HomeMy WebLinkAbout9.h. Pament #3, Shannon Hills 3rd Addition Improvement, City Project #225CITYOF ROSEMOUNT
EXECUTIVE SUMMARY FOR ACTION
CITY COUNCIL MEETING D TE: September 15, 1992
AGENDA ITEM: Payment
#3, Shannon Hills 3rd
-AGENDA SECTION:
Add Utl & Str Imps.,
City Project #225
Consent
PREPARED BY: Ron
Wasmund
AGENDI
Public Works Director/Building
Official
M #
ATTACHMENTS: Payment'.
Voucher #3
APPROVED BY -
This item requests the third payment to Erickson Construction, Inc. in
the amount of $43,012.01 under City Project #225, Contract No. 1992-2
for Shannon Hills 3rd Addition.
Work completed and represented in this amount as of August 31, 1992 is
84 of contracted work.
The work has,.been inspected and is in compliance with contract
documents
Attached is a copy of the pay voucher for your information. Staff
recommends approval of this third payment request.
RECOMMENDED ACTION: 160TION
TO APPROVE PAYMENT #3 TO ERICKSON
CONSTRUCTION, INC. IN
THE AMOUNT OF $43,012.01 FOR SHANNON HILLS 3RD
ADDITION UTILITY 'AND'
STREET IMPROVEMENTS, CITY PROJECT #225.
COUNCIL ACTION:
CONSTRUCTION PAY VOUCHER
Estimate Voucher Number: 3 Date:
OSM Project Number: ft869.00 Period Ending:
Project: SHANNON MILLS 3RD ADDITION
CITY OF ROSEMOUNT 225
Contractor: ERICKSONICONSTRUCTION, INC.
13616 PLASANT LANE
BURNSVIL MN 55337
September 3, 1992
August 31, 1992
Contract Date:
May
5,
1992
Work
Started: May 28, 1992
Completion Date:
June
30,
1992
Work
Completed:
Original Contract Amount 199,859.20
Total Additions 0.00
Total Deductions 0.00
Total Funds Encumbered 199,859.20
Total Work Certified to Date 168,247.65
Less Retained Per entage 5.00% 8,412.38
Less Previous Payments 116,823.26
Total Payments Incl This Voucher 159,835.27
Balance Carried Forward 40,023.93
APPROVED FOR PAYMbNT, THIS VOUCHER 43,012.01
APPROVALS
ORR-SCHELEN-MAYERON'& ASSOCIATES, INC.
Pursuant to our fiend observation, as performed in accordance with our
contract, and based,on our professional opinion, materials are
satisfactory and the work properly performed in accordance with the plans
and specifications and that the total work is:
84% completed as oflAugust 31, 1992.
We herby recommend payment of this voucher.
Signed: Signed: ti
Construction,Observer Project Mapeger/Engineer
ERICKSON CONSTRUCTION, INC.
This is to certify that to the best of my knowledge, information, and
belief, the quantities and values of work certified herein is a fair
approximate estimate for the period covered by this voucher.
Contractor:
Date:
CITY OF ROSEMOUNT
Checked By:
Date:
Signed By
Title
Approved for payment:
Authorized Representative
PAGE 1
Date:
2 OF 5
V
O U C H
E R D E T A I L
L I S T
Estimate Voucher Number: 3
Project:
SHANNON
HILLS 3RD ADDITION
Date: SEPTEMBER
3, 1992
OSM Project Number: 4869.00
CITY OF
ROSEMOUNT
PROJ. NO.: 225
for
ROSEMOUNT
CITY OF ROSEMOUNT
SANITARY SEWER
Contract
Contract
Completed This
Month
Total
To Date
Item Spec No Description
Quantity
Units
Unit Price
-------------
Total Price
Quantity
----------------------
Total
Quantity
---------
Total Price
------------
---- --------------------------------------------
1 2621.500 8" PVC PIPE SEWER
---------
1586
----------
LIN FT
-------------
9.50
15,067.00
0
0.00
1678
15,941.00
- - -----2 -2621,-500 -8-11X411 -PVC-WYE---- -_- ___ ___--_--
_- 26_
EACH -----
-- 23.75
__- 617.50
0
0.00
30
712.50
3 2621.500 4" PVC PIPE SEWER SDR 26
1425
LIN FT
2.90
4,132.50
0
0.00
1407
4,080.30
4 2621.500 STD SAN SWR MH 4' DIA (0-81)
8
EACH
805.00
6,440.00
0
0.00
8
6,440.00
5 2621.500 EXCESS MANHOLE DEPTH 41 DIA. (0-81)
25
LF
60.00
1,500.00
0
0.00
19.4
1,164.00
6 2621.500 8" PVC CLEAN-OUT
1
EACH
30.00
30.00
0
0.00
2
60.00
7 2611.500 GRANULAR FOUNDATION
50
TON
0.01
0.50
0
--------------------
0.00
0
--------------------
0.00
TOTAL SANITARY SEWER
--------------------
$ 27,787.50
$ 0.00
$ 28,397.80
WATERMAIN
Contract
Contract
Completed This
Month
Total
To Date
Item Spec No Description
Quantity
Units
----------
Unit Price
--------------------•-----
Total Price
Quantity
--------- -------------
Total
Quantity
---------
Total Price
------------
---- --------------------------------------------
8 2611.500 8" DIP CL 52 WATERMAIN
---------
350
LF
12.20
4;270.00
0
0.00
354
4,318.80
9 2611.500 6" DIP CL 52 WATERMAIN
1450
LF
9.80
14,210.00
0
0.00
1478
14,484.40
10 2611.500 811 GATE VALVE AND BOX
1
EACH
380.00
380.00
0
0.00
2
760.00
11 2611.500 6" GATE VALVE AND BOX
9
EACH
277.00
2,493.00
0
0.00
9
2,493.00
12 2611.500 HYDRANTS
4
EACH
997.00
3,988.00
0
0.00
4
3,988.00
13 2611.500 HYDRANT EXTENSION
5
LF
225.00
1,125.00
0
.0.00
0
0.00
14 2611.500 FITTINGS
2000
LB
0.78
1,560.00
0
0.00
3365
2,624.70
15 2611.500 1" COPORATION COCKS
27
EACH
15.75
425.25
0
0.00
29
456.75
16 2611.500 1" CURB STOP AND BOX
27
EACH
65.15
1,759.05
0
0.00
29
1,889.35
17 2611.500 1" COPPER SERVICE PIPE
1500
LF
4.80
7,200.00
0
0.00
1650
7,920.00
18 2611.500 RELOCATE HYDRANT
1
EACH
300.00
--------------------
300.00
0
--------------------
0.00
1
--------------------
300.00
TOTAL WATERMAIN
$ 37,710.30
$ 0.00
S 39,235.00
2 OF 5
3 OF 5
Date: SEPTEMBER 3, 1992
Total To Date
Quantity Total Price
-------- ------------
189 2,636.55
90 1,363.50
144
V
O U C H
E R D E T A I L
L I S T
3,723.30
109
Estimate Voucher Number: 3
Project:
SHANNON
HILLS 3RD ADDITION
408.00
5
4,890.00
OSM Project Number: 4869.00
CITY OF
ROSEMOUNT
PROJ. NO.: 225
7
3,731.00
2
for
ROSEMOUNT
1,650.00
0
0.00
0
0.00
CITY OF ROSEMOUNT
STORM DRAIN
Contract
Contract
Completed This
Month
Item Spec No Description
Quantity
Units
Unit Price
-------------
Total Price
Quantity
--------- -------------
Total
------------------------------------------------
19 2503.541 1211 RCP CB LEADS CL IV
---------
192
----------
LF
-------------
13.95
2,678.40
0
0.00
--20-2501-50-45-11 RCP- _CB -LEADS __CL_ IV -- ---
-----___-46-LF-
__ ----
--- - 1_5_.15
1,454.40
-- ---- 0
0.00
21 2503.541 15" RCP CL IV
412
LF
15.15
6,241.80
0
0.00
22 2503.541 18" RCP CL III
341
LF
16.85
5,745.85
0
0.00
23 2503.541 21" RCP CL III
201
LF
18.90
3,798.90
0
0.00
24 2503.541 27" RCP CL III
107
LF
26.45
2,830.15
0
0.00
25 2503.541 27" RCP CL IV
340
LF
31.80
10,812.00
0
0.00
26 2503.573 27" RCP FES W/TR GUARD
1
EACH
408.00
408.00
0
0.00
27 2506.508 STANDARD 4' DIA. STM MH (0-811)
6
EACH
978.00
5,868.00
0
0.00
28 2506.508 EXCESS 4" DIA MH DEPTH > 8'
5
LF
60.00
300.00
0
0.00
29 2506.509 41 DIA. CATCH BASIN MH (0-81)
5
EACH
892.00
4,460.00
0
0.00
30 2506.509 CATCH BASIN TYPE A
7
EACH
533.00
3,731.00
0
0.00
31 2506.509 CATCH BASIN TYPE B
3
EACH
593.00
1,779.00
0
0.00
32 2511.507 CL III GROUTED RIP RAP
22
CY
75.00
1,650.00
0
0.00
33 2511.513 GRANULAR FILTER
16
TON
15.65
250.40
0
0.00
34 2611.500 GRANULAR FOUNDATION
100
TON
0.01
--------------------
1.00
0
--------------------
0.00
TOTAL STORM DRAIN
E 52,008.90
S 0.00
3 OF 5
Date: SEPTEMBER 3, 1992
Total To Date
Quantity Total Price
-------- ------------
189 2,636.55
90 1,363.50
144
2,181.60
641
10,800.85
197
3,723.30
109
2,883.05
344
10,939.20
1
408.00
5
4,890.00
9.9
594.00
6
5,352.00
7
3,731.00
2
1,186.00
22
1,650.00
0
0.00
0
0.00
S 52,339.05
42
V
O U C H
E R D E T A I L
L I S T
43
2331.514
Estimate Voucher Number: 3
Project:
SHANNON
HILLS 3RD ADDITION
2357.502
BITUMINOUS MATERIAL FOR TACK COST
300
OSM Project Number: 4869.00
CITY OF
ROSEMOUNT
PROD. NO.: 225
7350
SF
46
for
ROSEMOUNT
3420
LF
47
2573.502
EROSION CONTROL
CITY OF ROSEMOUNT
LF
48
2575.501
SEEDING
.5
ACRE
STREETS
2575.505
SODDING, TYPE A, LAWN & BOULEVARD
5000
SY
50
2575.523
FIBER BLANKETS, TYPE HIGH VELOCITY
700
SY
Contract
Contract
Completed
This Month
Item Spec No Description
Quantity
---------
Units
----------
Unit Price
------------- -------------
Total Price
Quantity
--------- -------------
Total
------------------------------------------------
35 0564.602 F & I STREET SIGNS (COMP. ASSEMBLY)
4
EACH
219.00
876.00
0
0.00
- ------16400-
--36-Z564-.-602--f-&-1-TRikfFtE SIGN- -- __ --
_-- ---I -EACH----
---- -'164--00
----� ---
000
37 0564.602 REMOVE & RELOCATE BARRICADES
2
EACH
50.00
100.00
0
0.00
38 2104.501 REMOVE CURB & GUTTER
80
LF
2.00
160.00
90
180.00
39 2104.526 SELECT TOPSOIL BORROW (LV)
1200
CY
0.01
12.00
0
0.00
40 2112.501 SUBGRADE PREPARATION '
17.6
RS
100.00
1,760.00
17.6
1,760.00
41 2211.501 AGGREGATE BASE - CL V (100% CRUSH
2500
TON
6.50
16,250.00
2315
15,047.50
ROCK)
42
2331.508
TYPE 41 WEARING COURSE MIXTURE
540
TON
43
2331.514
TYPE 31 BASE COURSE MIXTURE
540
TON
44
2357.502
BITUMINOUS MATERIAL FOR TACK COST
300
GAL
45
2521.502
4" CONCRETE WALK
7350
SF
46
2531.502
CONCRETE CRUS & GUTTTER S 418
3420
LF
47
2573.502
EROSION CONTROL
400
LF
48
2575.501
SEEDING
.5
ACRE
49
2575.505
SODDING, TYPE A, LAWN & BOULEVARD
5000
SY
50
2575.523
FIBER BLANKETS, TYPE HIGH VELOCITY
700
SY
TOTAL STREETS
SUB -TOTAL
MOBILIZATION AND CLEAN-UP
19.00 10,260.00
18.00
9,720.00
1.50
450.00
1.45
10,657.50
4.65
15,903.00
1.50
600.00
980.00
490.00
1.25
6,250.00
1.00
700.00
S 74,352.50
------------
S 191,859.20
0
0.00
538
9,684.00
78
117.00
0
0.00
3422
15,912.30
50
75.00
0
0.00
0
0.00
0
0.00
S 42,775.80
S 42,775.80
Contract Contract Completed This Month
Item Spec No Description Quantity Units Unit Price Total Price Quantity Total
51 2021.501 MOBILIZATION 1 LS 3,000.00 3,000.00 0 0.00
52 2021.501 CLEAN-UP 1 LS 5,000.00 5,000.00 .5 2,500.00
TOTAL MOBILIZATION AND CLEAN-UP $ 8,000.00 S 2,500.00
4 OF 5
Date: SEPTEMBER 3, 1992
Total To Date
Quantity Total Price
--------- ------------
0 0.00
0 0.00
0 0.00
90 180.00
0 0.00
17.6 1,760.00
2315 15,047.50
0
0.00
538
9,684.00
78
117.00
0
0.00
3422
15,912.30
50
75.00
0
0.00
0
0.00
0
0.00
$ 42,775.80
------------
S 162,747.65
Total To Date
Quantity Total Price
--------- ------------
1 3,000.00
.5 2,500.00
S 5,500.00
V O U C H E R D E T A I L L I S T
Estimate Voucher Number: 3 Project: SHANNON HILLS 3RD ADDITION
OSM Project Number: 4869.00 CITY OF ROSEMOUNT PROJ. NO.: 225
for ROSEMOUNT
CITY OF ROSEMOUNT
GRAND TOTAL $ 199,859.20
50F5
Date: SEPTEMBER 3, 1992
S 45,275.80 S 168,247.65