Loading...
HomeMy WebLinkAbout6.s. Receive Bids Award Contract - Greystone 6I:\City Clerk\Agenda Items\Approved Items\6.s. Receive Bids Award Contract - Greystone 6.docx EXECUTIVE SUMMARY City Council Meeting: June 20, 2017 AGENDA ITEM: Receive Bids/Award Contract – Greystone 6th Addition AGENDA SECTION: Consent PREPARED BY: Mitch Hatcher, Project Engineer AGENDA NO. 6.s. ATTACHMENTS: Resolution; Letter of Recommendation; Bid Summary; Bid Tabulation APPROVED BY: LJM RECOMMENDED ACTION: Motion to Adopt a Resolution Receiving Bids and Awarding the Contract for Greystone 6th Addition Street and Utility Improvements, City Project 2017- 01. BACKGROUND On Wednesday, June 14, 2017, eleven bids were received for Greystone 6th Addition Street and Utility Improvements, City Project 2017-01 and read aloud publicly. The low bidder is Friedges Contracting, who submitted a bid in the amount of $1,073,557.45. The total bid amount of $1,073,557.45 is 25% lower than the engineer’s estimated construction cost of $1,431,320.00. It is anticipated that the Greystone 6th Addition will begin construction on July 5, 2017 with substantial completion for streets and utilities by August 25, 2017. Sidewalks will be installed following small utility installation in the fall of 2017 and wear course paving will be complete by June 1, 2018. SUMMARY Staff recommends Council adopt the attached resolution receiving the bids and awarding the contract for Greystone 6th Addition Street and Utility Improvements, City Project 2017-01. CITY OF ROSEMOUNT DAKOTA COUNTY, MINNESOTA RESOLUTION 2017 – A RESOLUTION RECEIVING BIDS AND AWARDING CONTRACT FOR GREYSTONE 6TH ADDITION STREET AND UTILITY IMPROVEMENTS, CITY PROJECT 2017-01. BE IT RESOLVED, by the City Council of the City of Rosemount, Minnesota, as follows: 1. All bids on construction of the Greystone 6th Addition Street and Utility Improvements, City Project 2017-01 are hereby received and tabulated. 2. Based on the Base Bid, the bid of Friedges Contracting in the amount of $1,073,557.45 for the construction of said improvements is in accordance with the plans and specifications and advertisement for bids, and is the lowest responsible bid and shall be and hereby is accepted. 3. The Mayor and Clerk are hereby authorized and directed to enter into a contract with said bidder for the construction of said improvements for and on behalf of the City of Rosemount. 4. The City Clerk is hereby authorized and directed to return forthwith to all bidders the deposits made with their bids, except that the deposit of all successful bidder and the next two lowest bidders shall be retained until a contract has been executed. ADOPTED this 20th day of June, 2017. William H. Droste, Mayor ATTEST: Clarissa Hadler, City Clerk Bolton & Menk, Inc. Baxter – Burnsville – Chaska – Fairmont – Mankato – Maplewood – Ramsey –Rochester - Sleepy Eye –Willmar, MN Ames – Cedar Rapids – Des Moines – Jefferson – Spencer, IA & Fargo, ND BID TABULATION Greystone 6th Addition Street & Utility Construction City of Rosemount Rosemount, MN T16.113766 Addendums: #1 – 06/02/17 Revised Bid Date: June 14, 2017 Time: 12:00 p.m. #2 – 06/06/17 #3 – 06/08/17 #4 – 06/09/17 BIDDERS TOTAL AMOUNT BID 1 Friedges Contracting Co. LLC $1,073,557.45 2 Kuechle Underground, Inc. $1,101,759,75 3 Northwest Asphalt, Inc. $1,178,252.90 4 SR Weidema, Inc. $1,191,947.20 5 BCM Construction, Inc. $1,247,680.60 6 Ryan Contracting Co. $1,254,829.70 7 RL Larson Excavating, Inc. $1,295,546.25 8 McNamara Contracting, Inc. $1,296,298.07 9 Bituminous Roadways, Inc. $1,305,924.70 10 R&R Excavating, Inc. $1,355,654.22 11 Quam Construction Company, Inc. $1,397,415.85 ABSTRACT OF BIDSrounded decimal placeGREYSTONE 6TH ADDITIONROSEMOUNT, MINNESOTABMI PROJECT NO. T16.113766BID DATE:  6/9/2017TIME:  12:00ITEM APPROX.NO. ITEM QUANT. UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNTSCHEDULE A ‐ SURFACE IMPROVEMENTS1 2021.501 MOBILIZATION1LUMP SUM $25,000.00 $25,000.00 $9,200.00 $9,200.00 $12,000.00 $12,000.00 $17,000.00 $17,000.00 $55,000.00 $55,000.00 $51,000.00 $51,000.00 $25,000.00 $25,000.002 2563.601 TRAFFIC CONTROL1LUMP SUM $1,500.00 $1,500.00 $1,200.00 $1,200.00 $800.00 $800.00 $1,000.00 $1,000.00 $800.00 $800.00 $850.00 $850.00 $1,000.00 $1,000.003 2104.505 REMOVE BITUMINOUS PAVEMENT 20 SQ YD $5.00 $100.00 $5.00 $100.00 $5.00 $100.00 $6.00 $120.00 $18.00 $360.00 $7.00 $140.00 $10.00 $200.004 2104.513 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) 60 LIN FT $10.00 $600.00 $3.00 $180.00 $5.00 $300.00 $3.00 $180.00 $3.00 $180.00 $4.00 $240.00 $5.00 $300.005 2104.523 SALVAGE AND REINSTALL PERMANENT BARRICADE (TYPE III) 3 EACH$400.00 $1,200.00 $300.00 $900.00 $250.00 $750.00 $300.00 $900.00 $200.00 $600.00 $265.00 $795.00 $300.00 $900.006 2105.501 COMMON EXCAVATION  (P)                                                                        400 CU YD $5.00 $2,000.00 $3.50 $1,400.00 $13.00 $5,200.00 $6.00 $2,400.00 $3.00 $1,200.00 $6.50 $2,600.00 $5.00 $2,000.007 2105.507 SUBGRADE PREPARATION30 ROAD STA $350.00 $10,500.00 $175.00 $5,250.00 $240.00 $7,200.00 $250.00 $7,500.00 $450.00 $13,500.00 $300.00 $9,000.00 $400.00 $12,000.008 2105.501 GRANULAR BORROW (LV)400 CU YD $6.00 $2,400.00 $10.00 $4,000.00 $20.00 $8,000.00 $8.70 $3,480.00 $11.00 $4,400.00 $17.00 $6,800.00 $15.00 $6,000.009 2105.522 SELECT GRANULAR BORROW (CV)     3661 CU YD $14.00 $51,254.00 $10.00 $36,610.00 $15.00 $54,915.00 $11.30 $41,369.30 $14.00 $51,254.00 $16.00 $58,576.00 $15.00 $54,915.0010 2118.501 AGGREGATE BASE CLASS 5 MODIFIED 4400 TON $18.00 $79,200.00 $10.80 $47,520.00 $13.00 $57,200.00 $11.00 $48,400.00 $12.00 $52,800.00 $14.15 $62,260.00 $10.00 $44,000.0011 2231.604 BITUMINOUS MATERIAL FOR TACK COAT 550 GAL $3.50 $1,925.00 $1.00 $550.00 $1.00 $550.00 $3.00 $1,650.00 $1.00 $550.00 $1.10 $605.00 $1.00 $550.0012 2360.501 TYPE SP 12.5 WEARING COURSE MIX (2,C) 1250 TON $64.00 $80,000.00 $45.00 $56,250.00 $45.00 $56,250.00 $55.30 $69,125.00 $45.00 $56,250.00 $47.00 $58,750.00 $45.00 $56,250.0013 2360.502 TYPE SP 12.5 NON‐WEAR COURSE MIX (2,C) 1250 TON $62.00 $77,500.00 $50.00 $62,500.00 $50.00 $62,500.00 $59.00 $73,750.00 $50.00 $62,500.00 $52.00 $65,000.00 $50.00 $62,500.0014 2521.501 6" CONCRETE WALK14834 SQ FT $4.00 $59,336.00 $5.80 $86,037.20 $5.83 $86,482.22 $5.30 $78,620.20 $6.00 $89,004.00 $5.50 $81,587.00 $6.00 $89,004.0015 2531.501 CONCRETE CURB & GUTTER DESIGN MOD 'S' 6000 LIN FT $11.00 $66,000.00 $12.10 $72,600.00 $12.25 $73,500.00 $12.95 $77,700.00 $12.00 $72,000.00 $12.50 $75,000.00 $12.00 $72,000.0016 2531.618 ADA COMPLIANCE SUPERVISOR1LUMP SUM $500.00 $500.00 $250.00 $250.00 $0.01 $0.01 $890.00 $890.00 $250.00 $250.00 $525.00 $525.00 $1.00 $1.0017 2531.618 TRUNCATED DOMES60 SQ FT $38.00 $2,280.00 $40.00 $2,400.00 $46.00 $2,760.00 $54.00 $3,240.00 $40.00 $2,400.00 $46.00 $2,760.00 $40.00 $2,400.0018 2545.523 4" NON METALLIC CONDUIT480 LIN FT $10.00 $4,800.00 $6.00 $2,880.00 $5.00 $2,400.00 $7.00 $3,360.00 $5.00 $2,400.00 $7.00 $3,360.00 $6.00 $2,880.0019 2564.536 INSTALL SIGN TYPE D2 EACH $350.00 $700.00 $300.00 $600.00 $400.00 $800.00 $300.00 $600.00 $380.00 $760.00 $405.00 $810.00 $400.00 $800.0020 2573.502 SILT FENCE TYPE MACHINE SLICED 2000 LIN FT $2.00 $4,000.00 $1.50 $3,000.00 $1.50 $3,000.00 $1.60 $3,200.00 $1.00 $2,000.00 $1.70 $3,400.00 $1.00 $2,000.0021 2573.602 STABILIZED CONSTRUCTION ENTRANCE 2 EACH $1,500.00 $3,000.00 $750.00 $1,500.00 $1,200.00 $2,400.00 $2,000.00 $4,000.00 $1,000.00 $2,000.00 $1,000.00 $2,000.00 $200.00 $400.0022 2575.501 SEEDING 6 ACRE $1,000.00 $6,000.00 $75.00 $450.00 $75.00 $450.00 $75.00 $450.00 $70.00 $420.00 $100.00 $600.00 $600.00 $3,600.0023 2576.501 SEED MIXTURE 25‐1311400 LBS $3.00 $4,200.00 $2.50 $3,500.00 $2.50 $3,500.00 $2.40 $3,360.00 $2.00 $2,800.00 $2.50 $3,500.00 $5.00 $7,000.0024 2577.501 SEED MIXTURE 35‐621100 LBS $3.00 $300.00 $55.00 $5,500.00 $55.00 $5,500.00 $46.40 $4,640.00 $40.00 $4,000.00 $50.00 $5,000.00 $5.00 $500.0025 2575.523 EROSION CONTROL BLANKET, CATEGORY 3 4000 SQ YD $3.00 $12,000.00 $1.00 $4,000.00 $1.00 $4,000.00 $0.95 $3,800.00 $1.00 $4,000.00 $1.00 $4,000.00 $1.00 $4,000.0026 2575.511 HYDROMULCH12 TON $250.00 $3,000.00 $900.00 $10,800.00 $900.00 $10,800.00 $1,200.00 $14,400.00 $200.00 $2,400.00 $630.00 $7,560.00 $400.00 $4,800.0027 2105.501 ROCK EXCAVATION200 CY $30.00 $6,000.00 $0.01 $2.00 $0.01 $2.00 $0.01 $2.00 $250.00 $50,000.00 $75.00 $15,000.00 $0.01 $2.00SCHEDULE A TOTAL ‐ SURFACE IMPROVEMENTS$505,295.00$419,179.20 $461,359.23 $465,136.50 $533,828.00 $521,718.00 $455,002.00SCHEDULE B ‐ SANITARY SEWER IMPROVEMENTS1 2503.602 CONNECT TO EXISTING SANITARY SEWER PIPE 1 EACH $2,500.00 $2,500.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $3,500.00 $3,500.00 $1,600.00 $1,600.00 $610.00 $610.00 $5,000.00 $5,000.002 2451.602 GRANULAR FOUNDATION AND/OR BEDDING 10 TON $15.00 $150.00 $10.00 $100.00 $28.00 $280.00 $30.00 $300.00 $0.01 $0.10 $23.00 $230.00 $0.01 $0.103 2504.602 8"X4" PVC WYE43 EACH $160.00 $6,880.00 $45.00 $1,935.00 $109.00 $4,687.00 $150.00 $6,450.00 $100.00 $4,300.00 $145.00 $6,235.00 $125.00 $5,375.004 2503.603 4" PVC SANITARY SEWER, SDR 26 1,825 LIN FT $18.00 $32,850.00 $14.00 $25,550.00 $11.00 $20,075.00 $11.00 $20,075.00 $10.00 $18,250.00 $14.60 $26,645.00 $18.00 $32,850.005 2503.603 8" PVC SANITARY SEWER, SDR 26 887 LIN FT $36.00 $31,932.00 $44.50 $39,471.50 $61.00 $54,107.00 $70.00 $62,090.00 $45.00 $39,915.00 $43.00 $38,141.00 $75.00 $66,525.006 2504.603 8" PVC SANITARY SEWER, SDR 35 1,928 LIN FT $36.00 $69,408.00 $26.00 $50,128.00 $19.00 $36,632.00 $38.00 $73,264.00 $25.00 $48,200.00 $27.00 $52,056.00 $35.00 $67,480.007 2503.603 TELEVISE SANITARY SEWER2,815 LIN FT $1.50 $4,222.50 $2.25 $6,333.75 $1.30 $3,659.50 $1.60 $4,504.00 $2.00 $5,630.00 $1.90 $5,348.50 $1.50 $4,222.508 2506.516 CASTING ASSEMBLY17 EACH $650.00 $11,050.00 $775.00 $13,175.00 $430.00 $7,310.00 $1,050.00 $17,850.00 $580.00 $9,860.00 $685.00 $11,645.00 $500.00 $8,500.009 2506.522 ADJUST FRAME & RING CASTING ‐ SANITARY 1 EACH $250.00 $250.00 $375.00 $375.00 $730.00 $730.00 $480.00 $480.00 $7,000.00 $7,000.00 $375.00 $375.00 $500.00 $500.0010 2506.603 CONSTRUCT 48" DIA SANITARY SEWER MANHOLE 285 LIN FT $180.00 $51,300.00 $185.00 $52,725.00 $200.00 $57,000.00 $160.00 $45,600.00 $180.00 $51,300.00 $193.00 $55,005.00 $185.00 $52,725.00SCHEDULE B TOTAL ‐ SANITARY SEWER IMPROVEMENTS $210,542.50 $190,793.25 $185,480.50 $234,113.00 $186,055.10 $196,290.50 $243,177.60ENGINEERS ESTIMATE1Friedges Contracting Co. LLC.4SR Weidema, Inc.32Kuechle Underground, Inc. Northwest Asphalt, Inc. BCM Construction, Inc. Ryan Contracting Co.56 ITEM APPROX.NO. ITEM QUANT. UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNTENGINEERS ESTIMATE1Friedges Contracting Co. LLC.4SR Weidema, Inc.32Kuechle Underground, Inc. Northwest Asphalt, Inc. BCM Construction, Inc. Ryan Contracting Co.56SCHEDULE C ‐ WATER MAIN IMPROVEMENTS1 2503.602 REMOVE WATER MAIN10 LIN FT $10.00 $100.00 $5.00 $50.00 $5.00 $50.00 $10.00 $100.00 $25.00 $250.00 $10.00 $100.00 $30.00 $300.002 2504.602 GRANULAR FOUNDATION AND/OR BEDDING 10 TON $15.00 $150.00 $10.00 $100.00 $28.00 $280.00 $0.01 $0.10 $0.01 $0.10 $23.00 $230.00 $0.01 $0.103 2504.608 CONNECT TO EXISTING WATER MAIN 2 EACH $250.00 $500.00 $750.00 $1,500.00 $770.00 $1,540.00 $1,200.00 $2,400.00 $950.00 $1,900.00 $1,185.00 $2,370.00 $1,000.00 $2,000.004 2504.602 1" CORPORATION STOP 43 EACH $300.00 $12,900.00 $110.00 $4,730.00 $190.00 $8,170.00 $102.00 $4,386.00 $100.00 $4,300.00 $144.00 $6,192.00 $150.00 $6,450.005 2504.602 1" CURB STOP & BOX43 EACH $300.00 $12,900.00 $180.00 $7,740.00 $180.00 $7,740.00 $182.00 $7,826.00 $150.00 $6,450.00 $215.00 $9,245.00 $250.00 $10,750.006 2504.603 1" TYPE K COPPER 1,761 LIN FT $26.00 $45,786.00 $15.00 $26,415.00 $14.00 $24,654.00 $12.00 $21,132.00 $15.00 $26,415.00 $16.50 $29,056.50 $18.00 $31,698.007 2504.602 6" GATE VALVE & BOX8 EACH $1,400.00 $11,200.00 $1,315.00 $10,520.00 $1,500.00 $12,000.00 $1,270.00 $10,160.00 $1,350.00 $10,800.00 $1,460.00 $11,680.00 $1,600.00 $12,800.008 2504.602 8" GATE VALVE & BOX3 EACH $1,900.00 $5,700.00 $1,775.00 $5,325.00 $2,200.00 $6,600.00 $1,850.00 $5,550.00 $1,600.00 $4,800.00 $1,920.00 $5,760.00 $1,800.00 $5,400.009 2504.602 12" GATE VALVE & BOX5 EACH $2,800.00 $14,000.00 $3,130.00 $15,650.00 $3,400.00 $17,000.00 $2,980.00 $14,900.00 $2,500.00 $12,500.00 $3,205.00 $16,025.00 $3,000.00 $15,000.0010 2504.602 HYDRANT (8.5' BURY)6 EACH $4,200.00 $25,200.00 $3,750.00 $22,500.00 $3,600.00 $21,600.00 $3,450.00 $20,700.00 $3,400.00 $20,400.00 $3,960.00 $23,760.00 $4,000.00 $24,000.0011 2505.602 SALVAGE AND REINSTALL HYDRANT & GATE VALVE (8.5' BURY) 2 EACH $1,200.00 $2,400.00 $1,550.00 $3,100.00 $1,100.00 $2,200.00 $950.00$1,900.00 $1,500.00 $3,000.00 $1,315.00 $2,630.00 $1,000.00 $2,000.0012 2504.603 6" DIP WATERMAIN124 LIN FT $41.00 $5,084.00 $43.00 $5,332.00 $24.00 $2,976.00 $35.00 $4,340.00 $25.00 $3,100.00 $40.00 $4,960.00 $38.00 $4,712.0013 2504.603 8" DIP WATERMAIN1,683 LIN FT $48.00 $80,784.00 $29.00 $48,807.00 $29.00 $48,807.00 $27.00 $45,441.00 $26.00 $43,758.00 $33.00 $55,539.00 $39.00 $65,637.0014 2504.603 12" DIP WATERMAIN1,532 LIN FT $50.00 $76,600.00 $41.50 $63,578.00 $40.00 $61,280.00 $38.50 $58,982.00 $35.00 $53,620.00 $45.00 $68,940.00 $53.00 $81,196.0015 2504.604 4" INSULATION10 SQ YD $8.00 $80.00 $46.00 $460.00 $29.00 $290.00 $38.00 $380.00 $50.00 $500.00 $38.00 $380.00 $30.00$300.0016 2504.608 WATERMAIN FITTINGS6,202 LBS $6.00 $37,212.00 $4.00 $24,808.00 $0.01 $62.02 $2.00 $12,404.00 $4.00 $24,808.00 $4.30 $26,668.60 $2.00 $12,404.00SCHEDULE C TOTAL ‐ WATER MAIN IMPROVEMENTS $330,596.00 $240,615.00 $215,249.02 $210,601.10 $216,601.10 $263,536.10$274,647.10SCHEDULE D ‐ STORM SEWER IMPROVEMENTS1 2503.602 CONNECT TO EXISTING STORM PIPE 1 EACH $1,500.00 $1,500.00 $500.00 $500.00 $670.00 $670.00 $750.00 $750.00 $730.00 $730.00 $600.00 $600.00 $1,000.00 $1,000.002 2501.515 15" RC PIPE APRON W/ TRASH GUARD 7 EACH $1,000.00 $7,000.00 $750.00 $5,250.00 $760.00 $5,320.00 $1,030.00 $7,210.00 $940.00 $6,580.00 $850.00 $5,950.00 $900.00 $6,300.003 2501.515 18" RC PIPE APRON W/ TRASH GUARD 2 EACH $1,200.00 $2,400.00 $815.00 $1,630.00 $810.00 $1,620.00 $1,080.00$2,160.00 $980.00 $1,960.00 $905.00 $1,810.00 $1,000.00 $2,000.004 2501.515 21" RC PIPE APRON W/ TRASH GUARD 1 EACH $1,250.00 $1,250.00 $930.00 $930.00 $890.00 $890.00 $1,410.00 $1,410.00 $1,000.00 $1,000.00 $995.00 $995.00 $1,100.00 $1,100.005 2502.515 30" RC PIPE APRON W/ TRASH GUARD AND PILING 1 EACH $6,000.00 $6,000.00 $4,000.00 $4,000.00 $2,100.00 $2,100.00 $3,740.00 $3,740.00 $4,300.00 $4,300.00 $1,335.00 $1,335.00 $1,500.00 $1,500.006 2502.541 4" PERF PIPE DRAIN400 LIN FT $6.00 $2,400.00 $0.01 $4.00 $9.00 $3,600.00 $10.00 $4,000.00 $6.00 $2,400.00 $12.00 $4,800.00 $7.00 $2,800.007 2503.541 15" RC PIPE SEWER 3006 CLASS V 2,774 LIN FT $38.00 $105,412.00 $26.00 $72,124.00 $29.00 $80,446.00 $33.80 $93,761.20 $30.00 $83,220.00 $35.00 $97,090.00 $39.00 $108,186.008 2503.541 18" RC PIPE SEWER 3006 CLASS III 542 LIN FT $40.00 $21,680.00 $31.00 $16,802.00 $32.00 $17,344.00 $36.30 $19,674.60 $35.00 $18,970.00 $38.00 $20,596.00 $42.00 $22,764.009 2503.541 21" RC PIPE SEWER 3006 CLASS III 439 LIN FT $54.00 $23,706.00 $37.00 $16,243.00 $38.00 $16,682.00 $39.50 $17,340.50 $37.00 $16,243.00 $42.00 $18,438.00 $45.00 $19,755.0010 2503.541 30" RC PIPE SEWER 3006 CLASS III 45 LIN FT $60.00 $2,700.00 $60.00 $2,700.00 $58.00 $2,610.00 $66.00 $2,970.00 $58.00 $2,610.00 $62.00 $2,790.00 $80.00 $3,600.0011 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN G80LIN FT $1,250.00 $100,000.00 $130.00 $10,400.00 $190.00 $15,200.00 $202.00 $16,160.00 $170.00 $13,600.00 $175.00 $14,000.00 $200.00 $16,000.0012 2506.502 CONSTRUCT DRAINAGE STRUCTURE 48‐4020 81 LIN FT $300.00 $24,300.00 $240.00 $19,440.00 $330.00 $26,730.00 $256.00 $20,736.00 $290.00 $23,490.00 $275.00 $22,275.00 $260.00 $21,060.0013 2506.502 CONSTRUCT DRAINAGE STRUCTURE 60‐4020 15 LIN FT $450.00 $6,750.00 $415.00 $6,225.00 $380.00 $5,700.00 $334.00 $5,010.00 $350.00 $5,250.00 $440.00 $6,600.00 $420.00 $6,300.0014 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 1 (2'x3' CB) 13 EACH $1,500.00 $19,500.00 $1,040.00 $13,520.00 $1,500.00 $19,500.00 $1,890.00 $24,570.00 $1,300.00 $16,900.00 $1,360.00 $17,680.00 $1,700.00 $22,100.0015 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 2 2 EACH $8,000.00 $16,000.00 $8,100.00 $16,200.00 $9,100.00 $18,200.00 $5,920.00$11,840.00 $8,000.00 $16,000.00 $8,680.00 $17,360.00 $8,000.00 $16,000.0016 2506.516 CASTING ASSEMBLY40 EACH $650.00 $26,000.00 $610.00 $24,400.00 $340.00 $13,600.00 $678.00 $27,120.00 $490.00 $19,600.00 $550.00 $22,000.00 $600.00 $24,000.0017 2573.53 STORM DRAIN INLET PROTECTION 34 EACH $400.00 $13,600.00 $175.00 $5,950.00 $140.00 $4,760.00 $150.00 $5,100.00 $380.00 $12,920.00 $195.00 $6,630.00 $100.00 $3,400.0018 2511.501 RANDOM RIPRAP CLASS IV34 CU YD $75.00 $2,550.00 $80.00 $2,720.00 $77.00 $2,618.00 $70.00 $2,380.00 $100.00 $3,400.00 $90.00 $3,060.00 $80.00 $2,720.0019 2511.501 RANDOM RIPRAP CLASS IV ‐ GROUTED 16 CU YD $130.00 $2,080.00 $240.00 $3,840.00 $120.00 $1,920.00 $140.00 $2,240.00 $350.00 $5,600.00 $120.00 $1,920.00 $80.00 $1,280.0020 2511.515 GEOTEXTILE FILTER FABRIC TYPE IV 46 SQ YD $3.50 $161.00 $2.00 $92.00 $3.50 $161.00 $5.00 $230.00 $15.00 $690.00 $4.50 $207.00 $3.00 $138.00SCHEDULE D TOTAL ‐ STORM SEWER IMPROVEMENTS $384,989.00 $222,970.00 $239,671.00 $268,402.30 $255,463.00 $266,136.00 $282,003.00SUB‐TOTAL SCHEDULE A$505,295.00 $419,179.20 $461,359.23 $465,136.50 $533,828.00 $521,718.00 $455,002.00SUB‐TOTAL SCHEDULE B$210,542.50 $190,793.25 $185,480.50 $234,113.00 $186,055.10 $196,290.50 $243,177.60SUB‐TOTAL SCHEDULE C$330,596.00 $240,615.00 $215,249.02 $210,601.10 $216,601.10 $263,536.10$274,647.10SUB‐TOTAL SCHEDULE D$384,989.00 $222,970.00 $239,671.00 $268,402.30 $255,463.00 $266,136.00 $282,003.00TOTAL: $1,431,422.50 $1,073,557.45 $1,101,759.75 $1,178,252.90 $1,191,947.20 $1,247,680.60$1,254,829.70 ABSTRACT OF BIDSrounded decimal pGREYSTONE 6TH ADDITIONROSEMOUNT, MINNESOTABMI PROJECT NO. T16.113766BID DATE:  6/9/2017TIME:  12:00ITEM APPROX.NO. ITEM QUANT. UNITSCHEDULE A ‐ SURFACE IMPROVEMENTS1 2021.501 MOBILIZATION1LUMP SUM2 2563.601 TRAFFIC CONTROL1LUMP SUM3 2104.505 REMOVE BITUMINOUS PAVEMENT 20 SQ YD4 2104.513 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) 60 LIN FT5 2104.523 SALVAGE AND REINSTALL PERMANENT BARRICADE (TYPE III) 3 EACH6 2105.501 COMMON EXCAVATION  (P)                                                                        400 CU YD7 2105.507 SUBGRADE PREPARATION30 ROAD STA8 2105.501 GRANULAR BORROW (LV)400 CU YD9 2105.522 SELECT GRANULAR BORROW (CV)     3661 CU YD10 2118.501 AGGREGATE BASE CLASS 5 MODIFIED 4400 TON11 2231.604 BITUMINOUS MATERIAL FOR TACK COAT 550 GAL12 2360.501 TYPE SP 12.5 WEARING COURSE MIX (2,C) 1250 TON13 2360.502 TYPE SP 12.5 NON‐WEAR COURSE MIX (2,C) 1250 TON14 2521.501 6" CONCRETE WALK14834 SQ FT15 2531.501 CONCRETE CURB & GUTTER DESIGN MOD 'S' 6000 LIN FT16 2531.618 ADA COMPLIANCE SUPERVISOR1LUMP SUM17 2531.618 TRUNCATED DOMES60 SQ FT18 2545.523 4" NON METALLIC CONDUIT480 LIN FT19 2564.536 INSTALL SIGN TYPE D2EACH20 2573.502 SILT FENCE TYPE MACHINE SLICED 2000 LIN FT21 2573.602 STABILIZED CONSTRUCTION ENTRANCE 2 EACH22 2575.501 SEEDING 6ACRE23 2576.501 SEED MIXTURE 25‐1311400 LBS24 2577.501 SEED MIXTURE 35‐621100 LBS25 2575.523 EROSION CONTROL BLANKET, CATEGORY 3 4000 SQ YD26 2575.511 HYDROMULCH12 TON27 2105.501 ROCK EXCAVATION200 CYSCHEDULE A TOTAL ‐ SURFACE IMPROVEMENTSSCHEDULE B ‐ SANITARY SEWER IMPROVEMENTS1 2503.602 CONNECT TO EXISTING SANITARY SEWER PIPE 1 EACH2 2451.602 GRANULAR FOUNDATION AND/OR BEDDING 10 TON3 2504.602 8"X4" PVC WYE43 EACH4 2503.603 4" PVC SANITARY SEWER, SDR 26 1,825 LIN FT5 2503.603 8" PVC SANITARY SEWER, SDR 26 887 LIN FT6 2504.603 8" PVC SANITARY SEWER, SDR 35 1,928 LIN FT7 2503.603 TELEVISE SANITARY SEWER2,815 LIN FT8 2506.516 CASTING ASSEMBLY17 EACH9 2506.522 ADJUST FRAME & RING CASTING ‐ SANITARY 1 EACH10 2506.603 CONSTRUCT 48" DIA SANITARY SEWER MANHOLE 285 LIN FTSCHEDULE B TOTAL ‐ SANITARY SEWER IMPROVEMENTSUNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT$20,000.00 $20,000.00 $14,425.00 $14,425.00 $41,320.00 $41,320.00 $20,487.43 $20,487.43 $28,600.00 $28,600.00$1,000.00 $1,000.00 $1,000.00 $1,000.00 $15,166.00 $15,166.00 $950.00 $950.00 $910.00 $910.00$10.00 $200.00 $10.00 $200.00 $2.00 $40.00 $12.48 $249.60 $16.00 $320.00$4.00 $240.00 $2.00 $120.00 $4.20 $252.00 $3.32 $199.20 $4.00 $240.00$300.00 $900.00 $315.00 $945.00 $263.00 $789.00 $718.91 $2,156.73 $285.00 $855.00$20.00 $8,000.00 $25.00 $10,000.00 $19.00 $7,600.00 $28.82 $11,528.00 $6.25 $2,500.00$450.00 $13,500.00 $320.00 $9,600.00 $306.00 $9,180.00 $437.42 $13,122.60 $235.00 $7,050.00$13.00 $5,200.00 $16.00 $6,400.00 $13.50 $5,400.00 $12.10 $4,840.00 $17.15 $6,860.00$13.00 $47,593.00 $16.00 $58,576.00 $14.50 $53,084.50 $13.82 $50,595.02 $21.00 $76,881.00$14.00 $61,600.00 $13.50 $59,400.00 $14.25 $62,700.00 $13.02 $57,288.00 $16.00 $70,400.00$1.10 $605.00 $1.00 $550.00 $3.70 $2,035.00 $1.00 $550.00 $1.25 $687.50$47.00 $58,750.00 $45.00 $56,250.00 $63.50 $79,375.00 $45.00 $56,250.00 $51.00 $63,750.00$52.50 $65,625.00 $50.00 $62,500.00 $58.00 $72,500.00 $50.00 $62,500.00 $56.75 $70,937.50$5.50 $81,587.00 $6.00 $89,004.00 $7.80 $115,705.20 $6.90 $102,354.60 $5.75 $85,295.50$12.00 $72,000.00 $11.00 $66,000.00 $13.50 $81,000.00 $12.30 $73,800.00 $13.90 $83,400.00$200.00 $200.00 $250.00 $250.00 $1,579.00 $1,579.00 $500.00 $500.00 $1.00 $1.00$46.00 $2,760.00 $40.00 $2,400.00 $46.50 $2,790.00 $44.00 $2,640.00 $50.00 $3,000.00$8.00 $3,840.00 $4.00 $1,920.00 $5.10 $2,448.00 $6.70 $3,216.00 $8.30 $3,984.00$400.00 $800.00 $315.00 $630.00 $405.00 $810.00 $300.00 $600.00 $435.00 $870.00$1.75 $3,500.00 $2.50 $5,000.00 $1.60 $3,200.00 $1.50 $3,000.00 $1.70 $3,400.00$1,000.00 $2,000.00 $1,250.00 $2,500.00 $1,042.00 $2,084.00 $1,339.33 $2,678.66 $1,385.00 $2,770.00$100.00 $600.00 $80.00 $480.00 $2,921.00 $17,526.00 $75.00 $450.00 $85.00 $510.00$2.50 $3,500.00 $2.50 $3,500.00 $2.60 $3,640.00 $2.50 $3,500.00 $2.85 $3,990.00$48.00 $4,800.00 $50.00 $5,000.00 $58.00 $5,800.00 $55.00 $5,500.00 $62.50 $6,250.00$1.00 $4,000.00 $1.00 $4,000.00 $1.10 $4,400.00 $1.00 $4,000.00 $1.00 $4,000.00$1,250.00 $15,000.00 $1,200.00 $14,400.00 $948.00 $11,376.00 $900.00 $10,800.00 $85.00 $1,020.00$50.00 $10,000.00 $35.00 $7,000.00 $73.50 $14,700.00 $10.53 $2,106.00 $75.00 $15,000.00$487,800.00 $482,050.00 $616,499.70 $495,861.84 $543,481.50$8,000.00 $8,000.00 $1,400.00 $1,400.00 $1,032.00 $1,032.00 $1,213.40 $1,213.40 $1,088.00 $1,088.00$30.00 $300.00 $32.00 $320.00 $29.50 $295.00 $24.76 $247.60 $12.00 $120.00$800.00 $34,400.00 $96.00 $4,128.00 $114.00 $4,902.00 $870.95 $37,450.85 $257.00 $11,051.00$16.00 $29,200.00 $21.00 $38,325.00 $11.50 $20,987.50 $10.69 $19,509.25 $24.75 $45,168.75$40.00 $35,480.00 $74.00 $65,638.00 $27.50 $24,392.50 $53.28 $47,259.36 $42.00 $37,254.00$32.50 $62,660.00 $35.00 $67,480.00 $19.00 $36,632.00 $35.68 $68,791.04 $29.00 $55,912.00$1.25 $3,518.75 $1.50 $4,222.50 $1.40 $3,941.00 $1.10 $3,096.50 $2.25 $6,333.75$725.00 $12,325.00 $0.01 $0.17 $920.00 $15,640.00 $890.93 $15,145.81 $750.00 $12,750.00$300.00 $300.00 $900.00 $900.00 $659.00 $659.00 $736.55 $736.55 $265.00 $265.00$200.00 $57,000.00 $275.00 $78,375.00 $211.00 $60,135.00 $162.68 $46,363.80 $250.00 $71,250.00$243,183.75 $260,788.67 $168,616.00 $239,814.16 $241,192.50McNamara Contracting, Inc.78RL Larson Excavating, Inc.R&R Excavating, Inc.91011Bituminous Roadways, Inc. Quam Construction Company, Inc. ITEM APPROX.NO. ITEM QUANT. UNITSCHEDULE C ‐ WATER MAIN IMPROVEMENTS1 2503.602 REMOVE WATER MAIN10 LIN FT2 2504.602 GRANULAR FOUNDATION AND/OR BEDDING 10 TON3 2504.608 CONNECT TO EXISTING WATER MAIN 2 EACH4 2504.602 1" CORPORATION STOP 43 EACH5 2504.602 1" CURB STOP & BOX43 EACH6 2504.603 1" TYPE K COPPER 1,761 LIN FT7 2504.602 6" GATE VALVE & BOX8EACH8 2504.602 8" GATE VALVE & BOX3EACH9 2504.602 12" GATE VALVE & BOX5EACH10 2504.602 HYDRANT (8.5' BURY)6EACH11 2505.602 SALVAGE AND REINSTALL HYDRANT & GATE VALVE (8.5' BURY) 2 EACH12 2504.603 6" DIP WATERMAIN124 LIN FT13 2504.603 8" DIP WATERMAIN1,683 LIN FT14 2504.603 12" DIP WATERMAIN1,532 LIN FT15 2504.604 4" INSULATION10 SQ YD16 2504.608 WATERMAIN FITTINGS6,202 LBSSCHEDULE C TOTAL ‐ WATER MAIN IMPROVEMENTSSCHEDULE D ‐ STORM SEWER IMPROVEMENTS1 2503.602 CONNECT TO EXISTING STORM PIPE 1 EACH2 2501.515 15" RC PIPE APRON W/ TRASH GUARD 7 EACH3 2501.515 18" RC PIPE APRON W/ TRASH GUARD 2 EACH4 2501.515 21" RC PIPE APRON W/ TRASH GUARD 1 EACH5 2502.515 30" RC PIPE APRON W/ TRASH GUARD AND PILING 1 EACH6 2502.541 4" PERF PIPE DRAIN400 LIN FT7 2503.541 15" RC PIPE SEWER 3006 CLASS V 2,774 LIN FT8 2503.541 18" RC PIPE SEWER 3006 CLASS III 542 LIN FT9 2503.541 21" RC PIPE SEWER 3006 CLASS III 439 LIN FT10 2503.541 30" RC PIPE SEWER 3006 CLASS III 45 LIN FT11 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN G80LIN FT12 2506.502 CONSTRUCT DRAINAGE STRUCTURE 48‐4020 81 LIN FT13 2506.502 CONSTRUCT DRAINAGE STRUCTURE 60‐4020 15 LIN FT14 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 1 (2'x3' CB) 13 EACH15 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 22EACH16 2506.516 CASTING ASSEMBLY40 EACH17 2573.53 STORM DRAIN INLET PROTECTION 34 EACH18 2511.501 RANDOM RIPRAP CLASS IV34 CU YD19 2511.501 RANDOM RIPRAP CLASS IV ‐ GROUTED 16 CU YD20 2511.515 GEOTEXTILE FILTER FABRIC TYPE IV 46 SQ YDSCHEDULE D TOTAL ‐ STORM SEWER IMPROVEMENTSSUB‐TOTAL SCHEDULE ASUB‐TOTAL SCHEDULE BSUB‐TOTAL SCHEDULE CSUB‐TOTAL SCHEDULE DTOTAL:UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNTMcNamara Contracting, Inc.78RL Larson Excavating, Inc.R&R Excavating, Inc.91011Bituminous Roadways, Inc. Quam Construction Company, Inc.$10.00 $100.00 $5.00 $50.00 $5.10 $51.00 $20.16 $201.60 $13.00 $130.00$30.00 $300.00 $40.00 $400.00 $29.50 $295.00 $24.76 $247.60 $12.00 $120.00$2,000.00 $4,000.00 $1,500.00 $3,000.00 $800.00 $1,600.00 $1,374.71 $2,749.42 $1,665.00 $3,330.00$450.00 $19,350.00 $115.00 $4,945.00 $200.00 $8,600.00 $864.18 $37,159.74 $210.00 $9,030.00$550.00 $23,650.00 $240.00 $10,320.00 $179.00 $7,697.00 $337.45 $14,510.35 $320.00 $13,760.00$14.00 $24,654.00 $22.00 $38,742.00 $14.50 $25,534.50 $4.07 $7,167.27 $22.25 $39,182.25$1,200.00 $9,600.00 $1,650.00 $13,200.00 $1,579.00 $12,632.00$1,605.17 $12,841.36 $1,405.00 $11,240.00$1,500.00 $4,500.00 $2,000.00 $6,000.00 $2,316.00 $6,948.00 $2,102.33 $6,306.99 $1,980.00 $5,940.00$2,800.00 $14,000.00 $3,250.00 $16,250.00 $3,580.00 $17,900.00$3,543.35 $17,716.75 $3,285.00 $16,425.00$4,050.00 $24,300.00 $3,900.00 $23,400.00 $3,791.00 $22,746.00$4,210.17 $25,261.02 $4,150.00 $24,900.00$2,000.00 $4,000.00 $1,600.00 $3,200.00 $1,053.00 $2,106.00 $1,383.09 $2,766.18 $1,330.00 $2,660.00$32.00 $3,968.00 $50.00 $6,200.00 $25.50 $3,162.00 $38.12 $4,726.88 $33.00 $4,092.00$32.00 $53,856.00 $32.00 $53,856.00 $30.50 $51,331.50 $43.97 $74,001.51 $37.50 $63,112.50$44.50 $68,174.00 $45.00 $68,940.00 $42.00 $64,344.00 $56.59 $86,695.88 $48.75 $74,685.00$30.00 $300.00 $65.00 $650.00 $30.50 $305.00 $16.57 $165.70 $31.35 $313.50$1.75 $10,853.50 $3.00 $18,606.00 $4.10 $25,428.20 $2.61 $16,187.22 $5.25 $32,560.50$265,605.50 $267,759.00 $250,680.20 $308,705.47 $301,480.75$800.00 $800.00 $900.00 $900.00 $684.00 $684.00 $802.75 $802.75 $550.00 $550.00$900.00 $6,300.00 $1,200.00 $8,400.00 $790.00 $5,530.00 $1,262.22 $8,835.54 $799.00 $5,593.00$1,000.00 $2,000.00 $1,250.00 $2,500.00 $853.00 $1,706.00 $1,528.68 $3,057.36 $905.00 $1,810.00$1,250.00 $1,250.00 $1,800.00 $1,800.00 $937.00 $937.00 $1,809.76 $1,809.76 $1,125.00 $1,125.00$5,500.00 $5,500.00 $5,200.00 $5,200.00 $2,211.00 $2,211.00 $6,181.34 $6,181.34 $2,665.00 $2,665.00$15.00 $6,000.00 $10.00 $4,000.00 $9.50 $3,800.00 $9.05 $3,620.00 $6.00 $2,400.00$38.00 $105,412.00 $35.00 $97,090.00 $29.50 $81,833.00 $48.18 $133,651.32 $35.30 $97,922.20$42.00 $22,764.00 $35.00 $18,970.00 $33.50 $18,157.00 $45.31 $24,558.02 $41.00 $22,222.00$46.00 $20,194.00 $40.00 $17,560.00 $40.00 $17,560.00 $50.45 $22,147.55 $47.00 $20,633.00$70.00 $3,150.00 $66.00 $2,970.00 $61.00 $2,745.00 $76.60 $3,447.00 $72.60 $3,267.00$250.00 $20,000.00 $300.00 $24,000.00 $200.00 $16,000.00 $193.61 $15,488.80 $161.00 $12,880.00$320.00 $25,920.00 $500.00 $40,500.00 $337.00 $27,297.00 $311.06 $25,195.86 $291.00 $23,571.00$345.00 $5,175.00 $600.00 $9,000.00 $400.00 $6,000.00 $385.96 $5,789.40 $435.00 $6,525.00$1,600.00 $20,800.00 $1,900.00 $24,700.00 $1,579.00 $20,527.00$1,419.67 $18,455.71 $1,550.00 $20,150.00$10,500.00 $21,000.00 $7,000.00 $14,000.00 $9,582.00 $19,164.00 $5,899.31 $11,798.62 $24,950.00 $49,900.00$500.00 $20,000.00 $0.01 $0.40 $900.00 $36,000.00 $396.25 $15,850.00 $690.00 $27,600.00$200.00 $6,800.00 $150.00 $5,100.00 $147.00 $4,998.00 $95.00 $3,230.00 $160.00 $5,440.00$100.00 $3,400.00 $150.00 $5,100.00 $80.00 $2,720.00 $101.14 $3,438.76 $106.00 $3,604.00$150.00 $2,400.00 $230.00 $3,680.00 $126.00 $2,016.00 $241.58 $3,865.28 $208.00 $3,328.00$2.00 $92.00 $5.00 $230.00 $5.30 $243.80 $1.08 $49.68 $1.65 $75.90$298,957.00 $285,700.40 $270,128.80 $311,272.75 $311,261.10$487,800.00 $482,050.00 $616,499.70 $495,861.84 $543,481.50$243,183.75 $260,788.67 $168,616.00 $239,814.16 $241,192.50$265,605.50 $267,759.00 $250,680.20 $308,705.47 $301,480.75$298,957.00 $285,700.40 $270,128.80 $311,272.75 $311,261.10$1,295,546.25 $1,296,298.07 $1,305,924.70 $1,355,654.22 $1,397,415.85