . . .
� CITY OF ROSEMOUNT
EXECUTIVE SUMMARY F�R ACTION
CITY COUNCIL MEETING DATE: December 20, 1994
AGENDA ITEM: Budget Amendments � AGENDA SECTt�N:
Consent
PREPARED BY: Jeff May, Finance Director AGENDA NQ,. �,,
i � EM # �. �
ATTACHMENTS: APPROVED BY: - '
Council Memo, Resolution, Donation Worksheets � ',
This item is on the agenda for Council to formally amend the 1994 General Fund budget by I'
resolution for donation items that Council has previously authorized, covering expenditures made '
. between October and the end of the year.
Rather than bringing a resolution before the Council each time there is a need to spend money '
from donations previously received, we have developed procedures that allow us to have you '
authorize the expenditure and amend the budgets at the time the expenditure is made and then ',
periodically bring to you a resolution that formally amends the budgets for a number of these
donation expenditures. The attached memo and donation worksheets support the figures given in '
the resolution. ,
I
'�
i
RECOMMENDED ACTION:
Motion to adopt A RESOLUTION APPROVING THE AMENDMENT OF CERTAIN 1994 BUDGET
ITEMS for the General Fund as outlined in the attached mema
COUNCIL ACTION:
-�;�i�..
C1TY C�F ROSEMOU NT Z8�5-`;TM�hAeetW�t
� --' P.O.Box 510
��4 Rosemount,MN
Everything's Coming Up Rosemount!! 55o6s-o5�o
,�?. "`. � .��� Phone:612-423-�4411
� �.,�'a''�-` Fax:612•423-5203
� DATE: December 13, 1994 ,
TO: Mayor McMenomy
Council Members Anderson, Busho, Staats & Wippermann
fROM: Jeff May, Finance Director
SUBJECT: Budget Amendments
This is a request to amend both the revenue and expenditure budgets for the General
Fund and to formally approve the expenditures of danations previously received. This
memo is to show the line by line detail of the actual changes to be made to #he
budget, of which the totals are summarized in the Resolution before you.
GENERAL_FUND DETAIL
Detail for Revenues
101-36230-00-000 (Donations) $ 6,450.78
Total Revenues $ 6,450J8
Detail for Ex�enditures
101-42110-01-208 (Miscellaneous Supplies) 4,517.84
101-45100-01-315 (Improvements Other Than Buildings) 1,932.94
Total Expenditures $ 6,450.78 i
�
II
� � � � � P�tednnrtr:cfrd�aPer '.
onra�mg:Y:•
po.t<onsum �ratrrial.,
CITY OF ROSEMOUNT
DAKOTA COUNTY, MINNESOTA
RESOLUTiON 1994 -
A RESOLUTION APPROVING THE AMENDMENT OF
CERTAIN 1994 BUDGET ITEMS
WHEREAS, the City Council recognizes the need to amend certain items from the
1994 General Fund Operating Budget, the totals which are as foliows: '
(1) General operating revenues, the total which reflects an increase of $6,450.78;
(2) General operating expenditures, the total which reflects an increase of
$6,450.78;
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of
Rosemount hereby approves the amendrrient of the above listed budget items for the
1994 General Fund Operating Budget.
ADOPTED this 20th day of December, 1994.
E.B. McMenomy, Mayor
ATTEST:
Susan M. Walsh, City Clerk
Motion by: Seconded by:
Voted in favor:
Voted Against:
� _ ,
< . - •
DONATION REVENUB WaRKSHEET
RECEIPT OF DOIZATION
Donation Received on:
Amount Received: $
� Receipt # for ponation:
purpose of Donation: POLICE EQUIPMENT F[TND
Account � for ponation: IOi-22222 •
(Must be Liability # assigned for each individual Department)
Ex'PENDITIIRE OF DONATION
Amount to be Spent: $ 108.40
` 101-42110-01-208
To be Spent from Acct �:
(Must be Expenditure � corresponding to individual Department)
Purpose of Expenditure: Reimbursement .
AMENDMENT OF BUDGETS
Amend Donation Revenue Acct �101-36230-04-000: $ 108.4Q
Amend Expenditure Acct � 101-42110-01-208 ; $ 108.40 �
(The two dollar amounts should be the same)
GENERAL JOQRN�,L ENT1�Y TO ADJIIST DONATI�N LIABZI,ITY #
Debits 101-22222 (Donation Liability �) $ 108.40
Credit: 101-36230-00-000 $108.40 �
Credit: 101-29300 $ 108.40 i
Journal entry to reduce deferred donation revenue and increase ,
donation revenue to actual per council action an 11-15-94 .
.-
, �
DONATION RERENUE WORRSHEET
RECEIPT OF DOI�II!►TION
Donation Received on:� __ _
Amount Received: $ -- ,
Receipt # for ponation:
Purpose of Donation:
Account � for ponation: �
(Must be Liability # assigned for each individual Department) �
EXPENDITIIRE OF DONATION
Amount to be Spent: $ oZ�s �-�
To be Spent from Acct �: / b/ - �a t l 0 - O /- � O� _
(Must be Expenditure # conespondinq to individual Department)
Pu=pose o f Expenditure: I� t n�r��P �N� �� �!�i T/L�.�/�m ss���..� r�Tur
�NDI�;I+i'i' OF BIIDGETS
Amend Donation Revenue Acct �101-36230-00-000: '$ o� �S a- �
Amend Expenditure Acct � l �l � u ot d C 0 - 41- ��: $ at �S' ��
(The two dollar amounts should be the same)
GENERAL JOIIRNAI, ENTRY TO ADJIIST D�NATION LIASII�ITY #
Debit: % d /- �-v2 ot-,�e� {Donation Liability #) $ 7S-- 5-
Credit: 101-36230-00-000 $�7�a-�
. Credit: 101-29300 $�7�- �-�
Journal entry to reduce deferred donation revenue and increase
donation revenue to actual per council action on I�-O 1- 9`f
*
� .
DONATION RE4ENU8 WORRSHEET
RECEIB'i' OF DOI�IATZON
Donation Received on:�
Amount Received: $
Receipt � fcr ponation:
pu.rpose of Danation:
Account � for ponation: .
Mt=st be Liabili � assi ed for each individual Departmentj '
( tY �
EBPENDI�'URE OF DO�+iTION
Amount to be Spent: $ �O� n• cr'� .
To be Spent from Acct $: /D( -- 02!t a�' O� - �-�
(Must be Expenditure � co=responding to individual Department)
Purpose of Expenditure: `� - ��/��< v �/e-g/S
. _ .�
A�ND�NT OF BIIDGETS
Amend Donation Revenue Acct �10I-36230-QO-000: $ �OC9O• d'a
Amend Expenditure Acct $ /O/�02 !�b-o�-o� : � S �o� o- �a
(The two dollar amounts should be the same)
GENERAL JOIIRHAL ENTRY TO ADJIIST DONATION LZABIZITY #
Debit: /�/- 02-02 2 02 0� (Donation Liability #) $�OG o• o U
Credit: 101-36230-00-000 Sp�=
Credit: 101-29300 $o`�DGO. Ot7
Journal entry to reduce deferred donation revenue and increase
donation revenue to actual per council action on /0 - ld'^9 y .
.,. ,� _ . �
DONATION REDENUS WORICBHEST
RECEIPT OF DOI�iTZON
Donation Received on: __
Amount Received: $
Receipt �� for ponation:
purpose of Donation: POLICE EQUIPMENT FfJND
Account � for ponation: I01-22222 •
(Must be Liability � assigned for each individual Departmentj
EZPENDITURE OF DOI4ATION
Amount to be Spent: $ 2,074.19
To be Spent from Acct �; 101-42110-01-208
(Must be Expenditure � corresponding to individual Department)
Purpose of Expenditure: Fmer�encv li�htin� eQui�nent
AMENDMENT OF BIIDGETS
Amend Donation Revenue Acct �101-36230-00-000: $ 2,074.19
Amend Expenditure Acct A 101-42110-01-208 ; $ 2,074.19 '
(The two dallar amounts should be the same)
GENERAL JOIIRN�i7� ENTRY TO ADJIIST DONATION LIABILITY #
Debit: 101-22222 (Donation Liability �) $2,074.19
Credits 101-36230-00-000 $ 2,074.19
Credit: 101-29300 $ 2,074.19
Journal entry to reduce deferred donation revenue and increase
donation revenue to actual per council action on 12/20/94 .
',
_ . _�, ,
� '
DONATION REVENUE WORKSHEET
RECEIPT OF DONATION
Donation Received on: October 15, 1994
Amount Received: $1,932.94
Receipt # for ponation:
Purpose of Donarion: Rsmt 12th Annual Halloween Event 1994
Account# for ponation: 101-22223
(Must be Liability # assigned for each individual Department.)
EXPE��TDITURE OF DONATION
Amount to be Spent: $1,932.94
To be Spent from Acct #: 101-45100-01-315.3
(Must be Expenditure # corresponding to individual Department.)
Purpase of Expenditure: For the 1994 Halloween Events
AiI�NDMENT OF BUDGETS
Amend Donation Revenue Acct #101-36230-00-000: $1,932.94
Amend Expenditure Acct # $1,932.94
(The two dollar amounts should be the same) �'
GENERAL JO
tTRI�1AL ENTRY TO AD3UST DONATiON LiABILITY # �
Debit: 101-22223 (Donation Liability #� $1,932.94 '
Credit: 101-36230-00-000 $1,932.94
Credit: 101-29300 $1,932_94
Journal entry to reduce defened donation revenue and increase donation revenue to actual per
council action on December 6 1994
ha(lowen,don