HomeMy WebLinkAbout5.c. DPC Assessment Settlement10 CITY OF ROSEMOUNT
EXECUTIVE SUMMARY FOR ACTION
CITY COUNCIL MEETING DATE: February 4, 1992
AGENDA ITEM:
D.P.C. Assessment Settlement
AGENDA SECTION:
Old Business
PREPARED BY:
Ron WasmundFY
0-46
AGEND�
'Y' 5
0
Public Works
Director/Building Official
ATTACHMENTS:
Correspondence
AP
V U
As you'll recall at the Pine Bend Trail Assessment Hearing, D.P.C.
Industries registered their objection to the assessment for their-
parcel.
heirparcel. They followed up their objection by filing a lawsuit of
appeal. They cited lack of benefit and lack of statutory authority to
cause the assessment.
Since the file of appeal in November, I have been working with
representatives of D.P.C. to negotiate a settlement that would be
acceptable to both parties.
D.P.C. had figured their assessment on an area wide assessment and
planned for a $12,000.00 amount. The project and subsequent
assessment was figured on a front footage basis. The resulting
assessed amount for D.P.C. totalled $44,076.66. This amount was to be
repaid over a ten year period at 8.2% interest.
Our negotiations examined such things as a different interest rates
lowered assessment amount or complete dismissal of assessment.
The settlement we reached was based upon taking the difference between
the full $44,076.66 at the certified rate of 8.2% and our bonding.rate
of 6.1% for the ten year life of the assessment. The difference is
$611.11 per year or $6,111.10 in ten years. We then deducted that
amount from the original assessment amount of $44,076.66 to come up
with a new total of $37,965.56. To maintain an easier accounting the
new amount of assessment will be certified at the County at the
original 8.2% interest rate. The difference between the original
amount and the new assessment amount will be paid for from the Street
Core (MSA) funds.
This proposal has been tentativelypresented and accepted by D.P.C.
Pending your approval, they will withdraw their motion of lawsuit and
agree to pay the revised assessment.
I have discussed this proposal with the Citys attorney, Eric Short,
and with City Administrator, Steve Jilk. We feel it is an equitable
solution and recommend your approval.
RECOMMENDED ACTION: Motion to approve the
regards to the Pine Bend Trail Assessment
Director Wasmunds memo.
COUNCIL ACTION:
5
settlement with D.P.C. in
as noted in Public Works
999 Westview Drive
Nastinys, UN
$5033.2495
(812) 437.3148
PAX (612) 437-2732
*Samuel H. Hertogs
Donald J. Fluegel
* „Michoet R, Siebon
*:.Michael S. Polk
*Harvey N. Jones
R+chard A. LeVerdiers
S'town 0. Hawn
• George L. May
Thomas R. Longfellow
W *J. Michael Miles
Leo F. Schumacher
Shawn M. Moynihan
Bernie M. Duslch
Mark J. Felftn
%lichceY R. Strom
John P Sieben
Scott J. Hertogs
Eric A. Snort
Craig M. Room
Sara M. Hulse
Barbara J. Hoekstra
Of Counaol:
James M Goetternan
vA!so adrnm, ad in Wisconsin
Aft atlm.tea m lows
*Cer0ed as civil IrW.
saeeiallsis by the National
Board of T-4 rovccacy
♦ Ctwtifieel nvil ,ripl inar..ixiM
by the Minnesota State
Sar AMMO &;ion
ST PAUL OFFICE:
Galuer Plaza
Suite 550
76 Ffftn Street cast
St. Raul. MIN 55'0'-290'
(612; 2224145
FAX (61-2) W-8279
Ssrtogs Ruegel
Sieben Polk
Jones & LaVerdlere
W4f.P+VVU"t AV0X..A I"
January 16, 1992
VIA FAX
Mr. Ron Wasmund
City of Rosemount
P.O. Rnx 51.D
2875 - 145th Street West
Rosemount, MN 55068
RE: DPC Industries
Dear Ron:
I have prepared, and transmit herewith, three amortization schedules.
First, I have prepared an amortization schedule for an original
assessment of $44,076.66, 8.2% interest, annual payments, ten year
payback. Seconds I have prepared an amortization schedule for
$44,076-66, 6.1% interest, annual payments, ten year payback period.
The difference in payments under these two scenarios came to $611.01 per
year, or $6,110.90 over ten years. Subtracting $6,110.90 from
$44,076.66 left an amount of $37,965.76. The third amortization
schedule is for $37,965.16, 8.2% interest, annual payments, ten year
payback period.
Give me a call after you have had the opportunity to review these so
that we may see to finalizing matters with nPC Industries.
EAS:dso
Very truly yours,
FOR THE FIRM:
Eric A. Short
JAN -16-1992 15:52 FROM HERTOGS LAW TO 4235203 P.03
------ - ---•
---------------_------__--__-_________-4444__-- 1/16/92
Note Title DPC Industries Page 1
Prepared for Eric
-_-__TaftCameron--{
Prepared by -,.------------------
--------------- +�
'rw---------------_w�.-�__-w
NOTE TERMS AND
CONDITIONS
---------- ". ----------------------------
-----------
---------------------------Date
1/01/92
Date Note begins
1/01/93
Date Payments begin
Note begins as
Regular Amortizing
Note Amount
$44,076.66
8.2%
Annual Interest Rate
Annual
Payments will be
$6,628.10
Payment Amount
Amortization Period
10yrs Omo
Cash out date
Full Term (No Balloon)
U1Tnpaid Interest Accrues
to principal No
--------------------------------------------- ---------------------------------.w_---------
•
SCHEDULE OF PAYMENTS
PMT DATE PAYMENT
INTEREST
PRINC2PAL
PRUNPAID
INCIPAL INTEREST
MM AMOUNT
- -
- -_-_ .. _----_-�-4....4..4-4..
--- --- -+
------- - w-_
--------
+---------`---- - - - 6x628.10
1 1/01/93
------- -
- --------
3,614.29
3,013.$1
41,062.8
--
-----------
------------------------------------------------------------------855
31614.29
31013.81
TOTALS FOR -1993
CUMULATIVE TOTAL
3,614.29
31013.81
--------------------------
61628.10 3,367.15
3,260.95
37,801.90
2 1/01/94
---------
--------------_-+
+----------------w-----------------------------------------------
1994 3,367.15
3, 260.95
TOTALS FOR
CUMULATIVE TOTAL
6,981.44
6,274.76
+--------_-_w____ ----2$.10-----3-099.76-----------------
3 1/01/95 ' 6,6
99.7---
---'--------------------------------+
3528.34
34, 273 56
_+
--------------------------------w-------------- ----------.------------------------------------
TOTALS FOR 1995
3,099.76
3,528.34
-.
CUMULATIVE TOTAL
10,081.20
9,803.10
----------------
-------------------------_ -
4 1/01/96 6,628_10-----2_810.43--
_'" -
3817.67 !-_
30,455.89
_--_-455_89------------
1----------------......__ ---
1996 2,810.43
-
- _3,817.67
TOTALS FOR
CUMULATIVE TOTAL
12,891.63
13,620.77
6,628.10 2,497.38
41130.72
26,325.17
5 1/01/97
--------------------------------------
TOTALS FOR 1997 2,497.38
4,130.72
CUMULATIVE TOTAL
15,389.01
17,751.49
+----------------- _..............w__..---------------------------------
6 1/01/98 6,628.10 2,158.66
4,469.44
21 855.73
,
----
+___..--------------- ------------- ----
1998 2,158.66
---------------w-�---------------
4 469.44
,
TOTALS FOR
CUMULATIVE TOTAL
17,547.67
22,220.93
------------
---------------------------
'JAN -16-1492 1553 FP.OM HEPTOGS LAID TO 4235203 P.04
t_---- ------ ------------------------------------------
NoteTitleDPC Industries 1/26/92
Prepared for Eric Page 2
Prepared by I Deb I TaftCameran
+__-....------------------------------------- ---- ----+
5CHEDULE or PAYMENTS
PK DATE PAYMENT
INTEREST
PRINCIPAL
PRINCIPAL UNPAID
NUld AMOUNT
BALANCE INTEREST
---.---------------------------------------------�-�--------_---.---....-----
----------
7 1/01/99 6,628.10
1,792.17
4,835,93
I7,019.80
+---------------------------------------- ----- --------------------------------
TOTALS FOR 1999'
1,792.17
4,835.93
CUMULATIVE TOTAL
19,339.84
27,056.86
-------------------------------------------------------------------------------a
8 1/01/ 0 6,628.10
1,395.62
5,232.48
11,787.32
-------------- ----------------_--------------------------------------------+
TOTALS FOR 20001,395.62
5,232.48
CUMULATIVE TOTAL
20,735.46
32,289.34
+-----------_-__-----........---_-_.-------------.�'_.-_--------------:_-.......+......�..
-- ...
�.-...1
9 1/01/ 1 G,G28.10
956.56
5,661.54
6,225.70.
-------------------.__-------------------------_
y,
_---.--- _--_—_
--------
TOTALS FOR 2001
966.56
51661.54
CUXULATIVE TOTAL
21,702.02
37,950.88
+----------------..........---------------------------------------------------------+
10 1/01/ 2 6,628.09
502.31
6,125.78
0.00
---------------------------------------------------------
���'1 �, J'"$�,����.i4�4°Ji .�I��ITT;:il�.�r$di4�' Gp%K.�'f�tiQ�� °I'tl �r `fy�tli�iri fK?1�. n 1`II$il.lt.k h4 N6 1; J S• !�'!F. u� � t j H $1 .}..'Y'1'I"R N;
JAN -16-1992 16:16 FROM HERTOGS LAW TO 4235203 P.01
_�--------------- -r..--
-- ----- ---------------_ Industries - 1/16/:2 `
NoteTitleDPCEric Page 1
Prepared for -_ -_ Deb r-_- - TaftCameron
Propared hy-------------------
- -- - - - - - -- - - - -r r r - _r- - -- -
-- - - - -- --
NOTE TERMS AND
CONDITIONS
PRINCIPAL
--- _+
NUM AMOUNT
1/01/92
Date Note begins
1/01/93
Date Payments begin
Regular Amortizing
Note begins as
$44,076.66
Note Amount
6'
Annual interest Rate
Annual
Payments will be
$$,017.01
Payment Amount
Amortization Period
10yrs 0mo
Cash out date
Full Term (No SallvoNo
Unpaid Interest Accrues
to principal _-+
-------------
----
--
------------------------- ---
SCHEDULE OF PAYMENTS
pRT DATE PAYMENT
INTEREST
PRINCIPAL
PRINCIPAL UNPAID
PRSALANCY, INTEREST'
NUM AMOUNT
• _ _.._ _ - - -_ - - - - - _ __ - -------- _._ -._
1 1/01/93 6,017.01
_.--------
2,688.68
3,328_33-
-
_--40,748.33-------- --
+----------------------------------------
19932,688.68
r
3,328.33
TOTALS FOR
CUMULATIVE TOTAL
2,688.68
3,328.33
--------------------------------------------------_--+
�---------------------------
2 1/01/94 61017.01__
2r485-65
3,531 36
-
37,215.47
_�3--------------------
-------------�-----------
-TOTALS FOR 1994
-
2,485.65
51174.33
---------
-
3
6,859.69
CUMULATIVE TOTAL
------7
3 1/01/95 6,01 01 -
2,270.24
3,746.77
--------------------
---
33,470.20--_--W-----�
_---------
-- ---------------------------
TnTAIA FOR 1995
------------
2,270.24
31746.77
CUMULATIVE TOTAL
----------------------- --------7,444.57----10,606.46----------------------------
4 1/01196 6, 017.01
_2, 041.68
3,975.33
------
29,494.87
----------------
--------------------�------------
TOTALS FOR 1996
21041.68
3,975.33
1'.tTM17T.ATIVE TOTAL,
9,486.25
14,581-79-
-
----------------------------------------------------
------------------------------------------------------
5 1/01/97 61017.01 1,799.19
4,217.82_--_
-----
_25,277_
-- -+
-----------------------------------------------------
---------------------------
TOTALS FOR 1997
11799.19
4-05--------
r 7.82
CUMULATIVE TOTAL
11,285.44
18,799.61
-------------+
-------------------^-----
--6--1/01/98 61017.01
r
11541.90 -----4,475.11-
20, 801.94
TnTALrS-FOR 1998 - .. ----------.........-----------------------------..-+
--^-----------
1,541..90
12,827.34
4,475.11
23t274.72
CUMULATTVE TOTAL
------------------------
--------------------------------------------------------
-------------------------------------
-�-------------..
JAN-10-� 11.:19 FROM HERTOGS LAW TO 423 203 F.02
------ ------
NoteTitle--------- ---------DPC Industries + 1/16/92
Prepared for Eric Page 2
Prepared by I Ueb I TaftCameron 1
------- ------------------rr---_——
---_fir--.--�M------fir—.—rY_a�+T
SCHEDULE UY PAYXENTS
PMT DATE
PAYXENT
INTEREST
PRINCIPAL
PRINCIPAL UNPAID
BALANCE INTERES+
sm
AMOUNT
------*----------------w-.-_
-----------------------------------------------------
7 1/01/99
61017.01• 1.1268.92 41748.0.9
16,053.85
---------------------------�-----------r------------------------y----------r---------
1999 11268.92
4,748.09
TOTALSFOR
CUMULATIVE TOTAL
14,096.26
28,022.81
—_.nw_--__--_—.rw_..rr
____r.__.-'}
--------...—..._r--_—r...r__-----_..----____.---_—_
8 1/01/ 0 61017.01 979.28 5,037 73
11,016.12
---------------------------------------------------------w------------w-_----_..+
-TOTALS FOR -
979.28
5,037.73
CUMULATIVE TOTAL
15,075.54
33,060.54
--------------------
9 1/01/ 1 5,01.1.01
671.98
------------------------------------�-+
5,345.03
5,671.09
-------------------------------------------
---------------------------------
TTOTALS FOR 2001
671.98
5x345.03
CUMULATIVE TOTAL
15,747.52
38,405.57
---- -------------------....-------ww--�-------------..--------------_.._..----------+
10 1/011 2
6,017.01
345.94
5,671._07
0.02
_--------------------------------------------------y
--------w- ------
TOTALS FOR 2002
- -- - --- --
345.94
5,671.07
CUMULATIVE TOTAL
16,093.46
44,076.64
---_ _-__-
--- -------------
1/- 3
-4------------------
02
0.40
-----------
002
0.00
+---------------------------------»------------------------------------------------
TOTALS FOR 2003
0.00
0.02
CU.14ULATIVE TOTAL
16,093.46
44,076.66
---------------------------------------------
--
---------------------------
-------------------------- ----------- ---
Note Title DPC Industries 1/105/92
Prepared for Eric Page 1 '
Prepared by I Deb I TaftCameron
-------...--------------------------.--------w--- --------------------- -.-.------.ww--------a ----
NOTE TERMS AND CONDITIONS
----------------------------------------------
Date--------------------------------------------•f•
Date Neap hagins 1/01/92
Date Payments begin 1/01/93
Note begins as Regular Amortizing
Nota Amount $37,965.76
Annual Interest Rate 8.2%
Payments will be Annual
Payment Amount $5,709.16
Amortization Period 10yrs 0mo
Cash out date Full Term (No Balloon)
unpaid interest Accrues to principal No
----------------------------------------------
SCHEDULE
-------------------------- -----+
SCHEDULE OF PAYMENTS
PX.T DATE PAYMENT
INTEREST
PRINCIPAL PRINCIPAL UNPAID
NUM AMOUNT
BALANCE INTEREST
T - - - - - - -- - - - - -- - -- - - ----
- - - - -.- -- -
- -- - --- -- -- -- - - --..-- -- - -- - ---.. t..
1 1/01/93 5,709.16
3,113.19-----2,595.97
35,369.79
+-------------------------------------------------------------------------------
TOTALS FOR 1993
3,113.19
2,595.97
CIIWL&TIVE TOTAL
3,113.19
2,595.97
;-------------------------
-----------------------
---- ---- ---- --
2 1/01/94 5,709.16
21900.32
21808.84 32,560.95
�---------------------------------------------
------------- -----:------ --
TOTALS FOR 1994
21900.32
21808.84
CUMULATIVE TOTAL
6,013.51
5,404.81
- - - - -- - - - - - -.- - - - - - - - - - -
- - -- - - - - -
- - - - - - - - - - - - - - -- -- - - - - - - -- - - -- - --
3 1/01/95 5,709.16
21670.00
3,039.16 29,521.79
--- --------------------------------------
--------------- ----
TOTALS FOR 1995
2,670.00
3,039.16
CUMULATIVE TOTAL
8,683.51
8,443.97
------------------------------------
---
--------------------- - ----
4 1101/96 5,709.16
2,420.79
3,288.37 26,233.42
---------------------------
--------------------------------------------------------
-.----.-----------------.-----.---------------_-...-----
w -----------------------
TOTALS
TOTALS FOR 1996
21420.79
3,288.37
CUMULATIVE TOTAL
11,104.30
11,732.34
---------------------------------------------------------------------------------
5 1/01/97 5,709.16
2,151.14
3,558.02 22,675.40
-----------------------------------
------ ----- -------------------
TOTALS FOR 1997
2,151.14
3,558.02
CUMULATIVE TOTAL
13,255.44
15,290.36
-
-----------------------------------------------------------------------------
6 1/01/98 5,709.'16
1,859.38
3,849.78 18,825.62
---------------------------------
- - -----
----- ------ --- ------------------
TOTALS FOR 1998
1,859.38
3,849.78
CUMULATIVE TOTAL
15,114.82
19,140.14
- - - - - - - - - - - -.- - - - - - - - - - - - -- -
- - - - - - - - - - - - -
- - - - - - - - - - - - - - - -- - - - - -- -- - - - - - -.- - - - - - -
rr n•i ncr: t uuZLHv, I U 4Z Lj 5 f '. U4
Note Title - - DPC Industries 1/16/92
Prepared for Erin Page 2
Prepared by I Deb I Tafteameron
-------------- ------------------------------------.-----------_-------.-----.fir-
SCHEDULE OF PAYMENTS
PMT DATE PAYMENT
INTEREST
PRINCIPAL PRINCIPAL UNPAID
NUM AMOUNT
l3A1. AMCS INTEREST
--------------------------------------------------------
- -- ------------------------------------------------w..r-a-_s------_-------a_--
w ------------------
7
7 1/01/99 5,709.16
1,543.70
4,165.46 14,660.16
+------------------------------------------------------------------------------+
TOTALS FOR 1999
1,543.70
41165.46'
CUMULATIVE TOTAL
16,658.52
23,305.60
-- -------------------------------------------•-------------------------------_---f-
8 1/01/ 0 5,709.16
1,202.13
4,507.03 10,.1.5.3.13
------------------------------
m --------------------------
w ----------------------
TOTALS FOR 2000
1,202.13
4,50.1.03
CUMULATIVE TOTAL
17,860.65
27,812.63
-----------------------------------------
--------------------•------------9
M ---------------------------------
9 1/01/ 1 5,709.16
832.56
41876.60 5,276.53
-------------- w -----------------------------------------------------------------
TOTALS FOR 2001
832.56
4,876.60
CUMULATIVE TOTAL
lb,693.21
32,689.23
+ - - -- - -- -- - - - - w - - - - -- - - - - --
- - - - - - - -
---------------------------------------
-------------------------------T10
10 1/01/ 2 5,709.16
432.68
5,276.48 0.05
+-_------------------
--------------
-----------------------=-
TOTALS FOR 2002
432.68'
5,276.48
CUMULATIVE TOTAL
19,225.89
37,965.71
1 - - - - - - - - - - - -------------------------------------------------------- .
. -
11 1/01/ 3 0.05
0.00
0.05 0.00
+--------------------------------
--
-------- ---------- ---- --
TOTALS FOR 2003
0.00
U.US
CUMULATIVE TOTAL
19,125.89
37,965.76
+---------------------------------
---------------------------
---- ----t-
999 wastview Dft
Hastings, MP
55033-2491
(612) 457.3141
FAX (612) 437&M,
*Samuel H. Hvtogt
*Donald J. Fiuege
. Whaol R. Siobor
* o Michael S. Point
*Harvey N. Jona
er.Richard A. LaVerdi"
Sloven D. Hawr
.George L. May
Thomas R. Longtelloa
Bernie M. DuSia
..J. Miohacl Milos
Leo F. Schumacher
Shawn M. Moynihan
Mark J. Fellman
Michaol R. Strom
Jonn P. Sieben
Scutt J. Hertogs
Eno A. Short
Craig M. Roon
Sara M. Hulse
Barbara J. Hoekmfa
Of Counccl:
James M. Goettemsn
AIA: ahmitt8d in VIr=on$in
•+.Alco admiaoo in Iowa
irCsrlified as civi! trial
soeoai= by the National
BUIro of Trial Advooaoy
enc the Minae= S=
Ba, Assoraatlon
:- fed cn•II Vial s,:,BCiatiSt
by- the N innesaa stats
Bar A,SV=i@tion
S% PAUL OFFICE:
Gahier Piaza
sullu 550
175 Fhh. $treet East
Paul. MN 55101.2901
(612) 222.4146
FAX (612) 223.8278
Hertogs Fluegel
Sieben Polk
Jones & LaVerdlere
P"UPt. fro6wAL A�.'%A I"
January 23, 1992
VIA FAX
Mr. Bill Nixon
300 Jackson Hili
Houston, TX 77007
RE: APC Industries/Assessment Appeal
Dear Mr. Nixon:
After discussing the above -referenced matter with Ron Wasmund of the
City of Rosemount, we are prepared to make the following settlement
offer. We propose to reduce the amount of the assessment from
$44,076.66 to $37,965.76, a reduction of $6,110.90. This amount would
then bear interest at the rate of 8.2% per annum. If this is
satisfactory to you, please let me know. Of course, this offer is
subject to approval by the Rosemount City Council. The Council meeLs
next on February 4th, and would be in a position to consider the matter
then.
As we appear to be on the verge of settling this matter, I would suggest
that we continue the trial date of January 31st to give us time to
prepare and execute the settlement documents.
EAS:dso
cc: Ron Wasmund
Very truly yours,
FOR THE FIRS{
&-- � (a
'Eric A. Short
r-liv - L i�1: 5 �_-i rF,31 i HERTI Ol]S LriW TO-, .152,UJ
J;* -24--19M 18-'34 r- M DIXIE C -.=MI FL TV 161243177M P.81
mm
tiT�24-, l'99Z
�.
RQ Have i3Q4%
H&- tM. Vtwm 7TV9,
M -I"7
MxCmameme
Mr. aria S. Smart
RertcW,, rlix"01, giebvm, Palk,
arones & irWYerdiare
999 westView VC.
Bast#.ls, PW 55033-2495
Re: DPC Industria-s,TAssam=,ent App"I
Dear Mr. Sbort r.
we aze to resent of your letter dated January 23, 1992
and agree tc secept the proPased reduction of $6,110.9op
contingent UP= aFprawal by Rovimount city Cvunai,i.
Our attornega Will be instructed tQ seek a at tittuativtz b"vW
the trial date- of Tkm ry 31st, and will be directed to Withdraw
our lawsuit t on my L-Qcmjv3.nq confirmation of City curtail
apprWal.
Sincerely,,
.Wit, Jr.
TUTFL P. 101