HomeMy WebLinkAbout4.l. Payment #2, Shannon Hills 3rd Addition Improvements, City Project #225CITY OF ROSEMOUNT
EXECUTIVE SUMMARY FOR ACTION
CITY COUNCIL MEETING DATE: August 18, 1992
AGENDA ITEM: Payment #2, Shannon Hills 3rd
AGENDA SECTION:
Street & Utility Improvements, Project #225
Consent
PREPARED BY: Ron Wasmund
AGENDA
��1� 1
M 4
Public Works Director/Building Official
TL
ATTACHIdENTS: Payment Voucher #2
APP VED Y:
This item requests the second payment to Erickson Construction, Inc.
in the amount of $59,227.66 under City Project #225, Shannon Hills 3rd
Street and Utility Improvements.
Work completed and represented in this amount as of August 10, 1992 is
700-. of contracted work.
The work has been inspected and is in compliance with contract
documents.
Attached is a copy of the pay voucher for your information. Staff
recommends approval of this second payment request.
RECOMMENDED ACTION: MOTION TO APPROVE PAYMENT #2 TO ERICKSON
CONSTRUCTION, INC. IN THE AMOUNT OF $59,227.66, SHANNON HILLS 3RD
STREET AND UTILITY IMPROVEMENTS, CITY PROJECT 225.
COUNCIL ACTION:
2
J
CONSTRUCTION PAY VOUCHER
Estimate Voucher Number: 2 Date:
OSM Project Number: 4869.00 Period Ending:
Project: SHANNON HILLS 3RD ADDITION
ROSEMOUNT
CITY OF ROSEMOUNT 225
Contractor: ERICKSON CONSTRUCTION, INC.
13616 PLEASANT LANE
BURNSVILLE MN 55337
Contract Date: May 5, 1992
Completion Date: June 30, 1992
Original Contract Amount
Total Additions
Total Deductions
Total Funds Encumbered
Total Work Certified to Date
Less Retained Percentage
Less Previous Payments
Total Payments Incl This Voucher
Balance Carried Forward
APPROVED FOR PAYMENT, THIS VOUCHER
APPROVALS
August 10, 1992
August 10, 1992
Work Started: May 28, 1992
Work Completed:
199,859.20
0.00
0.00
199,859.20
122,971.85
5.00% 6,148.59
57,595.60
116,823.26
83,035.94
59,227.66
ORR-SCHELEN-MAYERON & ASSOCIATES, INC.
Pursuant to our field observation, as performed in accordance with our
contract, and based on our professional opinion, materials are
satisfactory and the work properly performed in accordance with the plans
and specifications and that the total work is:
70% completed as of August 10, 1992.
We herby recommend payment of this voucher.
Signed:
Construction Observer
Signed:
Project MAnager/Engineer
ERICKSON CONSTRUCTION, INC.
This is to certify that to the best of my knowledge, information, and
belief, the quantities and values of work certified herein is a fair
approximate estimate for the period covered by this voucher.
Contractor:
Date:
CITY OF ROSEMOUNT
Checked By:
Date:
Signed By
Title
Approved for payment:
Authorized Representative
PAGE 1
Date:
V O U C H E R D E T A I L L I S T
Estimate Voucher Number: 2 Project: SHANNON HILLS 3RD ADDITION Date: AUGUST 10, 1992
OSM Project Number: 4869.00 CITY OF ROSEMOUNT PROJ. NO.: 225
for ROSEMOUNT
CITY OF ROSEMOUNT
SANITARY SEWER
Item Spec No Description Quantity Units
1
2621.500
8" PVC PIPE SEWER
1586
LIN FT
2
2621.500
8"X4" PVC WYE
26
EACH
3
2621.500
4" PVC PIPE SEWER SDR 26
1425
LIN FT
4
2621.500
STD SAN SWR MH 4' DIA (0-8')
8
EACH
5
2621.500
EXCESS MANHOLE DEPTH 4' DIA. (0-8')
25
LF
6
2621.500
8" PVC CLEAN-OUT
1
EACH
7
2611.500
GRANULAR FOUNDATION
50
TON
TOTAL SANITARY SEWER
WATERMAIN
Item Spec No Description Quantity Units
8
2611.500
8" DIP CL 52 WATERMAIN
350
LF
9
2611.500
6" DIP CL 52 WATERMAIN
1450
LF
10
2611.500
8" GATE VALVE AND BOX
1
EACH
11
2611.500
6" GATE VALVE AND BOX
9
EACH
12
2611.500
HYDRANTS
4
EACH
13
2611.500
HYDRANT EXTENSION
5
LF
14
2611.500
FITTINGS
2000
LB
15
2611.500
1" COPORATION COCKS
27
EACH
16
2611.500
1" CURB STOP AND BOX
27
EACH
17
2611.500
1" COPPER SERVICE PIPE
1500
LF
18
2611.500
RELOCATE HYDRANT
1
EACH
Contract
Contract
Completed
This Month
Unit Price
Total Price
Quantity
-------------
Total
------------- -------------
9.50
15,067.00
---------
0
0.00
23.75
617.50
1
23.75
2.90
4,132.50
807
2,340.30
805.00
6,440.00
0
0.00
60.00
1,500.00
01
0.00
30.00
30.00
0
0.00
0.01
0.50
0
0.00
S 27,787.50 S 2,364.05
Contract
Contract
Completed
This Month
Unit Price
Total Price
Quantity
-------------
Total
------------- -------------
12.20
4,270.00
---------
0
0.00
9.80
14,210.00
0
0.00
380.00
380.00
0
0.00
277.00
2,493.00
0
0.00
997.00
3,988.00
0
0.00
225.00
1,125.00
0
0.00
0.78
1,560.00
1365
1,064.70
15.75
425.25
19
299.25
65.15
1,759.05
19
1,237.85
4.80
7,200.00
1050
5,040.00
300.00
300.00
0
0.00
Total To Date
Quantity Total Price
--------- ------------
1678 15,941.00
30 712.50
1407 4,080.30
8 6,440.00
19.4 1,164.00
2 60.00
0 0.00
S 28,397.80
Total
To Date
Quantity
Total Price
------------
---------
354
4,318.80
1478
14,484.40
2
760.00
9
2,493.00
4
3,988.00
0
0.00
3365
2,624.70
29
456.75
29
1,889.35
1650
7,920.00
1
300.00
TOTAL WATERMAIN S 37,710.30 $ 7,641.80 $ 39,235.00
2 OF 5
V O U C H E R D E T A I L L I S T
Estimate Voucher Number: 2 Project: SHANNON HILLS 3RD ADDITION Date: AUGUST 10, 1992
OSM Project Number: 4869.00 CITY OF ROSEMOUNT PROJ. NO.: 225
for ROSEMOUNT
CITY OF ROSEMOUNT
STORM DRAIN
Contract
Contract
Completed
This Month
Total
To Date
Spec No
Description
Quantity
Units
Unit Price
Total Price
Quantity
Total
Quantity
Total Price
Item
19
2503.541
--------------------------------
12" RCP CB LEADS
CL IV
---------
192
----------
LF
------------
13.95
2,678.40
189
2,636.55
189
2,636.55
20
2503.541
15" RCP CB LEADS
CL IV,
96
LF
15.15
1,454.40
90
1,363.50
90
1,363.50
412
LF
15.15
6,241.80
144
2,181.60
144
21181.60
21
2503.541
15" RCP CL IV
341
LF
16.85
5,745.85
641
10,800.85
641
10,800.85
22
2503.541
18" RCP Cl III
201
LF
18.90
3,798.90
197-
3,723.30
197
3,723.30
23
2503.541
21" RCP CL 111
107
LF
26.45
2,830.15
109
2,883.05
109
2,883.05
24
2503.541
27" RCP CL III
340
LF
31.80
10,812.00
344
10,939.20
344
10,939.20
25
2503.541
27" RCP CL IV
1
EACH
408.00
408.00
1
408.00
1
408.00
26
2503.573
27" RCP FES u/TR
GUARD
978.00
5,868.00
5
4,890.00
5
4,890.00
27
2506.508
STANDARD 4' DIA.
STM MH (0-8")
6
EACH
9.9
594.00
9.9
594.00
28
2506.508
EXCESS 4" DIA MH
DEPTH > 8'
5
LF
60.00
300.00
6
5,352.00
29
2506.509
4' DIA. CATCH BASIN MH (0-8')
5
EACH
892.00
4,460.00
6
5,352.00
7
EACH
533.00
3,731.00
7
3,731.00
7
3,731.00
30
2506.509
CATCH BASIN TYPE
A
593.00
1,779.00
2
1,186.00
2
1,186.00
31
2506.509
CATCH BASIN TYPE
B
3
EACH
75.00
1,650.00
22
1,650.00
22
1,650.00
32
2511.507
CL III GROUTED RIP
RAP
22
CY
0
0.00
0
0.00
33
2511.513
GRANULAR FILTER
16
TON
15.65
250.40
0
0.00
34
2611.500
GRANULAR FOUNDATION
100
TON
0.01
1.00
0
--------------------
0.00
------------
-------
--------------------
$ 52,008.90
E 52,339.05
S 52,339.05
TOTAL
STORM DRAIN
3 OF 5
40F5
V
O U C H
E R D E T A I L
L I S T
Estimate Voucher
Number: 2
Project:
SHANNON
HILLS 3RD ADDITION
Date: AUGUST 10, 1992
OSM Project Number: 4869.00
CITY OF
ROSEMOUNT
PROJ. NO.: 225
for
ROSEMOUNT
CITY OF ROSEMOUNT
STREETS
Contract
Contract
Completed
This Month
Total
To Date
Item Spec No
Description
Quantity
Units
----------
Unit Price
--------------------------
Total Price
Quantity
--------- -------------
Total
Quantity
---------
Total Price
---------
---- --------
35 0564.602
----------------------- I ------------
F & 1 STREET SIGNS (COMP. ASSEMBLY)
---------
4
EACH
219.00
876.00
0
0.00
0
0.00
36 0564.602
F & I TRAFFIC SIGN
1
EACH
164.00
164.00
0
0.00
0
0.00
37 0564.602
REMOVE & RELOCATE BARRICADES
2
EACH
50.00
100.00
0
0.00
0
0.00
38 2104.501
REMOVE CURB & GUTTER
80
LF
2.00
160.00
0
0.00
0
0.00
39 2104.526
SELECT TOPSOIL BORROW (LV)
1200
CY
0.01
12.00
0•
0.00
0
0.00
40 2112.501
SUBGRADE PREPARATION
17.6
RS
100.00
1,760.00
0
0.00
0
0.00
41 2211.501
AGGREGATE BASE - CL V (100% CRUSH RO
2500
TON
6.50
16,250.00
0
0.00
0
0.00
42 2331.508
TYPE 41 WEARING COURSE MIXTURE
540
TON
19.00
10,260.00
0
0.00
0
0.00
43 2331.514
TYPE 31 BASE COURSE MIXTURE
540
TON
18.00
9,720.00
0
0.00
0
0.00
44 2357.502
BITUMINOUS MATERIAL FOR TACK COST
300
GAL
1.50
450.00
0
0.00
0
0.00
45 2521.502
4" CONCRETE WALK
7350
SF
1.45
10,657.50
0
0.00
0
0.00
46 2531.502
CONCRETE CRUS & GUTTTER S 418
3420
LF
4.65
15,903.00
0
0.00
0
0.00
47 2573.502
EROSION CONTROL
400
LF
1.50
600.00
0
0.00
0
0.00
48 2575.501
SEEDING
.5
ACRE
980.00
490.00
0
0.00
0
0.00
49 2575.505
SODDING, TYPE A, LAWN & BOULEVARD
5000
SY
1.25
6,250.00
0
0.00
0
0.00
50 2575.523
FIBER BLANKETS, TYPE HIGH VELOCITY
700
SY
1.00
700.00
0
--------------------
0.00
0
--------------------
0.00
--------------------
S 74,352.50
S 0.00
$ 0.00
TOTAL STREETS
--------------------
--------------------
SUB-TOTAL
--------------------
S 191,859.20
S 62,344.90
S 119,971.85
MOBILIZATION AND CLEAN-UP
Contract
Contract
Completed
This Month
Total
To Date
Item Spec No
Description
Quantity
Units
Unit Price
------------- -------------
Total Price
Quantity
--------- -------------
Total
Quantity
-------
Total Price
---- --------
51 2021.501
------------------------------------
MOBILIZATION
---------
1
----------
LS
3,000.00
3,000.00
0
0.00
1
3,000.00
52 2021.501
CLEAN-UP
1
LS
5,000.00
5,000.00
0
--------------------
0.00
0
--------------------
0.00
TOTAL MOBILIZATION AND CLEAN-UP
--------------------
S 8,000.00
$ 0.00
S 3,000.00
40F5
V O U C H E R D E T A I L L I S T
Estimate Voucher Number: 2 Project: SHANNON HILLS 3RD ADDITION Date: AUGUST 10, 1992
OSM Project Number: 4869.00 CITY OF ROSEMOUNT PROD. NO.: 225
for ROSEMOUNT
CITY OF ROSEMOUNT
GRAND TOTAL E 199,859.20 E 62,344.90 $ 122,971.85
5 OF 5