HomeMy WebLinkAbout4.k. Payment #2, Shannon Hills 5th Addition, City Project #243CITY OF ROSEMOUNT
EXECUTIVE SUMMARY FOR ACTION
CITY COUNCIL MEETING DATE: December 7, 1993
AGENDA ITEM: Payment #2, Shannon Hills 5th Addition
AGENDA SECTION:
Street & Utility Improvements, City Project #243
Consent
PREPARED BY: Bud Osmundson
City Engineer/Assistant Public Works Director
AGENDA
ffE
W 4 K
ATTACHMENTS: Payment Voucher #2
APP V D Y:
This item requests the second payment to S. J. Louis Construction, Inc. in the amount of
$93,060.50 for construction on City Project #243, Shannon Hills 5th Addition Street &
Utility Improvements.
Work completed and represented in this amount as of November 11, 1993 was 91 % of
the contracted work. This payment includes Change Order #1, which was for extra
clean-up and sub -grade stabilization work completed by the Contractor.
Sodding, seeding and restoration were not completed due to the weather conditions and
will be completed next spring.
Attached is a copy of the pay voucher for your information. Staff recommends approval
of this second payment request.
RECOMMENDED ACTION: MOTION TO APPROVE PAYMENT #2 TO S. J. LOUIS
CONSTRUCTION, INC. IN THE AMOUNT OF $93,060.50 FOR THE SHANNON HILLS 5TH
ADDITION STREET AND UTILITY IMPROVEMENTS, CITY PROJECT #243.
COUNCIL ACTION:
E
OOn
Schelen
Mayeron & AMS)t
Associate S, Inc.
November 19, 1993
Mayor and City Council
City of Rosemount
2875 - 145th Street West
Rosemount, MN 55068
Re: Shannon Hills Fifth Addition
Utilities and Street Improvements
City of Rosemount Project No. 243
OSM Project No. 5096.00
Dear Mayor and City Council:
300 Park Place Center
5775 Wayzata Boulevard
Minneapolis, MN 55416-1228
612-595-5775
1-800-753-5775
FAX 595-5774
Engineers
Architects
Planners
Surveyors
Enclosed are four (4) copies of Construction Payment Voucher No. 2, together with Change
Order No. 1, for the referenced project in the amount of $93,060.50.
Please make payment in the amount of $93,060.50 to S. J. Louis Construction, Inc., P.O. Box
1373, St. Cloud, MN 56302 at your earliest convenience.
Sincerely,
ORR-SCHELEN-MAYERON
& ASSOCIATES, INC.
Brian J. Bourassa, P.E.
Project Manager
Enclosures
c: S. J. Louis Construction, Inc.
><i" cin. =3 y of R remount
/Mu
1:\5096.00\CML\CEDERS\V0.2.LTR Equal Opportunity Employer
.:
CONSTRUCTION PAY VOUCHER
Estimate Voucher Number: 2 Date:
OSM Project Number: 5096.00 Period Ending:
Project: SHANNON HILLS FIFTH ADDITION
UTILITIES AND STREET IMPROVEMENTS
CITY OF ROSEMOUNT 243
Contractor: SJ LOUIS CONSTRUCTION INC
PO BOX 1373
ST. CLOUD MN 56302
November 11, 1993
November 11, 1993
Contract Date: August 17, 1993 Work Started:
Completion Date: Work Completed:
Original Contract Amount 192,161.55
Total Additions 6,378.37
Total Deductions 0.00
Total Funds Encumbered 198,539.92
Total Work Certified to Date
Less Retained Percentage 5.00%
Less Previous Payments
Total Payments Incl This Voucher 171,877.04
Balance Carried Forward 26,662.88
APPROVED FOR PAYMENT, THIS VOUCHER
APPROVALS
ORR-SCHELEN-MAYERON & ASSOCIATES, INC.
Pursuant to our field observation, as performed
contract, and based on our professional opinion,
satisfactory and the work properly performed in
and specifications and that the total work is:
90% completed as of November 11, 1993.
d ent of this voucher
August 23, 1993
180,923.20
9,046.16
78,816.54
93,060.50
in accordance with our
materials are
accordance with the plans
We herby recommen paym
:5 Signed• Signed•
.Construction Observer Project Ma ger/Engineer
SJ LOUIS CONSTRUCTION INC
This is to certify that to the best of my knowledge, information, and
belief, the quantities and values of work certified herein is a fair
approximate estimate for the period covered by this voucher.
Contractor:
Date:
CITY OF ROSEMOUNT
Che ke By:
Date:
Signed By
Title
Approved for payment:
Authorized Representative
PAGE 1
Date:
V O U C H E R D E T A I L L I S T
Estimate Voucher Number: 2 Project: SHANNON HILLS FIFTH ADDITION Date: NOVEMBER 11, 1993
OSM Project Number: 5096.00 CITY OF ROSEMOUNT PROJ. NO.: 243
for UTILITIES AND STREET IMPROVEMENTS
CITY OF ROSEMOUNT
SCHEDULE C_- STORM DRAIN
3 OF 5
Contract
Contract
Completed This Month
Total
To Date
Item
Spec No Description
Quantity
Units
----------
Unit Price
--------------------------
Total Price
Quantity
----------------------
Total
Quantity
---------
Total Price
----------
----
19
--------------------------------------------
2503.541 12" RC PIPE SEWER DESIGN 3006 CL V
---------
285
LIN FT
15.00
4,275.00
298
4,470.00
298
4,470.00
20
2503.541 15" RC PIPE SEWER DESIGN 3006 CL V
85
LIN FT
16.00
1,360.00
82
1,312.00
82
1,312.00
21
2503.541 18" RC PIPE SEWER DESIGN 3006 CL V
420
LIN FT
18.00
7,560.00
400
7,200.00
400
7,200.00
22
2503.573 18" RCP FES WITH TR. GUARD
1
EACH
560.00
560.00
1
560.00
1
560.00
23
2506.508 27" DIA. BEEHIVE CB
1
EACH
610.00
610.00
1
610.00
1
610.00
24
2506.508 STANDARD 4' DIA. STORM MANHOLE (0-
3
EACH
960.00
2,880.00
3
2,880.00
3
2,880.00
81)
25
2506.508 STANDARD 41 DIA. CB MANHOLE (0-81)
2
EACH
1,000.00
2,000.00
2
2,000.00
2
2,000.00
26
2506.508 EXCESS 41 DIA. MANHOLE DEPTH >81
1.35
LIN FT
85.00
114.75
1.27
107.95
1.27
107.95
27
2506.509 21 X 31 CATCH BASIN TYPE A (3.51
3
EACH
730.00
2,190.00
3
2,190.00
3
2,190.00
DEEP)
28
2511.507 CL. III RIP RAP
8
CU YD
46.00
368.00
8
368.00
8
368.00
29
2511.511 GRANULAR FILTER - 1-1/2" CLEAR
12
CU YD
24.00
288.00
18
432.00
18
432.00
GRAVEL
30
2573.502 SILT FENCE, HEAVY DUTY
50
LIN FT
2.60
130.00
100
260.00
200
520.00
31
2611.500 GRANULAR FOUNDATION
65
TON
13.00
--------------------
845.00
44
--------------------
572.00
44
--------------------
572.00
TOTAL SCHEDULE C - STORM DRAIN
S 23,180.75
S 22,961.95
S 23,221.95
3 OF 5
V O U C H E R D E T A I L L I S T
Estimate Voucher Number: 2 Project: SHANNON HILLS FIFTH ADDITION
OSM Project Number: 5096.00 CITY OF ROSEMOUNT PROJ. NO.: 243
for UTILITIES AND STREET IMPROVEMENTS
CITY OF ROSEMOUNT
SCHEDULE D - STREETS
CHANGE ORDER NO. _1
Date: NOVEMBER 11, 1993
Total To Date
Quantity Total Price
--------- ------------
0 0.00
0 0.00
0 0.00
240 748.80
20 2,000.00
2966.5 17,799.00
573.5 12,043.50
0
0.00
30
46.80
Contract
Contract
Completed This Month
Item Spec No
Description
Quantity
---------
Units
----------
Unit Price
------------- -------------
Total Price
Quantity
--------- -------------
Total
------------
32 0564.602
------------------------------------
F&I STREET SIGNS (COMP. ASSEMBLY)
1
EACH
83.00
83.00
0
0.00
33 0564.602
F&I TRAFFIC SIGN
1
EACH
114.00
114.00
0
0.00
34 0564.602
REMOVE AND RELOCATE BARRICADES
2
EACH
83.00
166.00
0
0.00
35 2104.505
REMOVE BITUMINOUS PAVEMENT
350
SQ YD
3.12
1,092.00
240
748.80
36 2112.501
SUBGRADE PREPARATION
20
ROAD STA
100.00
2,000.00
20
2,000.00
37 2211.501
AGGREGATE BASE CLASS 5 (100%
2622
TON
6.00
15,732.00
2966.5
17,799.00
CRUSHED ROCK)
38 2331.514
TYPE 31 BASE COURSE MIXTURE
570
TON
21.00
11,970.00
573.5
12,043.50
39 2331.508
TYPE 41 WEARING COURSE MIXTURE
570
TON
23.00
13,110.00
0
0.00
40 2357.502
BITUMINOUS MATERIAL FOR TACK COAT
350
GAL
1.56
546.00
30
46.80
41 2521.502
4" CONCRETE WALK
3490
SQ FT
1.70
5,933.00
4810
8,177.00
42 2531.502
CONCRETE CURB & GUTTER S418
3730
LIN FT
5.50
20,515.00
3784
20,812.00
43 0085.603
INSTALL 4" NMC
100
LIN FT
3.20
320.00
320
1,024.00
44 2575.505
SODDING, TYPE 'A', LAWN & BOULEVARD
1380
SQ YD
1.72
2,373.60
1675
2,881.00
45 2575.501
SEEDING
.05
ACRE
2,100.00
105.00
1.3
2,730.00
46 DIV. II
MOBILIZATION
1
LUMP SUM
3,000.00
3,000.00
0
0.00
47 DIV. II
CLEAN-UP
1
LUMP SUM
5,000.00
--------------------
5,000.00
0
--------------------
0.00
TOTAL SCHEDULE D - STREETS
S 82,059.60
S 68,262.10
CHANGE ORDER NO. _1
Date: NOVEMBER 11, 1993
Total To Date
Quantity Total Price
--------- ------------
0 0.00
0 0.00
0 0.00
240 748.80
20 2,000.00
2966.5 17,799.00
573.5 12,043.50
0
0.00
30
46.80
4810
8,177.00
3784
20,812.00
320
1,024.00
1675
2,881.00
1.3
2,730.00
1
3,000.00
0
0.00
S 71,262.10
4 OF 5
Contract
Contract
Completed This Month
Total
To Date
Item Spec No Description Quantity Units
----------
Unit Price
-------------
Total Price
-------------
Quantity Total
----------------------
Quantity
---------
Total Price
------------
------------------------------------------------ ---------
1 CLEAN STORM SEWER 1 LUMP SUM
440.00
440.00
1 440.00
1
440.00
2 ADDITIONAL SUBGRADE EXCAVATION, 1 LUMP SUM
5,938.37
5,938.37
1 5,938.37
1
5,938.37
GRANULAR MATERIAL AND 3" AGGREGATE
--------------------
--------------------
TOTAL CHANGE ORDER NO. 1
--------------------
S 6,378.37
S 6,378.37
E 6,378.37
4 OF 5
V O U C H E R D E T A I L L I S T
Estimate Voucher Number: 2 Project: SHANNON HILLS FIFTH ADDITION
OSM Project Number: 5096.00 CITY OF ROSEMOUNT PROJ. NO.: 243
for UTILITIES AND STREET IMPROVEMENTS
CITY OF ROSEMOUNT
GRAND TOTAL S 198,539.92 S 97,958.42
5 OF 5
Date: NOVEMBER 11, 1993
S 180,923.20
2 OF 5
V
O U C H E R
D E T A I L
L I S T
Estimate Voucher Number: 2
Project:
SHANNON HILLS FIFTH ADDITION
Date: NOVEMBER 11, 1993
OSM Project Number: 5096.00
CITY OF
ROSEMOUNT PROJ. NO.: 243
for
UTILITIES AND STREET
IMPROVEMENTS
CITY OF ROSEMOUNT
SCHEDULE A - SANITARY SEWER
Contract
Contract
Completed This
Month
Total
To Date
Item Spec No Description
Quantity
---------
Units
---------- -------------
Unit Price
-------------
Total Price
Quantity
--------- -------------
Total
Quantity
---------
Total Price
------------
------------------------------------------------
1 2621.500 CONNECT TO EXISTING SANITARY SEWER
1
EACH
450.00
450.00
0
0.00
1
450.00
STUB
2 2621.500 8" PVC PIPE SANITARY SEWER SDR 35
1845
LIN FT
8.00
14,760.00
25
200.00
1731
13,848.00
3 2621.500 8" X 4" PVC SEWER WYES
40
EACH
37.00
1,480.00
0
0.00
41
1,517.00
4 2621.500 4" PVC SDR 26 SERVICE PIPE
1805
LIN FT
5.00
9,025.00
0
0.00
1690.5
8,452.50
(INCLUDING RISERS)
5 2621.500 STANDARD SANITARY SEWER MANHOLE 41
11
EACH
1,000.00
11,000.00
0
0.00
11
11,000.00
DIAMETER
6 2621.500 EXCESS MANHOLE DEPTH OVER 8'
52.8
LIN FT
84.00
4,435.20
0
0.00
50.17
4,214.28
7 2621.500 GRANULAR FOUNDATION
65
TON
13.00
845.00
0
--------------------
0.00
0
--------------------
0.00
TOTAL SCHEDULE A - SANITARY SEWER
--------------------
S 41,995.20
S
200.00
S 39,481.78
SCHEDULE B - WATERMAIN
Contract
Contract
Completed This
Month
Total
To Date
Item Spec No Description
Quantity
Units
---------- -------------
Unit Price
-------------
Total Price
Quantity
----------------------
Total
Quantity
---------
Total Price
--------
---- --------------------------------------------
8 0504.602 ADJUST VALVE BOX
---------
2
EACH
78.00
156.00
2
156.00
2
156.00
9 2611.500 CONNECT TO EXISTING WATERMAIN STUB
2
EACH
560.00.
1,120.00
0
0.00
2
1,120.00
10 2611.500 6" DIP CLASS 52 WATERMAIN
995
LIN FT
10.00
9,950.00
0
0.00
997
9,970.00
11 2611.500 8" DIP CLASS 52 WATERMAIN
925
LIN FT
12.00
11,100.00
0
0.00
927
11,124.00
12 2611.500 6" GATE VALVE AND BOX
4
EACH
320.00
1,280.00
0
0.00
4
1,280.00
13 2611.500 8" GATE VALVE AND BOX
1
EACH
440.00
440.00
0
0.00
1
440.00
14 2611.500 HYDRANT
3
EACH
1,300.00
3,900.00
0
0.00
3
3,900.00
15 2611.500 FITTINGS
2500
LBS
2.00
5,000.00
0
0.00
524
1,048.00
16 2611.500 1" CORPORATION COCKS
40
EACH
49.00
1,960.00
0
0.00
41
2,009.00
17 2611.500 1" CURB STOP AND BOX
40
EACH
68.00
2,720.00
0
0.00
41
2,788.00
18 2611.500 1" COPPER SERVICE PIPE
1825
LIN FT
4.00
--------------------
7,300.00
0
--------------------
0.00
1686
--------------------
6,744.00
TOTAL SCHEDULE B - WATERMAIN
S 44,926.00
S
156.00
S 40,579.00
2 OF 5
Orr
CA)US%1 Schelen 300 Park Place Center 612-595-5775 Change Order
A4ayeron & 5775 Wayzata Boulevard 1-800-753-5775
Associates,Inc. Minneapolis, MN 55416-1228 FAX 595-5774
Change Order No. 1 City Project No. 243
Project: Shannon Hills Fifth Addition OSM Project No. 5096.00
Owners: City of Rosemount
Date of Issuance: November 19, 1993
2875 - 145th Street West
Rosemount, MN 55068
Contractor: S. J. Louis Construction, Inc.
Engineer: Orr-Schelen-Mayeron & Associates,
P.O. Box 1373
Inc.
St. Cloud, MN 56302
5775 Wayzata Boulevard
Minneapolis, MN 55416
You are directed to make the following changes In the Contract Documents:
Description:
1. Clean storm sewer catch basins located on Shannon Hills 3rd Addition.
Total Cost: $440.00
2. Additional subgrade excavation, granular material and 3" aggregate required to stabilize
roadway subgrade prior to installing bituminous.
Total Cost: $5,938.37
Total Cost Change Order No. 1: $6,378.37
Attachments (list documents supporting change): N/A
CHANGE IN CONTRACT PRICE
CHANGE IN CONTRACT TIME
Original Contract Price:
Original Contract Time:
$192,161.55
N/A
Previous Change Orders No. — to No. _
Net Change from Previous Change Orders:
$ -0-
N/A
Contract Price Prior to this Change Order:
Contract Time Prior to this Change Order:
$192,161.55
N/A
Net Increase of this Change Order:
Net Increase (decrease) of Change Order:
$6,378.37
N/A
Contract Price with all Approved Change Orders:
Contract rime with Approved Change Orders: _
$198,539.92
N/A
Recommended --
Approved
Contractor
Engineer
App
Approved
Date of Council Action
By: 7t&Lm_�
By:
City Engineer
City Manager