HomeMy WebLinkAbout4.e. Approve Payment #1 - Country Hills 4th Additon Street & Utility Improvements, City Project #222CITY OF ROSEMOUNT
EXECUTIVE SUMMARY FOR ACTION
CITY COUNCIL MEETING DATE: September 17, 1991
AGENDA ITEM:
Payment #1, Country Hills 4th
AGENDA SECTION:
Add Utl & Str
Imps., City Project #222
Consent
PREPARED BY:
Public Works
Ron Wasmund
Director/Building Official
AGENDAIIt-
M # e (•�, E
ATTACHMENTS:
Payment Voucher #1
APPROVED BY:�-
U
This item requests first payment to Ryan Contracting Inc. in the
amount of $76,103.11 under City Project 222, Contract No. 1991-2 for
Country Hills 4th Addition.
This payment represents 39% of the total $194,377.25 contract amount.
Work completed to date represents 85% of contracted work.
The work has been inspected and is in compliance with contract
documents.
Staff recommends approval of this first payment request.
RECOMMENDED ACTION: MOTION TO APPROVE PAYMENT #1 TO RYAN CONTRACTING,
INC. IN THE AMOUNT OF $76,103.11 FOR COUNTRY HILLS 4TH ADDITION UTILITY
AND STREET IMPROVEMENTS, CITY PROJECT #222.
COUNCIL ACTION:
1
Orr
Schelen
Mayeron ells, Inc.
2021 East Hennepin Avenue
Minneapolis, MN 55413
612-331-8660
FAX 331-3806
Engineers
Architects
Planners
Surveyors
September 9, 1991
City of Rosemount
2875 - 145th Street West
Rosemount, Minnesota 55068
Re : UTILITIES AND STREET IMPROVEMENTS
COUNTRY HILLS FOURTH ADDITION
CITY PROJECT NO. 22-2 CONTRACT NO. 1991-2
DSM Comm. No. 4788
City Council
Enclosed are four (4) copies of Construction Payment Voucher No. 1 on the referenced project in the amount of
3 76,103.11.
Please make payment in amount of $ 76,103.11 to Ryan Contracting, Inc., 1534 E. Cliff Rd., Burnsville, Mn. 55337
at your earliest convenience.
Very truly yours,
ORR-SCHELEN-MAYERON
& ASSOCIATES, INC.
t.d --
Henry C smundson,P.E.
Project Engineer
HCO:RGD
Enclosures :
CE : Ryan Contracting, Inc.
Equal Opportunitv Emplover
Estimate Voucher No. 1
CONSTRUCTION PAYMENT VOUCHER
Date
-------------------------
September 9, 1991
------------------------------------------
For Period
Ending : August 31,
-----------------------------
1991
Project No.
CITY PROJECT NO. 22-2 CONTRACT
--7
NO. 1991-2
-----------------------------------------------------------------------------------------------------
Class of Work UTILITIES AND STREET IMPROVEMENTS
--------------------------------------------------------------------------------------------------------
To :
Ryan Contracting, Inc.
--------------------------------------------------------
1534 E. Cliff Rd.
Location
COUNTRY HILLS FOURTH ADDITION
Burnsville, Mn. 55337
--------------------------------------------------------
Ph (612) 894-3200
For
CITY OF ROSEMOUNT, MINNESOTA
Fax (612) 894-3207
A.
--------------------------------------------------------
Original Contract Amount $
194,377.25
B.
------------------------
Total Additions $
0.00
C.
------------------------
Total Deductions 3
0.00
D.
------------------------
Total Funds Encumbered
E
194,377.25
E.
Total Value of Work Certified to Date
------------------------
------------------------
00,108.54
F.
Less Retained Percentage 5
%
4,405.43
6.
Less Total Previous Payments
3
----------------------
0.00
H.
Total Payments Including This Voucher
6
------------------------
76,103.11
I.
Balance Carried Forward
S
118,274.14
J.
APPR O V E D F OR P A Y ME NT, T
------------------------
H I S V 0 U C HE R
$
76,103.11
APPROVALS
ORR-SCHELEN-MAYERON & ASSOCIATES, INC.
Pursuant to our field observation, as performed in accordance with our contract, and based on our professional opinion,
materials are satisfactory and the work properly performed in accordance with the plans and specifications and that the
total work is 41 7. completed as of August 31, 1991 . We hereby recommend payment A this voucher.
-------- -----------------------------
------------ --------
Signed Signed
r
Construction Observer
This is to certify that to the best of my knowledge, information, and belief, the quantities and values of work
certified herein is a fair approximate estimate for the period covered by this voucher.
Contractor : Ryan Contracting, Inc. Signed By
Date : Title
City of Rosemount Approved for payment
Voucher ------------------------------------
---------------------------------------------
Checked By : Authorized Representative
------------------------------------ Date .
Date---------------------------------------------
---------------
Page 1 of 4 - 4766
z.STIMATE VOUCHER NO. 1
------------
DATE September 9, 1991
UTILITIES AND STREET IMPROVEMENTS
COUNTRY HILLS FOURTH ADDITION
CITY PROJECT NO. 22-2 CONTRACT NO. 1991-2
for the
CITY OF ROSEMOUNT, MINNESOTA
Contract Date July 16, 1991
Work Completed
CONTRACTOR : Ryan Contracting, Inc.
1534 E. Cliff Rd.
Burnsville, Mn. 55337
Ph (612) B94-3200
fax (612) 894-3207
Work Started July 23, 1991
Completion Date : June 1, 1992
SCHEDULE "B" - BITUMINOUS TRAIL
-------------------------------
14 DIV. it B' WIDE BITUMINOUS TRAIL 840 L.F. 10.00 8400.00
------------
TOTAL SCHEDULE "B" - BITUMINOUS TRAIL 8 8,400.00
SCHEDULE "C" - CONCRETE WALK - SHANNON HILLS FIRST ADDITION
15
2104.509
SAWING CONCRETE STRUCTURE
10
L.F.
3.00
16
2521.501
WORK
COMPLETED
L.F.
2.00
ITEM
SPEC.
TOTAL SCHEDULE "C" - CONCRETE WALK
600.00
1
$
CONTRACT
THIS
AMOUNT
TOTAL
TO DATE
NO.
NO.
ITEM
SALVAGE 24" RCP
QUANTITY
UNIT
UNIT PRICE
TOTAL PRICE
MONTH
THIS MONTH
QUANTITY
TOTAL PRICE
----------------------------------------------------------------------------------------------------------------------------------
SCHEDULE "A" -
----------------------
STREETS
2501.515
IB" R.C. APRON W/ TRASH GUARD
1
EACH
460.00
20
2501.515
24" R.C. APRON W/ TRASH GUARD
1
1
564.602
F & I STREET SIGNS
(COMP. ASSEMBLY)
3
EA.
325.00
975.00
22
0.00
15" R.C.P. C. B. LEADS CL IV
0.00
2
564.602
F & I TRAFFIC SIGNS
(COMP. ASSEMBLY)
2
EA.
135.00
270.00
24
0.00
18" R.C.P. CL IV
0.00
3
564.602
SALVAGE BARRICADES
2503.541
4
EA.
100.00
400.00
4
400.00
4
400.00
4
564.602
RE -INSTALL SALVAGED
BARRICADES
2
EA.
100.00
200.00
0.00
0.00
5
2112.501
SUBGRADE PREPARATION
15.2
R.S.
150.00
2280.00
0.00
0.00
b
2211.501
AGGREGATE BASE - CLASS
5 - 100% CR.
2000
TON
7.00
14000.00
0.00
0.00
7
2331.50B
TYPE 41, BITUMINOUS
WEAR COURSE
450
TON
21.00
9450.00
0.00
0.00
8
2331.514
TYPE 31, BITUMINOUS
BASE COURSE
450
TON
19.00
8550.00
0.00
0.00
9
2357.502
BITUMINOUS MATERIAL
FOR TACK COAT
250
GAL.
1.50
375.00
0.00
0.00
10
2506.522
ADJUST FRAME & RING
CASTINGS
8
EA.
150.00
1200.00
0.00
0.00
11
2531.501
CONCRETE CURB & GUTTER
D 41B
2975
L.F.
4.45
13238.75
0.00
0.00
12
2573.502
EROSION CONTROL
300
L.F.
1.00
300.00
0.00
0.00
13
2575.505
SODDING, TYPE 'A',
LAWN &BOULEVARD
7000
S.Y.
1.85
12950.00
650
1,202.50
650
1,202.50
TOTAL SCHEDULE "A"
- STREETS
_8
64,iBB.75
#
1,602.50
f
1,602.50
SCHEDULE "B" - BITUMINOUS TRAIL
-------------------------------
14 DIV. it B' WIDE BITUMINOUS TRAIL 840 L.F. 10.00 8400.00
------------
TOTAL SCHEDULE "B" - BITUMINOUS TRAIL 8 8,400.00
SCHEDULE "C" - CONCRETE WALK - SHANNON HILLS FIRST ADDITION
15
2104.509
SAWING CONCRETE STRUCTURE
10
L.F.
3.00
16
2521.501
4" CONCRETE WALK
5500
L.F.
2.00
0.00
TOTAL SCHEDULE "C" - CONCRETE WALK
600.00
1
$
SCHEDULE
--------------------------
"D" -
STORM DRAIN
0.00
17
2104.521
SALVAGE 24" RCP
155
L.F.
8.00
18
2104.523
SALVAGE 24" R.C. APRON W/ TRASH GUARD
1
EACH
200.00
19
2501.515
IB" R.C. APRON W/ TRASH GUARD
1
EACH
460.00
20
2501.515
24" R.C. APRON W/ TRASH GUARD
1
EACH
600.00
21
2503.541
12" R.C.P. C.B. LEADS CL IV
43
L.F.
19.00
22
2503.541
15" R.C.P. C. B. LEADS CL IV
32
L.F.
20.00
23
2503.541
18" R.C.P. CL II1
50
L.F.
21.00
24
2503.541
18" R.C.P. CL IV
184
L.F.
21.00
25
2503.541
24" R.C.P. CL IV
38
L.F.
32.00
26
2503.573
24" R.C.P. CL V
200
L.F.
35.00
Page 2 of 4 - 4788
30.00
11000.00
------------
11,030.00
0.00
------------
s 0.00
10 30.00
5,500 11,000.00
------------
t 111030.00
0.00
------------
3 0.00
10 30.00
5,500 11,000.00
------------
# 11,030.00
1240.00
136
1,088.00
136
1,08B.00
200.00
0.00
0.00
460.00
0.00
0.00
600.00
1
600.00
1
600.00
817.00
0.00
0.00
640.00
0.00
0.00
1050.00
0.00
0.00
3864.00
0.00
0.00
1216.00
40
1,280.00
40
1,280.00
7000.00
180
6,300.00
180
6,300.00
'MATE VOUCHER NO. 1
----------------
September 9, 1991
LITIES AND STREET IMPROVEMENTS
NTRY HILLS FOURTH ADDITION
Y PROJECT NO. 22-2 CONTRACT NO. 1991-2
the
Y OF ROSEMOUNT, MINNESOTA
',9 2611.500 12" DIP CL 52 WATERMAIN
-0 2611.500 6' DIP CL 52 WATERMAIN
1 2611.500 12' CRS GATE VALVE & BOX
=2 2611.500 6" GATE VALVE & BOX
2611.500 HYDRANTS
=4 2611.500 HYDRANT EXTENSIONS
`5 2611.500 FITTINGS
=6 2611.500 1' CORPORATION COCKS
7 2611.500 1" CURB STOP & BOX
--8. 2611.500 1" COPPER SERVICE PIPE
=9 2611.500 CONNECT TO EXISTING WATER MAIN
TOTAL SCHEDULE "E" - WATER MAIN
-EDULE "F" - SANITARY SEWER
---------------------------
50 2621.500 8' PVC PIPE SAN SWR SDR 35
=1 2621.500 8' a 4' PVC SEWER WYES
52 2621.500 4" PVC SERVICE PIPE (INCL RISERS)
3 2621.500 STD SAN. SWR MANHOLE 4' DIA. (0 - 8')
4 2621.500- EXCESS MANHOLE DEPTH OVER 8'
5 2621.500 8' DIP, TYPE A, DROP SECTION
6 2621.500 CUTIN 8' X 4' DIP TEE
7 2611.500 GRANULAR FOUNDATION
860
L.F.
19.00
16340.00
760
L.F.
11.20
WORK
COMPLETED
EA.
700.00
;M
SPEC.
EA.
350.00
350.00
CONTRACT
THIS
AMOUNT
TOTAL
TO DATE
L.F.
N0.
ITEM
QUANTITY
UNIT
UNIT PRICE
TOTAL PRICE
MONTH
THIS MONTH
QUANTITY
TOTAL PRICE
----------------------------------------
7
ST. SPEC.
-
EXCESS 4' DIA. MH DEPTH > 8'
15
L.F.
45.00
675.00
11
495.00
11
495.00
'8
2506.508
STANDARD 4' DIA. STM. MH (0 - 8')
2
EA.
900.00
1800.00
1
900.00
1
900.00
_9
2506.508
CATCH BASIN MANHOLE ( 0 - 8')
2
EACH
900.00
1800.00
0.00
0.00
0
2506.508
EXCESS 5' DIA. MANHOLE DEPTH > 8'
15.1
L.F.
85.00
1283.50
0.00
0.00
:1
2506.509
CATCH BASIN TYPE A
2
EA.
600.00
1200.00
0.00
0.00
2
2506.509
CATCH BASIN TYPE B
1
EA.
650.00
650.00
0.00
0.00
-'.:
2506.511
RECONSTRUCT MANHOLE
20
L.F.
100.00
2000.00
6.
600.00
6
600.00
4
2511.507
CL IV GROUTED RIP RAP
35
C.Y.
45.00
1575.00
0.00
0.00
5
2611.500
GRANULAR FOUNDATION
50
TON
7.00
350.00
0.00
0.00
6
2611.513
GRANULAR FILTER
30
TON
15.00
450.00
0.00
0.00
'7
ST. SPEC.
BREAK INTO EX. MH & REGROUT
1
EACH
1000.00
1000.00
0.00
0.00
8
ST. SPEC.
F & I CASTING-NEENAH R -2560-E2 OR
EQU i
EACH
250.00
250.00
0.00
0.00
TOTAL SCHEDULE "D" - STORM DRAIN
8
30,120.50
$
11,263.00
$
11,263.00
AEDULE
"E" -
WATER MAIN
',9 2611.500 12" DIP CL 52 WATERMAIN
-0 2611.500 6' DIP CL 52 WATERMAIN
1 2611.500 12' CRS GATE VALVE & BOX
=2 2611.500 6" GATE VALVE & BOX
2611.500 HYDRANTS
=4 2611.500 HYDRANT EXTENSIONS
`5 2611.500 FITTINGS
=6 2611.500 1' CORPORATION COCKS
7 2611.500 1" CURB STOP & BOX
--8. 2611.500 1" COPPER SERVICE PIPE
=9 2611.500 CONNECT TO EXISTING WATER MAIN
TOTAL SCHEDULE "E" - WATER MAIN
-EDULE "F" - SANITARY SEWER
---------------------------
50 2621.500 8' PVC PIPE SAN SWR SDR 35
=1 2621.500 8' a 4' PVC SEWER WYES
52 2621.500 4" PVC SERVICE PIPE (INCL RISERS)
3 2621.500 STD SAN. SWR MANHOLE 4' DIA. (0 - 8')
4 2621.500- EXCESS MANHOLE DEPTH OVER 8'
5 2621.500 8' DIP, TYPE A, DROP SECTION
6 2621.500 CUTIN 8' X 4' DIP TEE
7 2611.500 GRANULAR FOUNDATION
860
L.F.
19.00
16340.00
760
L.F.
11.20
8512.00
2
EA.
700.00
1400.00
1
EA.
350.00
350.00
6
EA.
920.00
5520.00
6
L.F.
225.00
1350.00
3000
LB.
0.56
1680.00
31
EA.
15.00
465.00
31
EA.
55.00
1705.00
1280
L.F.
6.00
7680.00
2
EACH
350.00
700.00
------------
45,702.00
688
L.F.
12.00
8256.00
15
EA.
30.00
450.00
1300
L.F.
6.50
8450.00
5
EA.
900.00
4500.00
45.0
L.F.
44.00
1980.00
1
EACH
1800.00
1800.00
1
EACH
3200.00
3200.00
50
TON
6.00
------------
300.00
TOTAL SCHEDULE 'F" - SANITARY SEWER $ 28,936.00
SUB -TOTAL - SUM OF SCHEDULES 'A" THRU 'F' s 188,377.25
e 3 of 4 - 4788
843 16,017.00 843 16,017.00
753
8,433.60
753
8,433.60
2
1,400.00
2
1,400.00
1
350.00
1
350.00
6
5,520.00
6
5,520.00
44.11
0.00
44.11
0.00
2,960
1,657.60
2,960
1,657.60
1
0.00
1
0.00
0.00
0.00
0.00
0.00
2
700.00
2
700.00
$ 34,078.20 $ 34,078.20
687
8,244.00
687
8,244.00
15
450.00
15
450.00
0.00
0.00
5
4,500.00
5
4,500.00
44.11
1,940.84
44.11
1,940.84
1
1,800.00
1
1,800.00
1
3,200.00
1
3,200.00
0.00
0.00
4 20,134.84 $ 20,134.84
78,108.54 £ 78,108.54
-STIMATg VOUCHER NO. i
------------
DATE September 9, 1991
UTILITIES AND STREET IMPROVEMENTS
COUNTRY HILLS FOURTH ADDITION
CITY PROJECT NO. 22-2 CONTRACT NO. 1991-2
for the
CITY OF ROSEMOUNT, MINNESOTA
Total to Date f 194,377.25 f 80,108.54 f 80,108.54
Sage 4 of 4 - 4788
YORK COMPLETED
ITEM
SPEC.
CONTRACT
THIS AMOUNT
TOTAL
TO DATE
NO.
---------------------------------------------------------------------------------------------------------------------------------
NO.
ITEM
QUANTITY UNIT UNIT PRICE TOTAL PRICE
MONTH THIS MONTH
QUANTITY
TOTAL PRICE
58
DIV. II
MOBILIZATION
1 L.S. 2000.00 2000.00
1 2,000.00
1
2,000.00
59
DIV. II
CLEAN-UP
1 L.S. 4000.00 4000.00
0.00
0.00
GRAND TOTAL BASE BID
S 194,377.25
S 80,108.54
9
80,108.54
Total to Date f 194,377.25 f 80,108.54 f 80,108.54
Sage 4 of 4 - 4788