HomeMy WebLinkAbout4.f. Approve Pay Estimate 3, Chippendale & 160th Street, City Projects #191 & 213CITY OF ROSEMOUNT
EXECUTIVE SUMMARY FOR ACTION
CITY COUNCIL MEETING DATE: December 18, 1990
AGENDA ITEM:
Approve Pay Estimate #3,
AGENDA SECTION:
Chippendale
& 160th Street, Projects 191 &213
Consent
PREPARED BY:
Richard Hefti
AGENDtTW ,
City Engineer/Public
Works Director
Y
ATTACHMENTS:
(1) Pay Estimate #3
APP ED B
�2
Pay Estimate #3 consist of all work through Novembe 19, 1990. The
total amount to date represents all the work performed under this
contract as being finished. There may be some minor restoration items
we need to adjust in the spring, however all the other major items are
done.
The total amount earned is about 2/10th of a percent above the
contract amount. This is the result of minor quantity overruns from
estimated quantities.
We would anticipate coming back to Council with the final application
next spring after the seed and restoration have been established.
RECOMMENDED ACTION: Motion to approve Pay Estimate #3 for 160th Street
West Trunk Watermain & Chippendale Avenue Reconstruction in the amount
of $82,820.06 to Richard Knutson, Inc.
COUNCIL ACTION:
Approved.
I
CITY OF ROSEMOUNT
APPLICATION FOR PAYMENT
NO. 3
CITY PROJECT
NO: 0213 4-
191
SEH FILE
NO:
JOZ94% 09D17
PROJECT: 1601-H
5%; w,=—$T
TP-L/A/f,—' Wftj 4-
C,#1ePFVb
-1--F-
/'Vf, /e640N5TRV4V101'J
CONTRACTOR: )`JC- ARLD XNL1T5vAJ Z- /G. CONTRACT DATE: ! z I1 z q o
/2S85- gj{o0E SL, AVE. so. APPLICATION DATE: 1 V uoz90
;4V,46,e 1 fV / $3.378 FOR PERIOD ENDING: I/ f [9 /10
Total Contract Amount $-33t7 , 860.o0 Total Amount Earned $ 30$, 38x.61
Material Suitably Stored on Site,
Not Incorporated into Work $
Contract Change Order No. Percent Complete $
Contract
Change
Order
No.
Percent
Complete $
Contract
Change
Order
No.
Percent
Complete $
GROSS AMOUNT DUE ......................
LESS 6-% RETAINAGE ................... $
AMOUNT DUE TO DATE .................... $ R92 163, +8
LESS PREVIOUS APPLICATIONS ............ $ ,2101¢3,402
AMOUNT DUE THIS APPLICATION ........... $ $20,06
ichard `[
e ti, 403 '�):-),g'�j3oi?,9f- !�
City Enginee3i Director of Public Works
ER: ROSEMOUNT, MINNESOTA OWNER'S PROJECT NO. 89017/90294
------------------------------------ ------------------
ENGINEER'S PROJECT NO. 213 & 191
---------------
:ATION: ROSEMOUNT, MINNESOTA
-------------------------------
;TRACTOR RICHARD KNUTSON, INC. CONTRACT DATE September 11, 1990
------------------------------- ------------------------
12585 RHODE ISLAND AVE. SO. CONTRACT AMOUNT $307,860.00
------------------------------- ----------------------
SAVAGE, MN 55378
-------------------------------
:TR. FOR 160TH ST. WEST TRUNK WM & CHIPPENDALE AVE. RECONSTRUCTION - PHASE I
--------------------------------------------------------------------
'LIC.DATE 11/30/90
-------------------------
:IOD END. 11/19/90
-------------------------
;0.501 BORE 24" MIN. STEEL
CASING L.F. 130 140
0.511
APPLICATION FOR PAYMENT
-----------------------
L.F.
130
140
CONTRACT QUANTITY
UNIT
EACH
DESCRIPTION
---------------------------------------------------------------------------
UNIT QUANTITY TO DATE
PRICE
TOTAL
IEDULE A - 160TH STREET WEST
---------------------------------------------------------
TRUNK WATERMAIN CONSTRUCTION
4
7.630
-17.406 6" DIP WM, CL. 52
L.F. 165 141
16.00
$ 2,256.00
7.412 12" DIP WM, CL. 52
L.F. 5250 5291
20.00
$ 105,820.00
;0.501 BORE 24" MIN. STEEL
CASING L.F. 130 140
0.511
JACK 12" DIP THRU CASING
L.F.
130
140
7.606
6" GATE VALVE & BOX
EACH
17
17
7.613
12" BTTRFLY VALVE & BOX
EACH
3
4
7.630
FITTINGS LESS THAN 12"
LB.
100
371
1 OF 5 SHORT-ELLIOTT-HENDRICKSON, INC.
82.00 S 11,480.00
14.00 $ 1,960.00
325.00 $ 5,525.00
675.00 $ 2,700.00
1.00 $ 371.00
D257. 631
FITTINGS 12" & LARGER
LB.
1300
2354
1.20
$2,824.80
0257..640.
HYDRANT.
,EACH...
8:,12
1000.00.$
12.,OQO..0.0.
0257:806'
INSULATION
BD FT
64
'0-
i. 00.
$0
2104.524
SALV & INST CHAIN
LINK FENCE
L.S.
1
1
16000.00
$16,000.00
2118.501
AGG SURFACING, CL. 2
TON
125
126.68
12.00
$1,520.16
2331.508
TYPE 41 WEAR COURSE MIX
TON
47
42,40
43.00
$1,823.20
2504.602
RELOCATE HYDRANT
EACH
1
0
400.00
$0
2573.501
STRAW BALES
EACH
60
16
3.00
$48.00
2573.503
SILT FENCE
L.F.
300
0
1.50
$0
2575.501
SEEDING
ACRE
3.6
4.5
80.00
$360.00
2575.502
SEED, MIXTURE 700
LB.
125
157.50
1.00
$157.50
2575.505
SODDING, TYPE A
S.Y.
4500
722
1.50
$1,083.00
2575.511
MULCH MATERIAL, TYPE 1
TON
7.2
9
350.00
$3,150.00
2575.519
DISC ANCHORING
ACRE
3.6
4.5
40.00
$180.00
2575.523
WOOD FIBER BLANKET,
TYPE HV
S.Y.
750
0
1.20
$0
SCHEDULE B
-----------------------------------------------------------------
- CHIPPENDALE AVENUE STREET RECONSTRUCTION
- PHASE I
�J
3ECTION I
------------------------------------
- SANITARY SEWER
3256.408
8" PVC SAN SEWER,
12'-14' DEEP
L.F.
80
78
30.00
$2,340.00
3256.408
8" PVC SAN SEWER,
18'-20' DEEP
L.F.
80
73
30.00
$2,190.00
0256.701
STANDARD MANHOLE
EACH
4
4
900.00
$3,600.00
3256.702
EXCESS DEPTH MANHOLE
L.F.
37.2
37.98
80.00
$ 3,038.40
SECTION II
------------------------------------
- WATERMAIN
)257.406
6" DIP WM, CL. 52
L.F.
35
115
16.00
$ 1,840.00
)257.408
8" DIP WM, CL. 52
L.F.
140
183
17.00
$ 3,111.00
1257.412
12" DIP WM, CL. 52
L.F.
1400
1,338
20.00
$ 26,760.00
257.606
6" GATE VALVE & BOX
EACH
1
2
325.00
$ 650.00
AGE 2 OF 5
SHORT-ELLIOTT-HENDRICKSON,
INC.
57.608
8" GATE VALVE & BOX
EACH
4
5
425.00
$2,125.00
)7.613
12" BTTRFLY VALVE & BOX
EACH
4
3
675.00
$2,025.00
37.630
FITTINGS LESS THAN 12"
LB.
250
275
1.00
$275.00
37.631
FITTINGS 12" & LARGER
LB.
1600
1+876
1.20
$2,251.20
37.640
HYDRANT
EACH
3
3
1000.00
$3,000.00
-)7.806
INSULATION
BD FT
64
256
1.00
$256.00
57.905
CONNECT TO EX. WM
EACH
1
1
425.00
$425.00
:TION III
----------------------------------
- STORM SEWER
TREE
5
2
100.00
$200.00
)1.515
18" RCP APRON W/TRASH
C.Y.
4050
4019
3.70
$14,870.30
5.511
GUARD
EACH
1
1
350.00
$350.00
)1.515
21" RCP APRON W/TRASH
GUARD
EACH
1
1
400.00
$400.00
)2.541
4" PERF. PE PIPE DRAIN
L.F.
250
250
1.00
$250.00
)3.541
18" RCP STORM SEWER,
CL. IV
L.F.
23
30
30.00
$900.00
)3.541
21" RCP STORM SEWER,
CL. III
L.F.
75
81
32.00
$2,592.00
)6.507
CONST. CATCH BASIN,
DESIGN Y
L.F.
9.2
8.90
115.00
$1,023.50
)6.516 CASTING ASSEMBLY,
E 3 OF 5 SHORT-ELLIOTT-HENDRICKSON, INC.
TYPE R-3067
EACH
2
2
160.00
$320.00
L1.507
GROUTED RIPRAP, CL. III
C.Y.
6.5
6.5
35.00
$227.50
1_1.511
GRANULAR FILTER MATERIAL
C.Y.
3.5
3.5
25.00
$87.50
'3.501
STRAW BALES
EACH
35
4
3.00
$12.00
73.503
SILT FENCE
L.F.
580
427
1.50
$640.50
;TION IV
----------------------------------
- STREET
%1.502
CLEARING
TREE
5
2
100.00
$200.00
1.507
GRUBBING
TREE
5
2
100.00
$200.00
5.501
COMMON EXCAVATION
C.Y.
4050
4019
3.70
$14,870.30
5.511
COMMON CHANNEL EXC.
C.Y.
160
206.40
3.00
5619.20
E 3 OF 5 SHORT-ELLIOTT-HENDRICKSON, INC.
:105.521
GRANULAR BORROW (LV)
C.Y.
5500
4,078
5.00
$
20,390.00
:105.535
SALVAGED TOPSOIL
C.Y.
500
500
3.50
$
1,750.00
'111.501
TEST ROLLING
R.S.
13
13.2
45.00
$
594.00
:111.501
SUBGRADE PREPARATION
R.S.
13
13.2
45.00
$
594.00
:118.501
AGG. SURFACING, CL. 2
TON
16
27.85
12.00
$
334.20
:211.503
AGG. BASE PLACED, CL. 5
C.Y.
675
714.5
11.00
$
7,859.50
221.503
AGG. SHOULDERING PLACED,
CL. 2
C.Y.
70
70
24.00
$
1,680.00
:331.508
TYPE 41 WEAR COURSE MIX
TON
445
519.57
25.00
$
12,989.25
.504.602
ADJUST VALVE BOX
EACH
5
6
75.00
$
450.00
:504.602
RELOCAT GATE VALVE & BOX
EACH
1
1
400.00
$
400.00
:504.602
RELOCATE HYDRANT
EACH
1
1
400.00
$
400.00
)563.601
TRAFFIC CONTROL
L.S.
1
1
4000.00
$
4,000.00
)564.603
4" WIDE SOLID LINE -
YELLOW PAINT
L.F.
660
4910
0.40
$
1,964.00
1564.603
4" WIDE BROKEN LINE -
YELLOW PAINT
L.F.
235
4910
0.40
$
1,964.00
'564.603
24" WIDE STOP LINE -
WHITE PAINT
L.F.
20
100
5.00
$
500.00
:550.512
HANDHOLE, TYPE C
EACH
22
500.00
$
1,000.00
''550.523
3" NON-METALLIC CONDUIT
L.F.
80
82
4.00
$
328.00
'.564.531
F&I SIGN PANELS, TYPE C
S.F.
60
47.9
24.00
$
1,149.60
.575.501
SEEDING
ACRE
0.5
1.1
80.00
$
88.00
.575.502
SEED, MIXTURE 700
LB.
20
39.6
1.00
$
39.60
'575.505
SODDING, TYPE A
S.Y.
2000
1293
1.50
$
1,939.50
575.511
MULCH MATERIAL, TYPE 1
TON
1
1.8
350.00
$
630.00
575.519
DISC ANCHORING
ACRE
0.5
.9
40.00
$
36.00
575.523
WOOD FIBER BLANKET,
TYPE HV
S.Y.
500
1,221
1.20
$
1,465.20
AGE 4 OF 5 SHORT-ELLIOTT-HENDRICKSON, INC.
APPLICATION FOR PAYMENT.- Continued
otal Contract Amount $ 30 7,860.00 Total Amount Earned
laterial Suitably Stored on Site, Not Incoporated into Work
ontract Change Order No.
ontract Change Order No.
ontract Change Order No.
$ 308,382.61
$ ---
Percent.Complete $
Percent Complete
Percent Complete
Vi
F
GROSS AMOUNT DUE ............... $ 308, 382.61
LESS 5 % RETAINAGE......... $ 15,419.13
AMOUNT DUE TO DATE ............. $ 292,963.48
LESS PREVIOUS APPLICATIONS..... $ 210,143.42
ONTRACTOR'S AFFIDAVIT
AMOUNT DUE THIS APPLICATION.... $ 82,820.06
he undersigned Contractor herebyswears under penalty of perjury that (1) all previous progress.
ayments received from the Owner on account of work performed under the contract referred to
bove have been applied by the undersigned to discharge in full all obligations of the under-
igned incurred in connection with work covered by prior Applications for Payment under said
ontract, and (2) all
aterial and equipment incorporated in said project or otherwise listed in or covered by this
Dplication for Payment are free and clear of all liens, claims, security interests and
ncumbrances.
ated November 30 , 19 90 .
)LINTY OF Scott ) SS
TATE OF Minnesota )
Richard.,Knutson, Inc.
/,- Lontractor7
an
efore me on this 30th day of November , 19 90 personally appeared
Sheri Jo Boyum known to me, who bei ng—duTy sworn, did depose
id say that he is the Treasurer of the Contractor above mentioned;
Office
iat he executed the above Application for Payment and Affidavit on behalf of said Contractor;
id that all of thefi�erfrsoi,rrl°,t���d'pe true, correct and,, -Complete.
Commission Expire j:°' .. '� Nowy Puna- - Minnesota
<. H.t, County _
tary Public
e undersigned has checked the Contractor's Application for Payment shown above. A part of
is Application is the Contractor's Affidavit stating that all previous payments to him
,der this Contract have been applied by him to discharge in full all of his obligations in
)nnection with the work covered by all prior Applications for Payment.
accordance with the Contract, the undersigned approves payment to the Contractor of the
ount Due.
to 19-/ Q- 13o
ye 5 of 5
SHORT&IOTT HEN RI KSON, INC.
By