HomeMy WebLinkAbout6.i. Receive Bids-Award Contract – Addison Avenue Improvement ProjectI:\City Clerk\Agenda Items\Approved Items\6.j. Receive Bids-Award Contract – Addison Avenue Improvement Project.docx
EXECUTIVE SUMMARY
City Council Meeting: May 1, 2018
AGENDA ITEM: Receive Bids/Award Contract – Addison
Avenue Improvement Project, City Project
2018-06
AGENDA SECTION:
Consent
PREPARED BY: Mitch Hatcher, PE, Project Engineer AGENDA NO. 6.i.
ATTACHMENTS: Resolution; Letter of Recommendation;
Bid Tabulation APPROVED BY: LJM
RECOMMENDED ACTION: Motion to Adopt a Resolution Receiving Bids and Awarding
the Contract for Addison Avenue Improvement Project, City Project 2018-06.
BACKGROUND
On Friday, April 20, 2018, seven bids were received for Addison Avenue Improvement Project, City
Project 2018-06, and read aloud publicly. The low bidder is Friedges Contracting, who submitted a bid in
the amount of $306,891.50. The total bid amount of $306,891.50 is 0.77% higher than the engineer’s
estimated construction cost of $304,521.00.
It is anticipated that the Addison Avenue Improvement Project will begin construction on or after May 14,
2018 with substantial completion for streets and utilities by July 17, 2018. Wear course paving and striping
will be complete by September 30, 2018.
S UMMARY
Staff recommends Council adopt the attached resolution receiving the bids and awarding the contract for
Addison Avenue Improvement Project, City Project 2018-06.
CITY OF ROSEMOUNT
DAKOTA COUNTY, MINNESOTA
RESOLUTION 2018 –
A RESOLUTION RECEIVING BIDS AND AWARDING CONTRACT
FOR ADDISON AVENUE IMPROVEMENT PROJECT, CITY PROJECT 2018-06.
BE IT RESOLVED, by the City Council of the City of Rosemount, Minnesota, as follows:
1. All bids on construction of the Addison Avenue Improvement Project, City Project 2018-06
are hereby received and tabulated.
2. Based on the Base Bid, the bid of Friedges Contracting in the amount of $306,891.50 for the
construction of said improvements is in accordance with the plans and specifications and
advertisement for bids, and is the lowest responsible bid and shall be and hereby is accepted.
3. The Mayor and Clerk are hereby authorized and directed to enter into a contract with said
bidder for the construction of said improvements for and on behalf of the City of Rosemount.
4. The City Clerk is hereby authorized and directed to return forthwith to all bidders the deposits
made with their bids, except that the deposit of the successful bidder and the next two lowest
bidders shall be retained until a contract has been executed.
ADOPTED this 1st day of May, 2018.
William H. Droste, Mayor
ATTEST:
Jeff May, Deputy City Clerk
540 Gateway Boulevard | Suite 100 | Burnsville, MN 55337 | (952) 737-4660
Building a legacy – your legacy.
Equal Opportunity Employer | wsbeng.com
K:\011546-000\Admin\Construction Admin\011546-000 CST LOR_Friedges_04262018.docx
April 26, 2018
Honorable Mayor and City Council
City of Rosemount
2875 145th Street West
Rosemount, MN 55068
Re: Addison Avenue Improvement Project
City Project No. 2018-06
WSB Project No. R-011546-000
Dear Mayor and Council Members:
Bids were received for the above-referenced project on Thursday April 20, 2018, and were opened and
read aloud. A total of seven bids were received. The bids were checked for mathematical accurac y and
tabulated. The Engineer’s Estimate was $304,521.00. The bid tabulation indicates the low bidder as
Friedges Contracting Co, Inc., Lakeville, Minnesota, in the amount of $306,521.00.
We recommend that the City consider these bids and award a contract to Friedges Contracting Co, Inc.,
based on the results of the bids received.
Sincerely,
WSB & Associates, Inc.
Mitch Hatcher, PE
Project Manager
Enclosure
cc: Logan Martin, City of Rosemount
Brian Erickson, City of Rosemount
Erin Fasbender, City of Rosemount
Monica Heil, WSB & Associates, Inc.
MH/tmw
4/23/2018 WSBProject Bid AbstractProject Name: Addison Avenue Improvement Project City Project No.: 2018-06 Client: City of Rosemount Project No.: R-011546-000Bid Opening: 4/20/18 10:00 AM Owner: City of Rosemount, MNProject: R-011546-000 - Addison Avenue Improvement Project Engineers Estimate Friedges Contracting Co., LLC Northwest Asphalt, Inc. EJM Pipe Services, Inc. Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceA. SURFACE IMPROVEMENTS 1 2021.501 MOBILIZATION LS 1$14,000.00$14,000.00$7,500.00$7,500.00$6,000.00$6,000.00$12,000.00$12,000.002 2104.501 REMOVE CONCRETE CURB L F 250$10.00$2,500.00$8.00$2,000.00$5.00$1,250.00$5.00$1,250.003 2104.503 REMOVE BITUMINOUS WALK S F 500$2.00$1,000.00$1.25$625.00$1.00$500.00$1.00$500.004 2104.503 REMOVE CONCRETE WALK S F 250$3.00$750.00$1.50$375.00$1.00$250.00$2.00$500.005 2104.505 REMOVE BITUMINOUS PAVEMENT S Y 50$5.00$250.00$7.00$350.00$5.00$250.00$20.00$1,000.006 2104.513 SAWING BITUMINOUS PAVEMENT L F 50$10.00$500.00$3.00$150.00$5.00$250.00$5.00$250.007 2105.501 COMMON EXCAVATION (P) C Y 2907$7.00$20,349.00$4.50$13,081.50$17.40$50,581.80$8.00$23,256.008 2105.522 SELECT GRANULAR BORROW (CV) C Y 2200$13.50$29,700.00$9.00$19,800.00$0.01$22.00$11.00$24,200.009 2112.501 SUBGRADE PREPARATION RDST 7$350.00$2,450.00$350.00$2,450.00$250.00$1,750.00$550.00$3,850.0010 2211.501 AGGREGATE BASE CLASS 5 MOD TON 1200$17.00$20,400.00$14.85$17,820.00$13.00$15,600.00$13.00$15,600.0011 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL 150$3.50$525.00$3.00$450.00$3.00$450.00$3.00$450.0012 2360.501 TYPE SP 12.5 WEARING COURSE MIX (2,C) TON 300$62.00$18,600.00$64.00$19,200.00$63.00$18,900.00$64.00$19,200.0013 2360.502 TYPE SP 12.5 NON WEAR COURSE MIX (2,C) TON 300$60.00$18,000.00$61.00$18,300.00$63.30$18,990.00$61.00$18,300.0014 2521.501 6" CONCRETE WALK S F 3900$4.00$15,600.00$5.80$22,620.00$6.00$23,400.00$6.00$23,400.0015 2531.501 CONCRETE CURB & GUTTER DESIGN B618 L F 1650$11.00$18,150.00$12.10$19,965.00$12.00$19,800.00$14.00$23,100.0016 2531.601 ADA COMPLIANCE SUPERVISOR L S 1$500.00$500.00$250.00$250.00$250.00$250.00$350.00$350.0017 2531.618 TRUNCATED DOMES S F 72$36.00$2,592.00$40.00$2,880.00$40.00$2,880.00$47.00$3,384.0018 2535.501 BITUMINOUS CURB L F 250$3.50$875.00$5.00$1,250.00$8.00$2,000.00$6.00$1,500.0019 2545.523 4" NON-METALLIC CONDUIT L F 100$10.00$1,000.00$8.58$858.00$8.00$800.00$6.00$600.0020 2563.601 TRAFFIC CONTROL LS 1$1,500.00$1,500.00$750.00$750.00$600.00$600.00$400.00$400.0021 2563.602 TYPE III BARRICADES EACH 3$325.00$975.00$300.00$900.00$300.00$900.00$300.00$900.0022 2564.537 INSTALL SIGN TYPE C EACH 1$120.00$120.00$300.00$300.00$300.00$300.00$300.00$300.0023 2573.502 SILT FENCE, TYPE MS L F 1500$1.50$2,250.00$2.00$3,000.00$2.00$3,000.00$1.60$2,400.0024 2573.503 SEDIMENT CONTROL LOG TYPE WOOD FIBER L F 300$2.00$600.00$4.00$1,200.00$2.50$750.00$2.50$750.00Page 1 Denotes Corrected Figure
Project: R-011546-000 - Addison Avenue Improvement Project Engineers Estimate Friedges Contracting Co., LLC Northwest Asphalt, Inc. EJM Pipe Services, Inc. Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal Price25 2573.535 TEMPORARY ROCK CONSTRUCTION ENTRANCE EACH 1$1,500.00$1,500.00$1,000.00$1,000.00$1,000.00$1,000.00$1,500.00$1,500.0026 2575.523 EROSION CONTROL BLANKETS CATEGORY 3 S Y 1500$3.00$4,500.00$1.00$1,500.00$1.20$1,800.00$1.10$1,650.0027 2575.605 HYDROSEEDING S Y 4000$2.50$10,000.00$0.85$3,400.00$0.80$3,200.00$0.90$3,600.0028 2582.501 PAVT MSSG PAINT S F 1$175.00$175.00$50.00$50.00$50.00$50.00$50.00$50.0029 2582.502 4" SOLID LINE PAINT L F 125$1.00$125.00$1.00$125.00$1.00$125.00$1.00$125.0030 2582.502 24" SOLID LINE PAINT L F 80$2.50$200.00$4.00$320.00$4.00$320.00$4.00$320.0031 2582.502 4" DBLE SOLID LINE PAINT L F 250$1.50$375.00$1.00$250.00$1.00$250.00$1.00$250.0032 2582.503 CROSSWALK PAINT S F 350$4.00$1,400.00$2.00$700.00$2.00$700.00$2.00$700.00Total A. SURFACE IMPROVEMENTS: $191,461.00 $163,419.50 $176,918.80 $185,635.00 B. SANITARY SEWER IMPROVEMENTS 33 2451.609 GRANULAR FOUNDATION AND/OR BEDDING TON 100$15.00$1,500.00$3.00$300.00$0.01$1.00$0.01$1.0034 2503.602 CONNECT TO EXISTING SANITARY SEWER EACH 1$2,500.00$2,500.00$2,500.00$2,500.00$4,500.00$4,500.00$7,850.00$7,850.0035 2503.603 CONST 48" DIA SEWER MANHOLE L F 85$180.00$15,300.00$260.00$22,100.00$182.00$15,470.00$200.00$17,000.0036 2503.603 8" PVC PIPE SEWER - SDR 26 L F 600$38.00$22,800.00$35.00$21,000.00$63.00$37,800.00$45.00$27,000.0037 2503.603 TELEVISE SANITARY SEWER L F 600$1.25$750.00$3.00$1,800.00$3.00$1,800.00$2.50$1,500.0038 2506.516 CASTING ASSEMBLY EACH 4$650.00$2,600.00$800.00$3,200.00$850.00$3,400.00$600.00$2,400.0039 2506.603 CONSTRUCT 8" OUTSIDE DROP L F 6$250.00$1,500.00$450.00$2,700.00$385.00$2,310.00$480.00$2,880.00Total B. SANITARY SEWER IMPROVEMENTS: $46,950.00 $53,600.00 $65,281.00 $58,631.00 C. WATER MAIN IMPROVEMENTS 40 2104.501 REMOVE WATER MAIN L F 10$10.00$100.00$25.00$250.00$10.00$100.00$10.00$100.0041 2451.609 GRANULAR FOUNDATION AND/OR BEDDING TON 100$15.00$1,500.00$2.42$242.00$0.01$1.00$0.01$1.0042 2504.602 CONNECT TO EXISTING WATER MAIN EACH 1$1,500.00$1,500.00$2,000.00$2,000.00$1,000.00$1,000.00$1,000.00$1,000.0043 2504.602 HYDRANT EACH 1$3,500.00$3,500.00$4,500.00$4,500.00$4,000.00$4,000.00$4,025.00$4,025.0044 2504.602 6" GATE VALVE & BOX EACH 1$1,000.00$1,000.00$1,700.00$1,700.00$1,330.00$1,330.00$1,500.00$1,500.0045 2504.602 8" GATE VALVE & BOX EACH 3$2,200.00$6,600.00$2,250.00$6,750.00$1,750.00$5,250.00$1,850.00$5,550.0046 2504.603 6" WATERMAIN DUCTILE IRON CL 52 L F 15$40.00$600.00$40.00$600.00$40.00$600.00$49.00$735.0047 2504.603 8" WATERMAIN DUCTILE IRON CL 52 L F 650$35.00$22,750.00$42.00$27,300.00$36.00$23,400.00$37.00$24,050.0048 2504.608 DUCTILE IRON FITTINGS LB 1000$3.00$3,000.00$6.50$6,500.00$2.80$2,800.00$3.00$3,000.00Total C. WATER MAIN IMPROVEMENTS: $40,550.00 $49,842.00 $38,481.00 $39,961.00 D. STORM SEWER IMPROVEMENTS 49 2104.502 REMOVE DRAINAGE STRUCTURE EACH 1$2,500.00$2,500.00$900.00$900.00$400.00$400.00$450.00$450.0050 2501.602 15" RC PIPE APRON W/ TRASH GUARD EACH 2$1,200.00$2,400.00$2,000.00$4,000.00$1,300.00$2,600.00$1,035.00$2,070.0051 2503.511 15" RC PIPE SEWER CLASS V L F 90$36.00$3,240.00$57.50$5,175.00$48.00$4,320.00$50.00$4,500.0052 2503.602 CONNECT TO EXISTING STORM SEWER EACH 1$2,500.00$2,500.00$1,050.00$1,050.00$1,000.00$1,000.00$1,000.00$1,000.0053 2506.501 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020 L F 11$300.00$3,300.00$285.00$3,135.00$337.00$3,707.00$300.00$3,300.00Page 2
Project: R-011546-000 - Addison Avenue Improvement Project Engineers Estimate Friedges Contracting Co., LLC Northwest Asphalt, Inc. EJM Pipe Services, Inc. Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal Price54 2506.501 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 2 EACH 1$8,000.00$8,000.00$22,750.00$22,750.00$14,500.00$14,500.00$14,000.00$14,000.0055 2506.516 CASTING ASSEMBLY EACH 2$650.00$1,300.00$650.00$1,300.00$650.00$1,300.00$450.00$900.0056 2511.501 RANDOM RIPRAP CLASS III C Y 10$75.00$750.00$90.00$900.00$80.00$800.00$85.00$850.0057 2511.515 GEOTEXTILE FILTER TYPE IV S Y 20$3.50$70.00$6.00$120.00$2.00$40.00$4.00$80.0058 2573.530 STORM DRAIN INLET PROTECTION EACH 4$375.00$1,500.00$175.00$700.00$150.00$600.00$225.00$900.00Total D. STORM SEWER IMPROVEMENTS: $25,560.00 $40,030.00 $29,267.00 $28,050.00 Total A. SURFACE IMPROVEMENTS: $191,461.00 $163,419.50 $176,918.80 $185,635.00 Total B. SANITARY SEWER IMPROVEMENTS: $46,950.00 $53,600.00 $65,281.00 $58,631.00 Total C. WATER MAIN IMPROVEMENTS: $40,550.00 $49,842.00 $38,481.00 $39,961.00 Total D. STORM SEWER IMPROVEMENTS: $25,560.00 $40,030.00 $29,267.00 $28,050.00 Totals for Project R-011546-000 $304,521.00 $306,891.50 $309,947.80 $312,277.00 % of Estimate for Project R-011546-000 0.78% 1.78% 2.55%Page 3
Project: R-011546-000 - Addison Avenue Improvement Project Engineers Estimate Minger Construction Companies, Inc. Douglas-Kerr Underground, LLC Kuechle Underground Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceA. SURFACE IMPROVEMENTS 1 2021.501 MOBILIZATION LS 1$14,000.00$14,000.00$12,000.00$12,000.00$18,453.88$18,453.88$8,800.00$8,800.002 2104.501 REMOVE CONCRETE CURB L F 250$10.00$2,500.00$2.00$500.00$2.85$712.50$2.60$650.003 2104.503 REMOVE BITUMINOUS WALK S F 500$2.00$1,000.00$0.50$250.00$0.40$200.00$0.50$250.004 2104.503 REMOVE CONCRETE WALK S F 250$3.00$750.00$0.75$187.50$0.45$112.50$1.10$275.005 2104.505 REMOVE BITUMINOUS PAVEMENT S Y 50$5.00$250.00$8.00$400.00$2.65$132.50$12.00$600.006 2104.513 SAWING BITUMINOUS PAVEMENT L F 50$10.00$500.00$5.00$250.00$2.55$127.50$2.50$125.007 2105.501 COMMON EXCAVATION (P) C Y 2907$7.00$20,349.00$6.00$17,442.00$8.55$24,854.85$8.00$23,256.008 2105.522 SELECT GRANULAR BORROW (CV) C Y 2200$13.50$29,700.00$14.00$30,800.00$20.75$45,650.00$13.00$28,600.009 2112.501 SUBGRADE PREPARATION RDST 7$350.00$2,450.00$330.00$2,310.00$187.15$1,310.05$130.00$910.0010 2211.501 AGGREGATE BASE CLASS 5 MOD TON 1200$17.00$20,400.00$14.00$16,800.00$18.05$21,660.00$12.00$14,400.0011 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL 150$3.50$525.00$5.00$750.00$3.00$450.00$3.00$450.0012 2360.501 TYPE SP 12.5 WEARING COURSE MIX (2,C) TON 300$62.00$18,600.00$64.00$19,200.00$64.00$19,200.00$64.00$19,200.0013 2360.502 TYPE SP 12.5 NON WEAR COURSE MIX (2,C) TON 300$60.00$18,000.00$64.00$19,200.00$61.00$18,300.00$61.00$18,300.0014 2521.501 6" CONCRETE WALK S F 3900$4.00$15,600.00$5.50$21,450.00$5.98$23,322.00$5.76$22,464.0015 2531.501 CONCRETE CURB & GUTTER DESIGN B618 L F 1650$11.00$18,150.00$14.75$24,337.50$13.67$22,555.50$14.00$23,100.0016 2531.601 ADA COMPLIANCE SUPERVISOR L S 1$500.00$500.00$375.00$375.00$350.00$350.00$350.00$350.0017 2531.618 TRUNCATED DOMES S F 72$36.00$2,592.00$50.00$3,600.00$47.00$3,384.00$47.00$3,384.0018 2535.501 BITUMINOUS CURB L F 250$3.50$875.00$4.50$1,125.00$5.85$1,462.50$6.35$1,587.5019 2545.523 4" NON-METALLIC CONDUIT L F 100$10.00$1,000.00$16.00$1,600.00$6.35$635.00$10.00$1,000.0020 2563.601 TRAFFIC CONTROL LS 1$1,500.00$1,500.00$425.00$425.00$400.00$400.00$500.00$500.0021 2563.602 TYPE III BARRICADES EACH 3$325.00$975.00$320.00$960.00$300.00$900.00$400.00$1,200.0022 2564.537 INSTALL SIGN TYPE C EACH 1$120.00$120.00$320.00$320.00$300.00$300.00$230.00$230.0023 2573.502 SILT FENCE, TYPE MS L F 1500$1.50$2,250.00$1.60$2,400.00$1.75$2,625.00$1.75$2,625.0024 2573.503 SEDIMENT CONTROL LOG TYPE WOOD FIBER L F 300$2.00$600.00$2.60$780.00$2.65$795.00$2.65$795.0025 2573.535 TEMPORARY ROCK CONSTRUCTION ENTRANCE EACH 1$1,500.00$1,500.00$1,000.00$1,000.00$824.70$824.70$750.00$750.0026 2575.523 EROSION CONTROL BLANKETS CATEGORY 3 S Y 1500$3.00$4,500.00$1.00$1,500.00$1.25$1,875.00$1.25$1,875.0027 2575.605 HYDROSEEDING S Y 4000$2.50$10,000.00$1.00$4,000.00$1.10$4,400.00$1.10$4,400.0028 2582.501 PAVT MSSG PAINT S F 1$175.00$175.00$50.00$50.00$50.00$50.00$75.00$75.0029 2582.502 4" SOLID LINE PAINT L F 125$1.00$125.00$1.00$125.00$1.00$125.00$1.60$200.0030 2582.502 24" SOLID LINE PAINT L F 80$2.50$200.00$4.00$320.00$4.00$320.00$4.50$360.0031 2582.502 4" DBLE SOLID LINE PAINT L F 250$1.50$375.00$1.00$250.00$1.00$250.00$3.20$800.0032 2582.503 CROSSWALK PAINT S F 350$4.00$1,400.00$2.00$700.00$2.00$700.00$3.00$1,050.00Total A. SURFACE IMPROVEMENTS: $191,461.00 $185,407.00 $216,437.48 $182,561.50 B. SANITARY SEWER IMPROVEMENTSPage 4
Project: R-011546-000 - Addison Avenue Improvement Project Engineers Estimate Minger Construction Companies, Inc. Douglas-Kerr Underground, LLC Kuechle Underground Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal Price33 2451.609 GRANULAR FOUNDATION AND/OR BEDDING TON 100$15.00$1,500.00$4.00$400.00$0.01$1.00$0.01$1.0034 2503.602 CONNECT TO EXISTING SANITARY SEWER EACH 1$2,500.00$2,500.00$7,500.00$7,500.00$2,163.40$2,163.40$1,500.00$1,500.0035 2503.603 CONST 48" DIA SEWER MANHOLE L F 85$180.00$15,300.00$195.00$16,575.00$233.15$19,817.75$320.00$27,200.0036 2503.603 8" PVC PIPE SEWER - SDR 26 L F 600$38.00$22,800.00$46.00$27,600.00$36.80$22,080.00$56.00$33,600.0037 2503.603 TELEVISE SANITARY SEWER L F 600$1.25$750.00$1.50$900.00$1.65$990.00$1.60$960.0038 2506.516 CASTING ASSEMBLY EACH 4$650.00$2,600.00$600.00$2,400.00$1,274.30$5,097.20$830.00$3,320.0039 2506.603 CONSTRUCT 8" OUTSIDE DROP L F 6$250.00$1,500.00$426.00$2,556.00$381.15$2,286.90$250.00$1,500.00Total B. SANITARY SEWER IMPROVEMENTS: $46,950.00 $57,931.00 $52,436.25 $68,081.00 C. WATER MAIN IMPROVEMENTS 40 2104.501 REMOVE WATER MAIN L F 10$10.00$100.00$5.00$50.00$0.01$0.10$1.00$10.0041 2451.609 GRANULAR FOUNDATION AND/OR BEDDING TON 100$15.00$1,500.00$4.00$400.00$0.01$1.00$0.01$1.0042 2504.602 CONNECT TO EXISTING WATER MAIN EACH 1$1,500.00$1,500.00$2,000.00$2,000.00$506.10$506.10$980.00$980.0043 2504.602 HYDRANT EACH 1$3,500.00$3,500.00$4,000.00$4,000.00$4,547.85$4,547.85$4,200.00$4,200.0044 2504.602 6" GATE VALVE & BOX EACH 1$1,000.00$1,000.00$1,300.00$1,300.00$1,560.35$1,560.35$1,600.00$1,600.0045 2504.602 8" GATE VALVE & BOX EACH 3$2,200.00$6,600.00$1,600.00$4,800.00$2,529.75$7,589.25$2,000.00$6,000.0046 2504.603 6" WATERMAIN DUCTILE IRON CL 52 L F 15$40.00$600.00$47.00$705.00$28.65$429.75$40.00$600.0047 2504.603 8" WATERMAIN DUCTILE IRON CL 52 L F 650$35.00$22,750.00$41.00$26,650.00$33.70$21,905.00$55.00$35,750.0048 2504.608 DUCTILE IRON FITTINGS LB 1000$3.00$3,000.00$3.90$3,900.00$3.15$3,150.00$9.00$9,000.00Total C. WATER MAIN IMPROVEMENTS: $40,550.00 $43,805.00 $39,689.40 $58,141.00 D. STORM SEWER IMPROVEMENTS 49 2104.502 REMOVE DRAINAGE STRUCTURE EACH 1$2,500.00$2,500.00$300.00$300.00$551.95$551.95$75.00$75.0050 2501.602 15" RC PIPE APRON W/ TRASH GUARD EACH 2$1,200.00$2,400.00$1,500.00$3,000.00$1,293.70$2,587.40$1,700.00$3,400.0051 2503.511 15" RC PIPE SEWER CLASS V L F 90$36.00$3,240.00$51.00$4,590.00$45.95$4,135.50$69.00$6,210.0052 2503.602 CONNECT TO EXISTING STORM SEWER EACH 1$2,500.00$2,500.00$350.00$350.00$520.75$520.75$1,500.00$1,500.0053 2506.501 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020 L F 11$300.00$3,300.00$350.00$3,850.00$365.00$4,015.00$420.00$4,620.0054 2506.501 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 2 EACH 1$8,000.00$8,000.00$15,000.00$15,000.00$16,675.35$16,675.35$15,000.00$15,000.0055 2506.516 CASTING ASSEMBLY EACH 2$650.00$1,300.00$550.00$1,100.00$677.60$1,355.20$630.00$1,260.0056 2511.501 RANDOM RIPRAP CLASS III C Y 10$75.00$750.00$127.00$1,270.00$113.10$1,131.00$190.00$1,900.0057 2511.515 GEOTEXTILE FILTER TYPE IV S Y 20$3.50$70.00$0.75$15.00$1.35$27.00$5.00$100.0058 2573.530 STORM DRAIN INLET PROTECTION EACH 4$375.00$1,500.00$225.00$900.00$135.55$542.20$270.00$1,080.00Total D. STORM SEWER IMPROVEMENTS: $25,560.00 $30,375.00 $31,541.35 $35,145.00 Total A. SURFACE IMPROVEMENTS: $191,461.00 $185,407.00 $216,437.48 $182,561.50 Total B. SANITARY SEWER IMPROVEMENTS: $46,950.00 $57,931.00 $52,436.25 $68,081.00 Total C. WATER MAIN IMPROVEMENTS: $40,550.00 $43,805.00 $39,689.40 $58,141.00Page 5
Project: R-011546-000 - Addison Avenue Improvement Project Engineers Estimate Minger Construction Companies, Inc. Douglas-Kerr Underground, LLC Kuechle Underground Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceTotal D. STORM SEWER IMPROVEMENTS: $25,560.00 $30,375.00 $31,541.35 $35,145.00 Totals for Project R-011546-000 $304,521.00 $317,518.00 $340,104.48 $343,928.50 % of Estimate for Project R-011546-000 4.27% 11.69% 12.94%Page 6
Project: R-011546-000 - Addison Avenue Improvement Project Engineers Estimate Northdale Construction Co., Inc. Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceA. SURFACE IMPROVEMENTS 1 2021.501 MOBILIZATION LS 1$14,000.00$14,000.00$15,000.00$15,000.002 2104.501 REMOVE CONCRETE CURB L F 250$10.00$2,500.00$5.00$1,250.003 2104.503 REMOVE BITUMINOUS WALK S F 500$2.00$1,000.00$1.00$500.004 2104.503 REMOVE CONCRETE WALK S F 250$3.00$750.00$1.00$250.005 2104.505 REMOVE BITUMINOUS PAVEMENT S Y 50$5.00$250.00$5.00$250.006 2104.513 SAWING BITUMINOUS PAVEMENT L F 50$10.00$500.00$5.00$250.007 2105.501 COMMON EXCAVATION (P) C Y 2907$7.00$20,349.00$15.00$43,605.008 2105.522 SELECT GRANULAR BORROW (CV) C Y 2200$13.50$29,700.00$15.50$34,100.009 2112.501 SUBGRADE PREPARATION RDST 7$350.00$2,450.00$250.00$1,750.0010 2211.501 AGGREGATE BASE CLASS 5 MOD TON 1200$17.00$20,400.00$16.45$19,740.0011 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL 150$3.50$525.00$1.53$229.5012 2360.501 TYPE SP 12.5 WEARING COURSE MIX (2,C) TON 300$62.00$18,600.00$69.30$20,790.0013 2360.502 TYPE SP 12.5 NON WEAR COURSE MIX (2,C) TON 300$60.00$18,000.00$67.96$20,388.0014 2521.501 6" CONCRETE WALK S F 3900$4.00$15,600.00$5.46$21,294.0015 2531.501 CONCRETE CURB & GUTTER DESIGN B618 L F 1650$11.00$18,150.00$13.46$22,209.0016 2531.601 ADA COMPLIANCE SUPERVISOR L S 1$500.00$500.00$367.50$367.5017 2531.618 TRUNCATED DOMES S F 72$36.00$2,592.00$49.35$3,553.2018 2535.501 BITUMINOUS CURB L F 250$3.50$875.00$4.55$1,137.5019 2545.523 4" NON-METALLIC CONDUIT L F 100$10.00$1,000.00$11.14$1,114.0020 2563.601 TRAFFIC CONTROL LS 1$1,500.00$1,500.00$420.00$420.0021 2563.602 TYPE III BARRICADES EACH 3$325.00$975.00$315.00$945.0022 2564.537 INSTALL SIGN TYPE C EACH 1$120.00$120.00$315.00$315.0023 2573.502 SILT FENCE, TYPE MS L F 1500$1.50$2,250.00$1.68$2,520.0024 2573.503 SEDIMENT CONTROL LOG TYPE WOOD FIBER L F 300$2.00$600.00$2.63$789.0025 2573.535 TEMPORARY ROCK CONSTRUCTION ENTRANCE EACH 1$1,500.00$1,500.00$1,500.00$1,500.0026 2575.523 EROSION CONTROL BLANKETS CATEGORY 3 S Y 1500$3.00$4,500.00$1.16$1,740.0027 2575.605 HYDROSEEDING S Y 4000$2.50$10,000.00$0.95$3,800.0028 2582.501 PAVT MSSG PAINT S F 1$175.00$175.00$52.50$52.5029 2582.502 4" SOLID LINE PAINT L F 125$1.00$125.00$1.05$131.2530 2582.502 24" SOLID LINE PAINT L F 80$2.50$200.00$4.20$336.0031 2582.502 4" DBLE SOLID LINE PAINT L F 250$1.50$375.00$1.05$262.5032 2582.503 CROSSWALK PAINT S F 350$4.00$1,400.00$210.00$73,500.00Total A. SURFACE IMPROVEMENTS: $191,461.00 $294,088.95 B. SANITARY SEWER IMPROVEMENTSPage 7
Project: R-011546-000 - Addison Avenue Improvement Project Engineers Estimate Northdale Construction Co., Inc. Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal Price33 2451.609 GRANULAR FOUNDATION AND/OR BEDDING TON 100$15.00$1,500.00$42.25$4,225.0034 2503.602 CONNECT TO EXISTING SANITARY SEWER EACH 1$2,500.00$2,500.00$43,287.50$43,287.5035 2503.603 CONST 48" DIA SEWER MANHOLE L F 85$180.00$15,300.00$231.57$19,683.4536 2503.603 8" PVC PIPE SEWER - SDR 26 L F 600$38.00$22,800.00$91.83$55,098.0037 2503.603 TELEVISE SANITARY SEWER L F 600$1.25$750.00$3.68$2,208.0038 2506.516 CASTING ASSEMBLY EACH 4$650.00$2,600.00$1,027.18$4,108.7239 2506.603 CONSTRUCT 8" OUTSIDE DROP L F 6$250.00$1,500.00$274.38$1,646.28Total B. SANITARY SEWER IMPROVEMENTS: $46,950.00 $130,256.95 C. WATER MAIN IMPROVEMENTS 40 2104.501 REMOVE WATER MAIN L F 10$10.00$100.00$20.00$200.0041 2451.609 GRANULAR FOUNDATION AND/OR BEDDING TON 100$15.00$1,500.00$42.25$4,225.0042 2504.602 CONNECT TO EXISTING WATER MAIN EACH 1$1,500.00$1,500.00$1,560.42$1,560.4243 2504.602 HYDRANT EACH 1$3,500.00$3,500.00$3,935.25$3,935.2544 2504.602 6" GATE VALVE & BOX EACH 1$1,000.00$1,000.00$1,324.71$1,324.7145 2504.602 8" GATE VALVE & BOX EACH 3$2,200.00$6,600.00$1,699.90$5,099.7046 2504.603 6" WATERMAIN DUCTILE IRON CL 52 L F 15$40.00$600.00$36.20$543.0047 2504.603 8" WATERMAIN DUCTILE IRON CL 52 L F 650$35.00$22,750.00$39.27$25,525.5048 2504.608 DUCTILE IRON FITTINGS LB 1000$3.00$3,000.00$3.80$3,800.00Total C. WATER MAIN IMPROVEMENTS: $40,550.00 $46,213.58 D. STORM SEWER IMPROVEMENTS 49 2104.502 REMOVE DRAINAGE STRUCTURE EACH 1$2,500.00$2,500.00$500.00$500.0050 2501.602 15" RC PIPE APRON W/ TRASH GUARD EACH 2$1,200.00$2,400.00$1,007.88$2,015.7651 2503.511 15" RC PIPE SEWER CLASS V L F 90$36.00$3,240.00$49.89$4,490.1052 2503.602 CONNECT TO EXISTING STORM SEWER EACH 1$2,500.00$2,500.00$1,500.00$1,500.0053 2506.501 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020 L F 11$300.00$3,300.00$371.00$4,081.0054 2506.501 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 2 EACH 1$8,000.00$8,000.00$18,822.50$18,822.5055 2506.516 CASTING ASSEMBLY EACH 2$650.00$1,300.00$938.53$1,877.0656 2511.501 RANDOM RIPRAP CLASS III C Y 10$75.00$750.00$100.00$1,000.0057 2511.515 GEOTEXTILE FILTER TYPE IV S Y 20$3.50$70.00$5.00$100.0058 2573.530 STORM DRAIN INLET PROTECTION EACH 4$375.00$1,500.00$250.00$1,000.00Total D. STORM SEWER IMPROVEMENTS: $25,560.00 $35,386.42 Total A. SURFACE IMPROVEMENTS: $191,461.00 $294,088.95 Total B. SANITARY SEWER IMPROVEMENTS: $46,950.00 $130,256.95 Total C. WATER MAIN IMPROVEMENTS: $40,550.00 $46,213.58Page 8
Project: R-011546-000 - Addison Avenue Improvement Project Engineers Estimate Northdale Construction Co., Inc. Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceTotal D. STORM SEWER IMPROVEMENTS: $25,560.00 $35,386.42 Totals for Project R-011546-000 $304,521.00 $505,945.90 % of Estimate for Project R-011546-000 66.14%I hereby certify that this is an exact reproduction of bids received.Certified By: License No. 54444 Date: April 23, 2018Page 9