HomeMy WebLinkAbout6.l. Connemara Trail, City Project 2018-09 Approve Change Order 1
EXECUTIVE SUMMARY
City Council Meeting: June 15, 2021
AGENDA ITEM: Connemara Trail, City Project 2018-09: AGENDA SECTION:
Approve Change Order 1 Consent
PREPARED BY: Brian Erickson, PE, Director of Public
AGENDA NO. 6.l.
Works/City Engineer
ATTACHMENTS: A-1 Excavating Proposal APPROVED BY: LJM
RECOMMENDED ACTION: Motion to Approve Change Order 1 for Connemara Trail, City
Project 2018-09.
BACKGROUND
Connemara Trail, City Project 2018-09, was awarded in March 17, 2020; however, actual construction was
delayed until 2021 due to workload concerns. As a result, development in the area has proceeded and
extending the stormwater interceptor at this time provides efficiencies for both the City of Rosemount and
the developer. Funding for the storm interceptor would be provided by trunk funds.
Additionally, a revision in the sanitary sewer on the west end would provide improved service for potential
future development. Also the inclusion of paving for the far eastern end of the project allows for a
connection to a future street in the Emerald Isle development which will ultimately be a developer cost.
DISCUSSION
With the development of Emerald Isle and the anticipated future extension of Connemara Trail to the
east, an extension of the stormwater interceptor to the east as part of this contract is advantageous to the
city. The change would allow the city to take advantage of the existing low bid prices for this large deep
interceptor. This extension would also move the interceptor past two stormwater crossings planned as
nd
part of Emerald Isle 2 Addition. Thus, this provides an advantage to the developer as well.
Funding for this would come from the Stormwater Trunk Fund for the interceptor work and from the
developer as part of their work through development. The final cost for this change order is $389,736
which is an increase of 25% from the awarded bid amount. This is a slight reduction from the attached
form due to quantity reductions as noted below. The new contract amount is $1,947,199.00.
C:\\Users\\jab\\AppData\\Local\\Temp\\6.l. Connemara Trail, City Project 2018-09 Approve Change Order 1_657233\\6.l. Connemara Trail, City Project 2018-09
Approve Change Order 1.docx
Change Order 1 Quantity Adjustments
Item Extended Revised Revised
DescriptionUnitQuantityPrice
No.AmountQuantityAmount
7754" RC Pipe Sewer Des 3006 Class VLF565$ 390.00$ 220,350.00505$ 196,950.00
80Casting AssemblyEach1$ 747.00$ 747.000$ -
81Constuct Drainage Structure Design 48-4020LF195$ 570.00$ 111,150.00166$ 94,620.00
82Constuct Drainage Structure Design 84-4020LF-122$ 678.00$ (82,716.00)-133$ (90,174.00)
Subtotal$ 249,531.00$ 201,396.00
Cost Reduction$ 48,135.00
Original Change Order 1$ 437,871.00
Revised Change Order 1$ 389,736.00
Original Contract Amount$ 1,557,463.00
Revised Contract Amount$ 1,947,199.00
RECOMMENDATION
Staff recommends Council approve the attached change order extending the storm water interceptor and
sanitary sewer adjustment for Connemara Trail, City Project 2018-09.
2
CONNEMARA TRAIL EXTENSION
CITY PROJECT NO. 2018-09
CITY OF ROSEMOUNT, MN
WSB PROJECT NO. 011518-000
OWNER:
CITY OF ROSEMOUNT
2875 145TH STREET WEST
ROSEMOUNT, MN 55068-4997
YOU ARE DIRECTED TO MAKE THE FOLLOWING CHANGES IN THE CONTRACT DOCUMENT DESCRIPTION:
CHANGE IN CONTRACT PRICE:CHANGE IN CONTRACT TIME:
ORIGINAL CONTRACT PRICE:$1,557,463.00 ORIGINAL CONTRACT TIME:7/1/2021
PREVIOUS CHANGE ORDERS: $0.00 NET CHANGE FROM PREVIOUS CHANGE ORDERS:NONE
CONTRACT PRICE PRIOR TO THIS CHANGE ORDER:$1,557,463.00 CONTRACT TIME PRIOR TO THIS CHANGE ORDER:7/1/2021
NET INCREASE OF THIS CHANGE ORDER:$437,871.00 NET INCREASE OF CHANGE ORDER:10/15/2021
CONTRACT PRICE WITH ALL APPROVED CHANGE ORDERS:$1,995,334.00 CONTRACT TIME WITH ALL APPROVED CHANGE ORDERS:10/15/2021
Final 6/15/2022
RECOMMENDED BY:APPROVED BY:
TIMOTHY C. HANSON, PE, PROJECT MANAGER
WSB
ENGINEER
APPROVED BY:
CITY ENGINEER
DATE
CONTRACTOR
CONTRACTOR:
A-1 EXCAVATING, INC.
8237 HWY 64, PO BOX 90
BLOOMER, WI 54724
A-1 EXCAVATING, INC.
CHANGE ORDER NO. 1
June 2, 2021
DATE
CONTRACTOR SIGNATURE
Construct the storm sewer alignment as indicated on the revised plan sheets 10R THRU 12 B dated 4-5-2021. Construct the street extension of Connemara Trail as shown on plan
sheet 12R and 12A. Construct the sanitary sewer extension as shown on 6R and 7R. Construct watermain extension as shown on sheet 8R and 8B. And extend a 15 inch storm
sewer stub from MH 5406 as shown on plan sheet 12R. Contract time shall be adjusted to accomidate the constuction schedule.
IT IS UNDERSTOOD THAT THIS CHANGE ORDER INCLUDES ALL ADDITIONAL COSTS AND TIME EXTENSIONS WHICH ARE IN ANY WAY, SHAPE, OR FORM
ASSOCIATED WITH THE WORK ELEMENTS DESCRIBED ABOVE.
CITY ADMINISTRATOR
Page 1 of 2
K:\011518-000\Admin\Construction Admin\Pay Vouchers\Change Order\
2021.04.05 - CO1CO 1
CONNEMARA TRAIL EXTENSION
CITY PROJECT NO. 2018-09
CITY OF ROSEMOUNT, MN
WSB PROJECT NO. 011518-000
Item No.Mat. No.Description Unit Quantity Price Extended Amount
12 2106.507 SELECT GRANUALAR EMBANKMENT CY 1430 $4.00 $5,720.00
14 2112.509 SUBGRADE PREPARATION RDST 2 $500.00 $1,000.00
15 2211.509 AGGREGATE BASE CLASS 5 MODIFIED TON 650 $12.00 $7,800.00
16 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL 100 $3.15 $315.00
17 2360.504 TYPE SP 9.5 WEAR CRS MIX (2,B) 2.0" THICK SY 300 $9.60 $2,880.00
18 2360.509 TYPE SP 12.5 WEARING COURSE MIX (2,C)TON 440 $66.00 $29,040.00
19 2360.509 TYPE SP 12.5 NON WEAR COURSE MIX (2,C)TON 220 $63.00 $13,860.00
21 2521.518 6" CONCRETE WALK SF 550 $5.30 $2,915.00
22 2531.503 CONCRETE CURB & GUTTER DESIGN B618 LF 630 $15.40 $9,702.00
23 2531.618 TRUNCATED DOMES SF 54 $60.00 $3,240.00
32 2573.503 SILT FENCE; TYPE MS LF 600 $1.50 $900.00
35 2575.604 HYDROMULCH SY 10,000 $1.00 $10,000.00
36 2582.503 4" SOLID LINE PAINT LF 200 $0.30 $60.00
38 2582.503 4" DBLE SOLID LINE PAINT LF 360 $0.50 $180.00
43 2503.603 8" PVC PIPE SEWER - SDR 26 LF 365 $86.00 $31,390.00
44 2503.603 TELEVISE SANITARY SEWER LF 365 $1.00 $365.00
45 2506.602 CASTING ASSEMBLY EACH 1 $707.00 $707.00
46 2506.603 CONST 48" DIA SAN SEWER MANHOLE LF 24 $288.00 $6,912.00
51 2504.602 HYDRANT ASSEMBLY EACH 1 $4,149.00 $4,149.00
53 2504.602 6" GATE VALVE AND BOX EACH 1 $1,356.00 $1,356.00
57 2504.603 8" WATERMAIN DUCTILE IRON CL 52 LF 70 $46.00 $3,220.00
58 2504.603 12" WATERMAIN DUCTILE IRON CL 52 LF 290 $62.00 $17,980.00
64 2503.503 15" RC PIPE SEWER DES 3006 CLASS V LF 65 $48.00 $3,120.00
67 2503.503 24" RC PIPE SEWER DES 3006 CLASS V LF 4 $59.00 $236.00
68 2503.602 CONSTRUCT BULKHEAD EACH 1 $400.00 $400.00
73 2506.602 CONNECT TO EXISTING DRAINAGE STRUCTURE EACH 1 $700.00 $700.00
77 2503.503 54" RC PIPE SEWER DES 3006 CLASS V LF 565 $390.00 $220,350.00
80 2506.502 CASTING ASSEMBLY EACH 1 $747.00 $747.00
81 2506.503 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-
4020 LF 195 $570.00 $111,150.00
82 2504.601 LOWER WATERMAIN LS 1 $11,560.00 $11,560.00
83 2504.603 WATERMAIN DUCTILE IRON CL 52 - Amereican
Ductile Iron Pipe Increase on Additional 12" DIP LF 290 $6.20 $1,798.00
84 2504.601 WATERMAIN SYSTEM - Core & Main Material Price
Increase (PVC,Water Appurtenances)LS 1 $12,480.00 $12,480.00
85 2503.503 INSTALL PIPE SEWER - County Materials - Only on
2021 Additional 54" Material LF 565 $11.60 $6,554.00
86 2360.509 TYPE SP 12.5 NON WEAR COURSE MIX (4,C)SPEC
1 - Price increase in Aggregates (Base Course)TON 4200 $0.25 $1,050.00
87 2016.601 HUMAN RESOURCE MANAGEMENT - McNamara
Contracting - Increase in Asphalt Mix & Labor Cost LS 1 $2,200.00 $2,200.00
88 2016.601 CONTRACT MANAGEMENT - Stapf Concrete - Price
increase for Materials & Labor LS 1 $2,494.00 $2,494.00
$528,530.00
Item No.Mat. No.Description Unit Quantity Price Extended Amount
60 2504.608 DUCTILE IRON FITTINGS POUND -1405 $5.00 -$7,025.00
66 2503.503 21" RC PIPE SEWER DES 3006 CL V LF -18 $51.00 -$918.00
82 2506.503 CONSTRUCT DRAINAGE STRUCTURE DESIGN 84-
4020 LF -122 $678.00 -$82,716.00
-$90,659.00
TOTAL ADJUSTMENT TO ORIGINAL CONTRACT AMOUNT $437,871.00
NEW CONTRACT AMOUNT $1,995,334.00
TOTAL DELETED ITEMS CHANGE ORDER NO. 1
CHANGE ORDER NO. 1
TOTAL ADDED ITEMS CHANGE ORDER NO. 1
May 24,2021
DELETED ITEMS
Page 2 of 2
K:\011518-000\Admin\Construction Admin\Pay Vouchers\Change Order\
2021.04.05 - CO1CO 1 Detail