HomeMy WebLinkAbout6.k. Approve Pay Est. 8/Final Payment - Shannon Parkway, Street and Utility Improvements, City Project #194CITY OF ROSEMOUNT
EXECUTIVE SUMMARY FOR ACTION
CITY COUNCIL MEETING DATE: February 19, 1991
AGENDA ITEM: Request for Payment #8 & Final
AGENDA SECTION:
Shannon Pkwy Street & Utility Impr., Prj 194
Consent
PREPARED BY: Stephan Jilk
AGENffE
# 6 Kg
City Administrator
ATTACHMENTS: Copy of Pay Estimate #8
APP
7W
I/
This item consists of a recommendation for approval of Pay Estimate #8
being the final payment for Shannon Parkway, Project #194.
Bud Osmundson, Project Manager from OSM, has reviewed this request and
has made the recommendation for payment.
RECOMMENDED ACTION: Motion to approve Pay Estimate #8 and Final to
Richard Knutson, Inc. in the amount of $25,195.40 for Project #194,
Shannon Parkway Street and Utility Improvements.
COUNCIL ACTION:
Approved.
2
J
City Of RUSEMOUnt
2675 - Ili',Ah Street West
Roseihount, Mlir-lnesata 9`666
I. i r w I cu'; [ il "
Orr '
Schelen
02S)PL = Inc.
ME
,prrN
AND i.iTILITY ;KPRG'VE; Ir
STREET TS
NO, JAM
2021 East Hennepin Avenue
Minneapolis, MN 55413
612-331-8660
FAX 331-3806
Engineers
Survevors
Planners
huci
L: T e f ri!: r u1 o
!�' n r t i a vPAE , t e, No. 8 t Final on the pro eci i^ the amount of
t;-, ulyoli ULservatton, testinn, o;,aJYiii and other idmpliq techniques we
F!a5 with this plans and specifications.
Of F :t !C-131 and also Rer-Ei A and Waiver of lien Rights from
6!'LhC�d
&
lidl: r. c . . 12, °:85 I'M, ud e I s I a n d A Y . 5
ard Yn.!ttuii
.4r ou;- ai-! Savage,
Very truiy ycior
. , .1,
h L
Henri '�5m P
Projpct. engineer
HCURZ-1D
Enchures :
CC : klq'HARD Br.
Estimate Voucher No. 8 # Final CONSTRUCTION PAYMENT VOUCHER
-------------------------
Date January 31, 1991 For Period Ending January 15, 1991
------------------------------------------
- -----------------------------
Project No. CITY PROJECT NO. 194 - S.A.P. 208-106-05
--------------------------------------------------------------------------------------------------------
Class of Work SHANNON PARKWAY STREET AND UTILITY IMPROVEMENTS
--------------------------------------------------------------------------------------------------------
To : RICHARD KNUTSON, INC.
--------------------------------------------------------12585 RHODE ISLAND AVE. S.
Location SHANNON PARKWAY SAVAGE, MN. 55 -378
-------------------------------------------------------- PH (612) 990-8811
For CITY OF ROSEMOUNT, MINNESOTA FAX (612) B90 -B346
--------------------------------------------------------
A. Original Contract Amount # 771,810.25
------------------------
B. Total Additions # 22,860.00 C.D. #1
------------------------
C. Total Deductions # 7BO.00 C.D. #1
------------------------
D. Total Funds Encumbered # 793,890.25
------------------------
E. Total Value of Work Certified to Date f 785,747.99
------------------------
F. Less Retained Percentage % # 0.00
------------ ------------------------
G. Less Total Previous Payments # 760,552.59
------------------------
H. Total Payments Including This Voucher # 785,747,99
------------------------
1. Balance Carried Forward # B,142.26
------------------------
J. A P P R O V E D F O R P A Y M E N T, T H I S V 0 U C H E R # 25,195.40
------------------------
APPROVALS
-----------------------
--------------------------------------------------------------------------------
ORR-SCHELEN-MAYERON t ASSOCIATES, INC.
Pursuant to our field observation, as performed in accordance with our contract, and based on our professional opinion,,
materials are satisfactory and the work properly performed in accordance with the plans and specifications and that the
total work is 100 % completed as of January 15, 1991 . We hereby recommend payment of this voucher.
Signed Signed C
------------------------------------- g
Construction Observer
------------------------------------------------------------------------------------------------------------------------
This is to certify that to the best of my knowledge, information, and belief, the quantities and values of work
certified herein is a fair approximate estimate for the period covered by this voucher.
Contractor RICHARD KNUTSON, INC. Signed By
------------------------------------ ----------------------------------------------
Date : Title
--------------------------------------------------------------------
City of ROSEMOUNT Approved for payment
Voucher------------------------------------ ---------------------------------------------
Checked By Authorized Representative
------------------------------------ Date
Date-----------------------------------------
Page 1 of 4 - 4305
ESTIMATE VOUCHER NO. 8 & Final
-----------------
DATE January 31, 1991
SHANNON PARKWAY STREET AND UTILITY IMPROVEMENTS
S.A.P. 208-106-05
CITY PROJECT NO. 194
CITY CONTRACT N0. 19B9-5
for the
CITY OF ROSEMOUNT, MINNESOTA
CONTRACT DATE : JULY 27, 1989
WORK COMPLETED : JANUARY 15, 1991
ITEM SPEC.
NO. NO. ITEM
-----------------------------------------------------
SCHEDULE 'A' - STREETS
----------------------
1 564.602 F & I TRAFFIC S16NS (COMP. ASSEMBLY)
2 DIV. II TRAFFIC MARKING PAINT
3 2101.501 CLEAR
4 2101.506 GRUB
5 2104.505 REMOVE BITUMINOUS PAVEMENT
6 2104,513 SAWCUT BITUMINOUS PAVEMENT
7 2105.501 COMMON EXCAVATION - SHANNON PARKWAY
8 2104.513 COMMON EXCAVATION - SAN SWR EASEMENT
9 2104.521 SALVAGE & REINSTALL FENCE
10 2112.501 SUBGRADE PREPARATION
11 2211.501 AGGREGATE BASE - CLASS 5
12 2232.501 MILL BITUMINOUS SURFACE
13 2331.504 BITUMINOUS MATERIAL FOR MIXTURE
14 2331.510 2331 BITUMINOUS BINDER COURS"
15 2331.514 2331 BITUMINOUS BASE COURSE
16 2341.504 BITUMINOUS MATERIAL FOR MIXTURE
17 2341.508 2341 BITUMINOUS WEAR COURSE
18 2351.502 BITUMINOUS MATERIAL FOR TACK COAT
19 2412.511 B' X 6' PC CONC BOX CUL (3' O'FILL)
20 2412.512 8' X 6' END SECTION TYPE 1
21 2531.501 CONCRETE CURB & GUTTER B 618
22 2557.501 WIRE FENCE
23 2573.502 EROSION CONTROL
24 2575.501 SEEDING
TOTAL SCHEDULE 'A' - STREETS
SCHEDULE 'B' - BITUMINOUS TRAIL
-------------------------------
25 2211.501 AGGREGATE BASE - CLASS 5
26 2341.504 BITUMINOUS MATERIAL FOR MIXTURE
27 2341.508 2341 BITUMINOUS WEAR COURSE
TOTAL SCHEDULE 'B' - BITUMINOUS TRAIL
Page 2 of 4 - 4305
CONTRACTOR : RICHARD KNUTSON, INC.
12585 RHODE ISLAND AVE. S.
SAVAGE, MN. 55378
PH (612) 890-8811
FAX (612) 890-8346
WORM: STARTED : JULY 2B, 1989
COMPLETION DATE AUGUST 31, 1990
CONTRACT
QUANTITY UNIT UNIT PRICE TOTAL PRICE
-------------------------------------
I I EA.
55 SAL,
3.0 ACRE
3.0 ACRE
230 S. Y.
60 L.F.
43000 C.Y.
10500 C.Y.
700 L.F.
41 R. S.
14400 TON
27 S.Y.
313.5 TON
2090 TON
4180 TON
135.9 TON
2090 TON
2480 GAL.
96 L.F.
2 EA.
8000 L.F.
3400 L.F.
15000 L.F.
11.3 ACRE
75.00
40.00
1500.00
1500.00
1.05
3.00
0.93
0.93
2.00
75.00
2.90
28.00
117.00
8.34
8.34
128.00
9.04
0.97
234.17
2989.50
4.39
2.00
1.20
650.00
S
825.00
2200.00
4500.00
4500.00
241.50
180.00
39990.00
9765.00
1400.00
3075.00
41760.00
756.00
36679.50
17430.60
34861.20
17395.20
18893.60
2405.60
22480.32
5979.00
35120.00
6800.00
18000.00
7345.00
3'2,582.52
1300 TON 3.90 5070.00
30.0 TON 128.00 3840.00
450 TON 29.00 13050.00
------------
S 21,960.00
WORK COMPLETED
THIS AMOUNT
MONTH THIS MONTH
0.00
1 40.00
0.00
0.00
0.00
0.00
500 465.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.5 325.00
$ 830.00
0.00
0.00
0.00
------------
S 0.00
TOTAL TO DATE
QUANTITY TOTAL PRICE
--------------------
10 750.00
56 2,240.00
3 4,500.00
3 4,500.00
952 999.60
140 420.00
51500 47,895.00
10500 9,765.00
700 1,400.00
41 3,075.00
15200 44,080.00
38.7 1,063.60
328.8 36,469.60
2405 20,057.70
3466 28,906.44
106.8 13,670.40
2053 18,559.12
1450 1,406.50
96 22,480.32
2 5,979.00
7845 34,439.55
3660 7,320.00
8700 10,440.00
10.6 6,890.00
$ 329,326.83
1247 4,863.30
27.3 3,494.40
515 14,935.00
------------
i 23,292.70
IMATE VOUCHER NO. 8 & Final
------------
January 31, 1991
NNON PARKWAY STREET AND UTILITY IMPROVEMENTS
+.P. 208-106-05
TY PROJECT NO. 194
Y CONTRACT NO. 1989-5
the
Y OF ROSEMOUNT, MINNESOTA
:M SPEC.
NO. ITEM
------------------------------------------------
!EDULE 'C" - STORM DRAIN
------------------------
1_8 2503.541 12' R.C.P. C.B. LEADS CL IV
?9 2503.541 15' R.C.P. C. B. LEADS CL IV
30 2503.541 15' R.C.P. CL IV
31 2503.541 18' R.C.P. CL III
32 2503.541 21' R.C.P. CL IV
33 2503.541 24' R.C.P. CL IV
34 2503.573 15' RCP F.E.S. W/ TR. 6. CL IV
35 2503.573 21' RCP F.E.S. W/ TR. G. CL IV
36 2503.573 24' RCF F.E.S. W/ TR. 6. CL IV
37 2506.506 EXCESS 4' DIA. MH DEPTH > 8'
38 2506.508 STANDARD 4' DIA. STM. MH (0 - 8')
79 2506.508 STANDARD 5' DIA. STM. MH (0 - B')
=0 2506.509 CATCH BASIN TYPE A
+1 2506.509 CATCH BASIN TYPE B
2 2506.509 CATCH BASIN - SPECIA,L
13 2511.507 CL III GROUTED RIP RAP
44 2511.513 GRANULAR FILTER
45 2611.500 GRANULAR FOUNDATION
TOTAL SCHEDULE 'C' - STORM DRAIN
'EDULE 'D' - WATER MAIN
46 2611.500 16' DIP CL 50 WATERMAIN
47 2611.500 12' DIP CL 52 WATERMAIN
48 2611.500 B' DIP CL 52 WATERMAIN
49 2611.500 6' DIP CL 52 WATERMAIN
50 2611.500 16' BUTTERFLY VALVE & BOX
51 2611.500 12' BATE VALVE & BOX
',2 2611.500 8' BATE VALVE & BOX
53 2611.500 6' GATE VALVE & BOX
54 2611.500 AIR RELIEF MANHOLES
35 2611.500 HYDRANTS
36 2611.500 HYDRANT EXTENSIONS
J7 2611.500 FITTINGS
58 2611.500 1' CORPORATION COCKS
Page 3 of 4 - 4305
CONTRACT
QUANTITY UNIT UNIT PRICE TOTAL PRICE
----------------------------------------
359 L.F.
277 L.F.
1605 L.F.
274 L.F.
585 L.F.
382 L.F.
2 EA.
1 EA.
1 EA.
55.6 L.F.
13 EA.
6 EA.
17 EA.
4 EA.
1 EA.
24 C.Y.
54 TON
50 TON
18.92
19.98
16.03
17.70
19.69
22.50
467.50
602.00
637.00
58.88
709.15
1112.50
540.24
592.50
934.00
45.96
4.13
8.24
S
6792.28
5534.46
25728.15
4B49.80
11518.65
8595.00
935.00
602.00
637.00
3273.73
9218.95
6675.00
9164.08
2370.00
934.00
1103.04
223.02
412.00
98,586.16
WORE: COMPLETED
THIS AMOUNT
MONTH THIS MONTH
------------------
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$ 0.00
TOTAL TO DATE
QUANTITY TOTAL PRICE
--------------------
357 6,754.44
257 5,134.86
1582 25,359.46
271 4,796.70
579 11,400.51
318 B,505.00
2 935.00
1 602.00
1 637.00
47.2 2,779.14
13 9,218.95
6 6,675.00
17 9,184.08
4 2,370.00
1 934.00
33 1,516.68
54 223.02
74 609.76
$ 97,635.60
3620
L.F.
22.86
62753.20
0.00
3604
82,387.44
110
L.F.
18.72
2059.20
0.00
110
2,059.20
350
L.F.
12.54
4389.00
0.00
320
4,012.60
390
L.F.
14.68
5725.20
0.00
434
6,371.12
7
EA.
1367.14
9569.98
0.00
7
9,569.98
2
EA.
750.00
1500.00
0.00
2
1,500.00
6
EA.
444.67
266B.02
0.00
6
2,668.02
6
EA.
344.67
2068.02
0.00
6
2,068.02
2
EA.
3119.50
6239.00
0.00
2
6,239.00
6
EA.
1014.50
6087.00
0.00
6
6,087.00
10
L.F.
263.70
2637.00
0.00
1
263.70
11000
LB.
1.36
14960.00
0.00
11000
14,960.00
3
EA.
37.33
111.99
0.00
4
149.32
ESTIMATE VOUCHER NO. B & Final
-----------------
Date January 31, 1991
SHANNON PARKWAY STREET AND UTILITY IMPROVEMENTS
S.A.P. 208-106-05
CITY PROJECT NO. 194
CITY CONTRACT NO. 1989-5
for the
CITY OF ROSEMOUNT, MINNESOTA
ITEM
SPEC.
B' PVC PIPE SAN SWR SDR 35
1846
WORM: COMPLETED
10.71
NO.
NO.
ITEM
CONTRACT
THIS AMOUNT
TOTAL TO DATE
2621.500
8' PVC PIPE SAN SWR SDR 26
--------------
QUANTITYUNIT UNIT PRICE TOTAL PRICE
-
MONTH THIS MONTH
QUANTITY TOTAL PRICE
59
2611.500
1' CURE STOP & BOX
- - ----------------------------------------------------------------------
3 EA. 72.33 216.99
0.00
4 289.32
60
2611.500
1' COPPER SERVICE PIPE
135 L.F. 13.99 1888.65
0.00
141 1,972.59
0.00
904
TOTAL SCHEDULE 'D' - WATER MAIN
------------
S 142,873.25
------------
S 0.00
------------
S 140,597.51
SCHEDULE 'E' - SANITARY SEWER
61
2621.500
B' PVC PIPE SAN SWR SDR 35
1846
L.F.
10.71
19770.66
0.00
1782
19,085.22
62
2621.500
8' PVC PIPE SAN SWR SDR 26
630
L.F.
21.46
13519.60
0.00
742
15,923.32
63
2621.500
B' DIP CL 52 SAN SWR
903
L.F.
35.67
32210.01
0.00
904
32,245.68
64
2621.500
10' PVC PIPE SAN SWR SDR 35
700
L.F.
17.6B
12376.00
0.00
701
12,393.68
65
2621.500
10' PVC PIPE SAN SWR SDR 26
171
L.F.
23.50
4018.50
0.00
171
4,016.50
66
2621.500
10' DIP CL 52 SAN SWR
350
L.F.
38.29
13401.50
0.00
350
13,401.50
67
2621.500
8' x 4' PVC SEWER WYES
3
EA.
31.00
93.00
0.00
3
93.00
68
2621.500
10' x 4' PVC SEWER WYES
12
EA.
60.00
720.00
0.00
12
720.00
69
2621.500
8' x 4' DIP SEWER WYES
14
EA.
214.43
3002.02
0.00
14
3,002.02
70
2621.500
10' x 4' DIP SEWER WYES
6
EA.
266.67
1600.02
0.00
6
1,600.02
71
2621.500
4' PVC SERVICE PIPE (INCL RISERS)
273
L.F.
11.21
3060.33
0.00
280
3,13B.B0
72
2621.500
4' CISP SERVICE PIPE (INCL RISERS)
388
L.F.
13.71
5319.48
0.00
400
5,464.00
73
2621.500
STD SAN. SWR MANHOLE 4' DIA. (0 - 8')
22
EA.
802.55
17656.10
0.00
22
17,656.10
74
2621.500
EXCESS MANHOLE DEPTH OVER 8' 285.2
L.F.
59.00
16B26.80
23.9
1,410.10
266.9
16,927.10
75
2621.500
TYPE 'A' OUTSIDE DROP SECTION
2
EA.
718.50
1437.00
0.00
2
1,437.00
76
2621.500
TYPE 'D' OUTSIDE DROP SECTION
2
EA.
618.50
1237.00
0.00
2
1,237.00
77
2621.500
EXCESS 8' DROP SECTION OVER 4'
36.3
L.F.
61.27
2224.10
0.00
37
2,266.99
78
2621.500
BREAK IN & CONNECT TO EX. MH
i
EACH
250.00
250.00
0.00
1
250.00
79
2611.500
GRANULAR FOUNDATION
200
TON
8.5B
1716.00
29
246.82
29
246.82
TOTAL SCHEDULE 'E' - SANITARY SEWER
------------
S
150,436.32
------------
S
1,658.92
------------
S
151,128.75
SUB-TOTAL - SUM OF SCHEDULES 'A' THRU
'E'
S
746,440.25
f
2,488.92
S
741,981.39
80
DIV. II
MOBILIZATION (2% MAX OF SUB -TOTAL)
1
L.S.
9,670.00
9,670.00
0.00
1
9,670.00
81
DIV. I1
CLEAN-UP (2X MINIMUM OF SUB -TOTAL)
1
L.S.
15,700.00
15,700.00
0.3
4,710.00
1
15,700.00
GRAND TOTAL BID
------------
#
771,810.25
-----------_
$
7,19B.92
____________
$
767,351.39
Supplemental Agreement No.
1
0.00
2,388.10
Supplemental Agreement No.
2
0.00
134.75
Change Order No. 1
22,080.00
1,000.00
15,673.75
TOTAL TO DATE
f
793,890.25
S
6,198.92
$
785,747.99
Page 4
of 4
- 4305
-lemental Agreement No. 1 CONTRACTOR RICHARD KNUTSON, INC.
---------- 12585 RHODE ISLAND AVE. S.
January 31, 1991 SAVAGE, MN. 55378
--------------------------------- PH (612) 890-8811
NN 'ON PARKWAY STREET AND UTILITY IMPROVEMENTS FAX (612) 890-8346
.P. 208-106-05
Y' PROJECT NO. 194
CONTRACT NO. 1989-5
the
Y OF ROSEMOUNT, MINNESOTA
WORK COMPLETED
SPEC, CONTRACT THIS AMOUNT TOTAL TO DATE
NO. ITEM QUANTITY UNIT UNIT PRICE TOTAL PRICE MONTH THIS MONTH QUANTITY TOTAL PRICE
---------------------------------------------------------------------------------------------------------------------------------
Payment for labor and materials to the contractor, Richard Knutson, Inc.,
neces=sary to reshape the boulevard and the school property at the
school pond site due to a differance in grade in this area.
Method of payment, 'Time and Materials' date Sept. 21, 1989 1,012.00
Payment for labor and materials to the subcontractor, Dakota Fence of
Minnesota, Inc., necessary for changes and improvements in the
fencing north of the Shannon School site requested by the private property
owner ( Kelly Trust ) as directed by the City.
Method of payment, 'Time and Materials' contractor's invoice 1,251.00
10 % overhead and administration for prime contractor
Richard Knutson, Inc. as per MnlDDT # 1904 125.10
------------ ------------
Total............................................................5 0.00 S 2,388.10
le 1 of 1 - 4305
Supplemental Agreement No. 2 CONTRACTOR : RICHARD KNUTSON, INC.
---------------125B5 RHODE ISLAND AVE. S.
DATE January 31, 1991 SAVAGE, MN. 55378
---------------------- ---------- PH (612) 890-BSII
SHANNON PARYWAY STREET AND UTILITY IMPROVEMENTS FAX (612) B90-8346
S.A.P. 208-106-05
CITY PROJECT NO. 194
CITY CONTRACT NO. 1989-5
for the
CITY OF ROSEMOUNT, MINNESOTA
WORK COMPLETED
ITEM SPEC. CONTRACT THIS AMOUNT TOTAL TO DATE
NO. NO. ITEM QUANTITY UNIT UNIT PRICE TOTAL PRICE MONTH THIS MONTH QUANTITY TOTAL PRICE
--------------------------------------------------------------------------------------------------
1)— Payment for labor and materials to the subcontractor, Dakote Fence of
Minnesota,Inc., necessary for changes and improvements in the
fencing north of the Shannon School site requested by the private property
owner ( Kelly Trust ) as directed by the City.
Method of payment, 'Time and Materials', contractor's invoice 122.50
10 1 overhead and administration for prime contractor
Richard Knutson, Inc. as per Mn/DoT 11704
invoice dated 11/13/89 12.25
------------------------
Total........................................................f 0.00 $ 134.75
Page 1 of 1 - 4305
-ange Order No. 1
ATE : January 31, 1991
!ANNON PARKWAY STREET AND UTILITY IMPROVEMENTS
.A.P. 20B-106-05
:TY PROJECT NO. 194
:TY CONTRACT NO. 1989-5
jr the
-TY OF ROSEMOUNT, MINNESOTA
EM SPEC.
aD. NO. ITEM
i F. 6 1. Sodding, Type B, Erosion Control Sod
i F. & I. Fiber Blanket, Type Regular
i DELETE Seeding
Total
age 1 of 1 - 4305
CONTRACTOR : RICHARD KNUTSON, INC.
12585 RHODE ISLAND AVE. S.
SAVAGE, MN. 55378
PH (612) 890-8811
FAX (612) B90-8346
S 22,080.00 $ 1,000.00 S 15,873.75
WORK
COMPLETED
CONTRACT
THIS
AMOUNT
TOTAL TO DATE
QUANTITY
UNIT
--------------------------------------------------------------------
UNIT PRICE
TOTAL PRICE
MONTH
THIS MONTH
QUANTITY TOTAL PRICE
5600
S.Y.
1.85
10,360.00
0.00
5175 9,573.75
10000
Sly
1.25
12,500.00
800
1,000.00
5040 6,300.00
1.2
Ac.
650.00
-780.00
S 22,080.00 $ 1,000.00 S 15,873.75