The URL can be used to link to this page

Home My WebLink About5. Shannon Parkway Street & Utility Improvements, 160th Street to CSAH 42• PROJECT #171 • ESTIMATE OF COST SANITARY SEWER SHANNON PARKWAY 160TH STREET TO COUNTY ROAD 42 ROSEMOUNT, MINNESOTA • • ITEM UNIT NO. DESCRIPTION UNIT QUANTITY PRICE AMOUNT 0256.408 8" PVC, 14'-16' DEEP L.F. 100 $15.00 $1,500 0256.516 18" RCP, CL. V 16'-18' DEEP L.F. 100 32.00 3,200 SUBTOTAL $4,700 +10% CONTINGENCIES 300 ESTIMATED CONSTRUCTION COST $5,000 +20% OVERHEAD 1,000 TOTAL ESTIMATED COST $6,000 • • • • • • PROJECT #171 ESTIMATE OF COST WATERMAIN SHANNON PARKWAY 160TH STREET TO COUNTY ROAD 42 ROSEMOUNT, MINNESOTA • • ITEM UNIT NO. DESCRIPTION UNIT QUANTITY PRICE AMOUNT 0257.406 6" DIP WATERMAIN, CL. 52 L.F. 200 $13.00 $ 2,600 0257.412 12" DIP WATERMAIN, CL. 52 L.F. 1,900 25.00 47,500 0257.416 16" DIP WATERMAIN, CL. 52 L.F. 3,200 30.00 96,000 0257.420 JACK 16" DIP THRU CASING L.F. 120 20.00 2,400 0257.606 6" R.S. GATE VALVE AND BOX EACH 10 350.00 3,500 0257.613 12" B.F. VALVE & BOX EACH 1 1,100.00 1,100" • 0257.617 16" B.F. VALVE & BOX EACH 1 1,500.00 1,500 0257.631 FITTINGS 12" & LARGER LB. 8,000 1.25 10,000 0257.640 FIRE HYDRANT EACH 10 900.00 9,000 • SUBTOTAL $173,600 +10% CONTINGENCIES 1$,400 ESTIMATED CONSTRUCTION COST $190,000 +20% OVERHEAD 40,000 TOTAL ESTIMATED COST $230,000 • • • PROJECT #171 ESTIMATE OF COST STORM SEWER SHANNON PARKWAY 160TH STREET TO COUNTY ROAD 42 ROSEMOUNT, MINNESOTA ITEM UNIT NO. DESCRIPTION UNIT QUANTITY PRICE AMOUNT 2501.504 18" RC PIPE APRON W/TRASH GUARD EACH 1 $550.00 $ 550 2501.515 24" RC PIPE APRON W/TRASH GUARD EACH 1 650.00 650 2503.511 12" RCP STORM SEWER, DES. 3006, CL. IV L.F. 280 19.00 5,320 2503.511 15" RCP STORM SEWER, DES. 3006, CL. IV L.F. 950 20.00 19,000 2503.511 18" RCP STORM SEWER, DES. 3006, CL. III L.F. 450 25.00 11,250 2503.511 24" RCP STORM SEWER, DES. 3006, CL. III L.F. 520 37.00 19,240 2503.511 27" RC PIPE SEWER, DES. 3006, CL. III L.F. 35 44.00 1,540 2506.506 CONSTRUCT MANHOLE DESIGN A OR F L.F. 50 125.00 6,250 2506.507 CONSTRUCT CATCH BASIN, DESIGN Y L.F. 25 175.00 4,375 2506.509 CONSTRUCT CATCH BASIN, DESIGN X EACH 11 600.00 6,600 2506.516 CASTING ASSEMBLY, i TYPE R-1733 EACH 8 190.00 1,520 2506.516 CASTING ASSEMBLY, • TYPE R-3067 EACH 16 250.00 4,000 SUBTOTAL $ 80,295 +10$ CONTINGENCIES 9,705 ESTIMATED CONSTRUCTION COST $ 90,000 +20$ OVERHEAD 15,000 • TOTAL ESTIMATED COST $105,000 n PROJECT #171 ESTIMATE OF COST STREET CONSTRUCTION SHANNON PARKWAY 160TH STREET TO COUNTY ROAD 42 ROSEMOUNT, MINNESOTA ITEM UNIT NO. DESCRIPTION UNIT QUANTITY PRICE AMOUNT 2105.501 COMMON EXCAVATION (P) C.Y. 32,000 $1.50 $ 48,000 2105.535 SALVAGED TOPSOIL C.Y. 3,500 2.00 7,000 2111.501 TEST ROLLING RD. STA. 52 60.00 3,120 2211.503 AGG. BASE PLACED, CLASS 5 C.Y. 17,500 10.00 175,000 2331.504 BITUMINOUS MATERIAL FOR MIXTURE TON 189 160.00 30,240 2331.514 BASE COURSE MIXTURE TON 4,200 15.00 63,000 2341.504 BITUMINOUS MATERIAL FOR MIXTURE TON 294 160.00 47,040 2341.508 WEARING COURSE MIXTURE TON 2,800 16.50 46,200 2341.510 BINDER COURSE MIXTURE TON 2,800 16.00 44,800' 2504.602 ADJUST GATE VALVE BOX EACH 3 75.00 225 2531.501 CONCRETE CURB & GUTTER, DESIGN 8618 L.F. 10,500 6.00 63,000 2575.501 ROADSIDE SEEDING ACRE 4 1,000.00 4,000 • 2575.502 SEED MIXTURE 5 LBS. 300 1.00 300 2575.511 MULCH MATERIAL, TYPE 1 TON 8 500.00 4,000 2575.519 DISC ANCHORING ACRE 4 50.00 200 SUBTOTAL $537,165 +10% CONTINGENCIES 52,835 ESTIMATED CONSTRUCTION COST $590,000 +20% OVERHEAD 120,000 TOTAL ESTIMATED COST $710,000 • PROJECT #171 • ESTIMATE OF COST TRAIL CONSTRUCTION SHANNON PARKWAY 160TH STREET TO COUNTY ROAD 42 ROSEMOUNT, MINNESOTA ITEM UNIT NO. DESCRIPTION UNIT QUANTITY PRICE AMOUNT 2211.503 'AGG. BASE PLACED, CLASS 5 C.Y. 500 $10.00 $ 5,000 2521.511 2" BITUMINOUS WALK S.F. 42,000 0.70 29,400 SUBTOTAL $34,400 +10$ CONTINGENCIES 3,600 ESTIMATED CONSTRUCTION COST $38,000 +20% OVERHEAD 7,000 TOTAL ESTIMATED COST $45,000 • •