HomeMy WebLinkAbout4.q. Funds TransfersEXECUTIVE SUMMARY FOR ACTION
CITY COUNCIL MEETING DATE: December 17, 1991
AGENDA ITEM:
AGENDA SECTION:
Fund Transfers
Consent
PREPARED BY:
AGENDA NtTIE
40
Jeff May, Finance Director e
ATTACHMENTS:
APP VE Y:
Copies of Transfers & General Journal Entries
This item is on the agenda for your consideraieion in flaking care of
various Debt Service Funds and Construction Funds, from an accounting
standpoint.
There are two Debt Service Funds, Fund 301 and Fund 321, that were part
of the bond defeasance package that council approved back in April of this
year. These two funds have now been completely paid off. The balances of
these funds are monies that were kept in reserve to cover any unexpected
final costs or miscalculations in amounts needed to invest to cover the final
bond payments. The balances will be transferred to the Paid-up Debt Sery
Bond Fund to close out the defeasance and final payment of these Debt Service
Funds.
The transfer for Fund 415, Limerick Way Phase II - Project#201, is a
permanent transfer from the Water Core Fund to close out this Construction
Fund. This transfer was approved by the Utility Commission December 9, 1991.
An explanation of this project is attached in the form of a memo from Public
Works Director Wasmund to the Utility Commission. These costs would be taken
into consideration if, and when, development on this property ever occurs.
The transfer for Fund 420, Shannon Parkway & County Road 42 Signal Light
- Project #220, is a permanent transfer from the MSA Core Fund to cover the
costs of this project. This is an MSA eligible project that has been applied
for. We should be receiving those funds sometime in 1992. To cover the
costs already incurred by the project, we are recommending transferring the
funds from the MSA Fund now rather than waiting until 1992. This transfer
would be made at some point in time, and rather than waiting until we have
all of the project costs and the receipt of the funding from the state, we
feel that it is more appropriate to make the transfer now than waiting and
tarrying a deficit balance in a Construction Fund at year-end that is not
needed.
Funds 416, 145th Street West Reconstruction - Project #206, and
419, Diamond Path Improvements - Project #212, have "loans" being made to
them from Fund 102, Paid-up Debt Sery Fund. These "loans" are to cover
deficit balances that have occurred from preliminary work being done on these
projects. Both of these projects were scheduled to happen this year, but due
to the delays in the implementation of the Storm Water Utility and the
Assessment Policy both projects were put on hold. Plans are that both of
these projects will be done in 1992. When the projects are bonded for,, the
amounts "borrowed" to them now will be repaid to Fund 102.
RECOMMENDED ACTION:
Approve various transfers and "loans", as attached, to take care of
Funds with deficit balances and Funds that need to be closed out
due to the completion of the life of the Funds)
COUNCIL ACTION:
TRANSFER FORM
Authorized by: Department: i M •A,�sl Date authorized: authorized: IJ, - - 91
Reason for transfer: ?&k i kr- &,v IN .0efdA%,n.,c. Cv,,,,cr
&w.Ls ru2vv &Vt -If fA-Ab
General Journal Entry:
)Ol- 10100 s�I�S,i3
104
• 104—
I lel. - 3920j, - 00 - 000
A)'. 29300
�O 1 - 29400
321 - 01 - 114
3�1 - 10100
104_
- 104
General journal entry entered by:
Date entered: - -
Journal Entry Type: _(Normally will be Type 4)
Journal Entry t:
Amount to be
Transfer from:
transfeTed:
Paid-up Debt Sery Fund
102 -
49300 -
01 -
710
t -
EDA funds
201 -
46300 -
01 -
710
$
HSA Funds
203 -
49003 -
01 -
710
$
Water Core Facility Funds
605 -
49501 -
01 -
710
$
Sewer Core Facility Funds
606 -
49502 -
01 -
710
s
Storm Sewer Surcharge Funds
607 -
49503 -
01 -
710
$
Water Funds
601 -
49400 -
01 -
710
$
Sewer Funds
602 -
49450 -
01 -
710
$
Other Funds
01 -
710
$ a3
-
01 -
720
$
Amount to be
Transfer to:
transfered in:
_
- 39201
- 00
- 000
$
(Transfer
from
6eo'1 Fund)
_
- 39202
- 00
- 000
$
(Contribution from Enterprise Funds).
Un -,.r DAT r,,'
IUB
- 39203
- 00
- 000
$ s,Ic.a3
(TTansfer
from_)
_
- 39204
- 00
- 000
$
(Transfer
from
Water Hook -Up Core Fund)
_
- 39205
- 00
- 000
s
(Transfer
from
Sewer Hook -Up Core Fund)
39206
- 00
- 000
$
(Transfer
from
Storm Sewer Connect Fees)
_
- 39207
- 00
- 000
$
(Transfer
from
EDA Fund)
_
-39208
- 00
- 000
$
(Transfer
from
MSA Fund)
_
- 39209
- 00
- 000
$
(Transfer
from
Paid-up Debt Sery Fund)
Authorized by: Department: i M •A,�sl Date authorized: authorized: IJ, - - 91
Reason for transfer: ?&k i kr- &,v IN .0efdA%,n.,c. Cv,,,,cr
&w.Ls ru2vv &Vt -If fA-Ab
General Journal Entry:
)Ol- 10100 s�I�S,i3
104
• 104—
I lel. - 3920j, - 00 - 000
A)'. 29300
�O 1 - 29400
321 - 01 - 114
3�1 - 10100
104_
- 104
General journal entry entered by:
Date entered: - -
Journal Entry Type: _(Normally will be Type 4)
Journal Entry t:
TRANSFER FORM
Transfer from:
Paid-up Debt Sery Fund 102 - 49300 - 01 - 710
EDA Funds 201 - 46300 - 01 - 710
MSA Funds 203 - 49003 - 01 - 710
Water Core Facility Funds 605 - 49501 - 01 - 710
Sewer Core Facility Funds 606 - 49502 - 01 - 710
Storm Sewer Surcharge Funds 607 - 49503 - 01 - 710
Water Funds 601 - 49400 - 01 - 710
Sewer Funds 602 - 49450 - 01 - 710
Other Funds 3311 - - 01 - 710
-01-720
Transfer to:
39201 - 00 - 000
39202 - 00 - 000
ih,D...P Dc'6iS�+/eJbu.nGu•.! cul - 39203 - 00 - 000
_ - 39204 - 00 - 000
39206 - 00 - 000
_ - 39206 - 00 - 000
39207 - 00 - 000
_ - 39205 - 00 - 000
- 39209 - 00 - 000
Amount to be
transfered:
s -
s
s
s
t
t
s r
s
$ V, 371.30
s
Amount to be
transfered in:
$
(Transfer
from
Gen'1 Fund)
$
(Contribution from Enterprise Funds)
s_$ -1».i1z,
(Transfer
from
)
$
(Transfer
from
Water Hook -Up Core Fund)
$
(Transfer
from
Sewer Hook -Up Core Fund)
$
(Transfer
from
Storm Sewer Connect Fees)
$
(Transfer
from
EDA fund)
$
(Transfer
from
MSA Fund)
$
(Transfer
from
Paid-up Debt Sery Fund)
Authorized by:iL xl�
Department: A-tm,A,%S-t-E',}bS�,.
Date authorized414-- 1-) .
Reason for transfer:_j4PZ- OP & Cv,,•.e,
U& hs 00LO C� P%. ?JM t L _ c- VAT
General Journal Entry:
104_
- 104
3920.L - 00 - 000
z - 29300
29400
31I -V_204- k - 710
331 i - 10100
- 104
- 104
General journal entry entered by:
Date entered: -
Journal Entry Type: _(Normally will be Type 4)
Journal Entry 1:
Authorized by:'
4„j'�. _'Iew Department:
Date authorized:
Reason for transfer: f k o-wz ; ,�u ,,,�,� s -,��p CJs ;Z 'U c C��.ua.•� r��t �,,h ?�
J. Pck2 PA.eT c,,c pp JJam; c2�iAx°&o
General Journal Entry'.
A—,o '�' pR v_*, (,S ru,.�C
n - 10100
- 104_
- 104
�► - 3920 `� - 00 - 000 . �'i 9f-
-TIT 29300 U 591. S'1
two - 29400
4gS_I)I - UL - 71_0
10100_
- 104_
- 104
General journal entry entered by:
Date entered:
Journal Entry Type: (Norcally will be Type 4)
Journal Entry t:
TRANSFER FORM
Transfer from:
Amount to be
transfered:
Paid-up Debt Sery Fund
102 -
49300 -
01 -
710
$ -
EDA Funds
201 -
46300 -
01 -
710
MSA Funds
203 -
49003 -
01 -
710
s
Water Core Facility Funds
605 _
49501 -
01 -
710
Sewer Core Facility Funds
606 -
49502 -
01 -
710
S
Storm Sewer Surcharge Funds
607 -
49503 -
01 -
710
s --
eater funds'---
601 -
49400 -
01 -
710
$_
Sewer Funds
602 -
49450 -
01 -
710
t
Other Funds
-
01 -
710
$s
_.
-01-720
$
Transfer to:
Amount to be
transfered in:
39201
- 00
- 000
s
(Transfer
from
6en'l Fund)
_ -
39202
- 00
- 000
S__
(Contribution
from Enterprise Funds)
-
39203
- 00
- 000
i_
(Transfer
from
`'�": r''`r-pP�" t
� -
39204
- 00
- 000
$ » 9,91-N
(Transfer
from
Water Hook -Up tore Fund)
39205
- 00
- 000
t
(Transfer
from
Sewer Hook -Up Core Fund)
_ •
39206
- 00
- 000
$
(Transfer
from
Storm Sewer Connect Fees)
39207
- 00
- 000
$
(Transfer
from
EDA fund)
-
39208
- 00
- 000
$
(Transfer
from
HSA Fund)
_ -
39209
- 00
- 000
$
(Transfer
from
Paid-up Debt.Sery Fund)
Authorized by:'
4„j'�. _'Iew Department:
Date authorized:
Reason for transfer: f k o-wz ; ,�u ,,,�,� s -,��p CJs ;Z 'U c C��.ua.•� r��t �,,h ?�
J. Pck2 PA.eT c,,c pp JJam; c2�iAx°&o
General Journal Entry'.
A—,o '�' pR v_*, (,S ru,.�C
n - 10100
- 104_
- 104
�► - 3920 `� - 00 - 000 . �'i 9f-
-TIT 29300 U 591. S'1
two - 29400
4gS_I)I - UL - 71_0
10100_
- 104_
- 104
General journal entry entered by:
Date entered:
Journal Entry Type: (Norcally will be Type 4)
Journal Entry t:
MEMO
TO: UTILITY COMMISSION PRESIDENT WALSH
COMMISSION MEMBER MULHERN
COMMISSION MEMBER WERNER
FROM: RON WASMUND, PUBLIC WORKS DIRECTOR/BUILDING OFFICIAL
DATE: DECEMBER 6, 1991
RE: FUND TRANSFER
Attached please find a Fund Transfer sheet requesting to transfer $10,991.94 from the
Water Core Fund for Project #201, Limerick Way, Phase 11.
This was a watermain project for the development of Umerick Way Townhouses, Phase
11, which never developed due to owners inability to finance. Since the development
project never proceeded the City cancelled the project. The project was not cancelled
however, until Plans and specifications were prepared, bids received and a contract
awarded. The fees being transferred cover the cost of engineering and plan preparation
and damages awarded to contractor for mobilization and contract expenses.
This transfer will be recorded for future reference. At anytime this project proceeds these
fees will be added and become part of total project cost and recaptured through cost
recovery.
Future developers will be made aware of these costs.
Transfer from:
Paid-up Debt Sery Fund
EDA Funds
MSA Funds
Water Core Facility Funds
Sewer Core Facility Funds
Store Sewer Surcharge Funds
Water Funds
Sewer Funds
Other Funds
Transfer to:
TRANSFER FORM
102 - 49300 - 01 - 710
201 - 46300 - 01 - 710
203 - 49003 - 01 - 710
605 - 49501 - 01 - 710
606 - 49502 - 01 - 710
607 - 49503 - 01 - 710
601 - 49400 - 01 - 710
602 - 49450 - 01 - 710
- 01 - 710
-,_ - 01 - 720
39201 - 00 - 000
39202 - 00 - 000
_ • 39203 - 00 - 000
_ - 39204 - 00 - 000
_ 39205 - 00 - 000
_ - 39206 - 00 - 000
39207 - 00 - 000
39206 - 00 - 000
_ - 39209 - 00 - 000
Amount to be
transfered:
s ..
s
s_sy,J�a.a�
s
s
s
s
s
s
s
Amount to be
transfered in:
Authorized by: Department: _ 111M • �• s l��t,-i►..._
Date authorized: )d- - -
(Transfer from Gen'l Fund)
(Contribution from Enterprise Funds)
(Transfer from )
(transfer from Mater Hook -Up Core Fund)
(Transfer from Sewer Hook -Up Core Fund)
(Transfer from Store'Sewer Connect Fees)
(Transfer from EDA Fund)
(Transfer from MSA Fund)
(Transfer from Paid-up Debt Sery Fund)
iteason for transfer:_' tA"jSLM F.R� �ASh CURS F,a� i� P�� 't--� 1J0 - Cw..-,(
J?oA& AA S 4A,..tw PAR IC lrw.8-4� L && 3'
General Journal Entry:
`l�-J - 10100
SU uJJ.JJ
- 104_
- 104
ylJ - 3920 4 - 00 - 000'
V10 - 29300
� UJJ . J o
- 29400
Sv uJJ.o�
- y -o - () i - 710
S� c►�J. uJ
_ - 10100
SU, JUJ. J J
- 104_
- 104
General journal entry entered by:
Date entered: -
Journal Entry Type: _(Normally will
be Type 4)
Journal Entry 1: